XML 20 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information Of Parent Company Only Disclosure [Text Block]
NOTE 21 - PARENT COMPANY ONLY FINANCIAL INFORMATION

The condensed financial information for United Bancorp, Inc. is summarized below.


CONDENSED BALANCE SHEETS
 
December 31,
 
 In thousands of dollars
 
2011
  
2010
 
 Assets
      
 Cash and cash equivalents
 $4,914  $8,800 
 Securities available for sale
  31   28 
 Investment in subsidiaries
  87,747   83,486 
 Other assets
  1,122   438 
 Total Assets
 $93,814  $92,752 
          
 Liabilities and Shareholders' Equity
        
 Liabilities
 $40  $48 
 Shareholders' equity
  93,774   92,704 
 Total Liabilities and Shareholders' Equity
 $93,814  $92,752 


CONDENSED STATEMENTS OF OPERATIONS
 
For the years ended December 31,
 
 In thousands of dollars
 
2011
  
2010
  
2009
 
 Income
         
Dividends from subsidiaries
 $-  $-  $- 
Other income
  1   2,398   11,144 
Total Income
  1   2,398   11,144 
              
 Total Noninterest Expense
  480   3,083   11,757 
Loss before undistributed net income of subsidiary and income taxes
  (479)  (685)  (613)
Income tax benefit
  (163)  (222)  (258)
Net loss before undistributed net income of subsidiary
  (316)  (463)  (355)
Equity in undistributed (excess distributed) net income of subsidiary
  1,233   (3,245)  (8,478)
Net Income (Loss)
  917   (3,708)  (8,833)
Other comprehensive income (loss), including net change in unrealized gains on securities available for sale
  1,030   (655)  358 
Comprehensive Income (Loss)
 $1,947  $(4,363) $(8,475)


CONDENSED STATEMENTS OF CASH FLOWS
 
For the years ended December 31,
 
 In thousands of dollars
 
2011
  
2010
  
2009
 
Cash Flows from Operating Activities
         
Net Loss
 $917  $(3,708) $(8,833)
Adjustments to Reconcile Net Income to Net Cash from Operating Activities
            
(Undistributed) Excess distributed net income of subsidiary
  (1,233)  3,245   8,478 
Stock option expense
  114   92   150 
Change in other assets
  (687)  1,684   (727)
Change in other liabilities
  (8)  (626)  (292)
Total adjustments
  (1,814)  4,395   7,609 
Net cash from operating activities
  (897)  687   (1,224)
              
Cash Flows from Investing Activities
            
Investments in subsidiary
  (2,000)  (13,500)  (15,600)
Change in loan to subsidiary
  -   2,400   (2,400)
Net change in premises and equipment
  -   2,261   309 
Net cash from investing activities
  (2,000)  (8,839)  (17,691)
 
Cash Flows from Financing Activities
         
Proceeds from issuance of preferred stock and warrants
  -   -   20,600 
Proceeds from common stock transactions
  41   17,138   98 
Cash dividends paid on common and preferred stock
  (1,030)  (1,030)  (957)
Net cash from financing activities
  (989)  16,108   19,741 
              
Net Change in Cash and Cash Equivalents
  (3,886)  7,956   826 
Cash and cash equivalents at beginning of year
  8,800   844   18 
Cash and Cash Equivalents at End of Year
 $4,914  $8,800  $844