XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2022
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Summary of assets measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Debt securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury

​

$

153,572

​

$

—

​

$

—

​

$

153,572

U.S. government agency

​

​

—

​

​

57,023

​

​

—

​

​

57,023

Municipal

​

​

—

​

​

241,911

​

​

—

​

​

241,911

Mortgage-backed:

​

​

​

​

​

​

​

​

​

​

​

​

Agency residential

​

​

—

​

​

204,907

​

​

—

​

​

204,907

Agency commercial

​

​

—

​

​

137,376

​

​

—

​

​

137,376

Corporate

​

​

—

​

​

58,951

​

​

—

​

​

58,951

Equity securities with readily determinable fair values

​

​

2,996

​

​

—

​

​

—

​

​

2,996

Mortgage servicing rights

​

​

—

​

​

—

​

​

10,440

​

​

10,440

Derivative financial assets

​

​

—

​

​

8,045

​

​

—

​

​

8,045

Derivative financial liabilities

​

​

—

​

​

7,431

​

​

—

​

​

7,431

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Debt securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury

​

$

108,976

​

$

—

​

$

—

​

$

108,976

U.S. government agency

​

​

—

​

​

128,105

​

​

—

​

​

128,105

Municipal

​

​

—

​

​

297,077

​

​

—

​

​

297,077

Mortgage-backed:

​

​

​

​

​

​

​

​

​

​

​

​

Agency residential

​

​

—

​

​

179,466

​

​

—

​

​

179,466

Agency commercial

​

​

—

​

​

164,061

​

​

—

​

​

164,061

Corporate

​

​

—

​

​

64,483

​

​

—

​

​

64,483

Equity securities with readily determinable fair values

​

​

3,443

​

​

—

​

​

—

​

​

3,443

Mortgage servicing rights

​

​

—

​

​

—

​

​

7,994

​

​

7,994

Derivative financial assets

​

​

—

​

​

8,697

​

​

—

​

​

8,697

Derivative financial liabilities

​

​

—

​

​

9,377

​

​

—

​

​

9,377

Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements

​

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

​

$

10,440

​

Discounted cash flows

​

Constant pre-payment rates (CPR)

​

5.5% to 59.7% (8.2%)

​

​

​

​

​

​

​

Discount rate

​

9.0% to 11.5% (9.3%)

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

Fair Value

​

Valuation Technique

​

Unobservable Inputs

​

Range
(Weighted Average)

Mortgage servicing rights

​

$

7,994

​

Discounted cash flows

​

Constant pre-payment rates (CPR)

​

7.0% to 88.9% (11.7%)

​

​

​

​

​

​

​

Discount rate

​

9.0% to 11.0% (9.0%)

Summary of assets measured at fair value on a nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Loans held for sale

​

$

—

​

$

2,297

​

$

—

​

$

2,297

Collateral-dependent impaired loans

​

​

—

​

​

—

​

​

17,517

​

​

17,517

Bank premises held for sale

​

​

—

​

​

—

​

​

281

​

​

281

Foreclosed assets

​

​

—

​

​

—

​

​

2,637

​

​

2,637

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Loans held for sale

​

$

—

​

$

4,942

​

$

—

​

$

4,942

Collateral-dependent impaired loans

​

​

—

​

​

—

​

​

22,423

​

​

22,423

Bank premises held for sale

​

​

—

​

​

—

​

​

1,452

​

​

1,452

Foreclosed assets

​

​

—

​

​

—

​

​

3,278

​

​

3,278

Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

September 30, 2022

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent impaired loans

​

$

17,517

​

Appraisal of collateral

​

Appraisal adjustments

​

Not meaningful

Bank premises held for sale

​

​

281

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Foreclosed assets

​

​

2,637

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

Fair
Value

​

Valuation
Technique

​

Unobservable Inputs

​

Range
(Weighted Average)

Collateral-dependent impaired loans

​

$

22,423

​

Appraisal of collateral

​

Appraisal adjustments

​

Not meaningful

Bank premises held for sale

​

​

1,452

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Foreclosed assets

​

​

3,278

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Summary information on the carrying amounts and estimated fair values of the Company's financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

September 30, 2022

​

December 31, 2021

​

​

Hierarchy

​

Carrying

​

Estimated

​

Carrying

​

Estimated

​

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

​

​

​

​

​

(dollars in thousands)

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

Level 1

​

$

78,215

​

$

78,215

​

$

409,268

​

$

409,268

Debt securities held-to-maturity

​

Level 2

​

​

546,694

​

​

481,692

​

​

336,185

​

​

336,027

Restricted stock

​

Level 3

​

​

4,050

​

​

4,050

​

​

2,739

​

​

2,739

Loans, net

​

Level 3

​

​

2,554,868

​

​

2,548,050

​

​

2,475,753

​

​

2,494,686

Investments in unconsolidated subsidiaries

​

Level 3

​

​

1,165

​

​

1,165

​

​

1,165

​

​

1,165

Accrued interest receivable

​

Level 2

​

​

16,881

​

​

16,881

​

​

14,901

​

​

14,901

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Time deposits

​

Level 3

​

​

269,108

​

​

260,220

​

​

328,208

​

​

327,779

Securities sold under agreements to repurchase

​

Level 2

​

​

48,130

​

​

48,130

​

​

61,256

​

​

61,256

Subordinated notes

​

Level 3

​

​

39,376

​

​

37,667

​

​

39,316

​

​

41,602

Junior subordinated debentures

​

Level 3

​

​

37,763

​

​

36,210

​

​

37,714

​

​

33,640

Accrued interest payable

​

Level 2

​

​

607

​

​

607

​

​

1,043

​

​

1,043