XML 69 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2021
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Summary of assets measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Debt securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury

​

$

108,976

​

$

—

​

$

—

​

$

108,976

U.S. government agency

​

​

—

​

​

128,105

​

​

—

​

​

128,105

Municipal

​

​

—

​

​

297,077

​

​

—

​

​

297,077

Mortgage-backed:

​

​

​

​

​

​

​

​

​

​

​

​

Agency residential

​

​

—

​

​

179,466

​

​

—

​

​

179,466

Agency commercial

​

​

—

​

​

164,061

​

​

—

​

​

164,061

Corporate

​

​

—

​

​

64,483

​

​

—

​

​

64,483

Equity securities with readily determinable fair values

​

​

3,443

​

​

—

​

​

—

​

​

3,443

Mortgage servicing rights

​

​

—

​

​

—

​

​

7,994

​

​

7,994

Derivative financial assets

​

​

—

​

​

8,697

​

​

—

​

​

8,697

Derivative financial liabilities

​

​

—

​

​

9,377

​

​

—

​

​

9,377

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Debt securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agency

​

$

—

​

$

121,993

​

$

—

​

$

121,993

Municipal

​

​

—

​

​

274,261

​

​

—

​

​

274,261

Mortgage-backed:

​

​

​

​

​

​

​

​

​

​

​

​

Agency residential

​

​

—

​

​

203,252

​

​

—

​

​

203,252

Agency commercial

​

​

—

​

​

250,766

​

​

—

​

​

250,766

Corporate

​

​

—

​

​

72,597

​

​

—

​

​

72,597

Equity securities with readily determinable fair values

​

​

3,292

​

​

—

​

​

—

​

​

3,292

Mortgage servicing rights

​

​

—

​

​

—

​

​

5,934

​

​

5,934

Derivative financial assets

​

​

—

​

​

15,360

​

​

—

​

​

15,360

Derivative financial liabilities

​

​

—

​

​

16,818

​

​

—

​

​

16,818

Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements

​

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

​

$

7,994

​

Discounted cash flows

​

Constant pre-payment rates (CPR)

​

7.0% to 88.9% (11.7%)

​

​

​

​

​

​

​

Discount rate

​

9.0% to 11.0% (9.0%)

​

​

​

​

​

​

​

​

​

​

December 31, 2020

​

Fair Value

​

Valuation Technique

​

Unobservable Inputs

​

Range
(Weighted Average)

Mortgage servicing rights

​

$

5,934

​

Discounted cash flows

​

Constant pre-payment rates (CPR)

​

7.0% to 85.0% (17.3%)

​

​

​

​

​

​

​

Discount rate

​

9.0% to 11.0% (9.0%)

Summary of assets measured at fair value on a nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Loans held for sale

​

$

—

​

$

4,942

​

$

—

​

$

4,942

Collateral-dependent impaired loans

​

​

—

​

​

—

​

​

22,423

​

​

22,423

Bank premises held for sale

​

​

—

​

​

—

​

​

1,452

​

​

1,452

Foreclosed assets

​

​

—

​

​

—

​

​

3,278

​

​

3,278

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

​

​

​

(dollars in thousands)

Loans held for sale

​

$

—

​

$

14,713

​

$

—

​

$

14,713

Collateral-dependent impaired loans

​

​

—

​

​

—

​

​

33,320

​

​

33,320

Bank premises held for sale

​

​

—

​

​

—

​

​

121

​

​

121

Foreclosed assets

​

​

—

​

​

—

​

​

4,168

​

​

4,168

​

Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements

​

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands).

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent impaired loans

​

$

22,423

​

Appraisal of collateral

​

Appraisal adjustments

​

Not meaningful

Bank premises held for sale

​

​

1,452

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Foreclosed assets

​

​

3,278

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

​

​

​

​

​

​

​

​

​

​

December 31, 2020

​

Fair
Value

​

Valuation
Technique

​

Unobservable Inputs

​

Range
(Weighted Average)

Collateral-dependent impaired loans

​

$

33,320

​

Appraisal of collateral

​

Appraisal adjustments

​

Not meaningful

Bank premises held for sale

​

​

121

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Foreclosed assets

​

​

4,168

​

Appraisal

​

Appraisal adjustments

​

7% (7%)

Summary information on the carrying amounts and estimated fair values of the Company's financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

December 31, 2021

​

December 31, 2020

​

​

Hierarchy

​

Carrying

​

Estimated

​

Carrying

​

Estimated

​

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

​

​

​

​

​

(dollars in thousands)

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

Level 1

​

$

409,268

​

$

409,268

​

$

312,451

​

$

312,451

Debt securities held-to-maturity

​

Level 2

​

​

336,185

​

​

336,027

​

​

68,395

​

​

72,441

Restricted stock

​

Level 3

​

​

2,739

​

​

2,739

​

​

2,498

​

​

2,498

Loans, net

​

Level 3

​

​

2,475,753

​

​

2,494,686

​

​

2,215,168

​

​

2,235,767

Investments in unconsolidated subsidiaries

​

Level 3

​

​

1,165

​

​

1,165

​

​

1,165

​

​

1,165

Accrued interest receivable

​

Level 2

​

​

14,901

​

​

14,901

​

​

14,255

​

​

14,255

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Time deposits

​

Level 3

​

​

328,208

​

​

327,779

​

​

299,474

​

​

300,989

Securities sold under agreements to repurchase

​

Level 2

​

​

61,256

​

​

61,256

​

​

45,736

​

​

45,736

Subordinated notes

​

Level 3

​

​

39,316

​

​

41,602

​

​

39,238

​

​

38,403

Junior subordinated debentures

​

Level 3

​

​

37,714

​

​

33,640

​

​

37,648

​

​

23,766

Accrued interest payable

​

Level 2

​

​

1,043

​

​

1,043

​

​

1,151

​

​

1,151