XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Purchased Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Purchased Intangible Assets

10.

Goodwill and Purchased Intangible Assets

Goodwill and other indefinite-lived intangible assets are not amortized but are reviewed for impairment annually or more frequently if potential interim indicators exist that could result in impairment. The Company performs its annual impairment test in the fourth quarter of its fiscal year.

The following table presents changes in goodwill during the three months ended March 31, 2022 (in millions):

 

 

Access

Equipment

 

 

Defense

 

 

Fire &

Emergency

 

 

Commercial

 

 

Total

 

Net goodwill at December 31, 2021

 

$

877.6

 

 

$

44.4

 

 

$

106.1

 

 

$

20.9

 

 

$

1,049.0

 

Foreign currency translation

 

 

(4.1

)

 

 

 

 

 

 

 

 

 

 

 

(4.1

)

Net goodwill at March 31, 2022

 

$

873.5

 

 

$

44.4

 

 

$

106.1

 

 

$

20.9

 

 

$

1,044.9

 

 

The following table presents details of the Company’s goodwill allocated to the reportable segments (in millions):

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Gross

 

 

Accumulated

Impairment

 

 

Net

 

 

Gross

 

 

Accumulated

Impairment

 

 

Net

 

Access Equipment

 

$

1,805.6

 

 

$

(932.1

)

 

$

873.5

 

 

$

1,809.7

 

 

$

(932.1

)

 

$

877.6

 

Defense

 

 

44.4

 

 

 

 

 

 

44.4

 

 

 

44.4

 

 

 

 

 

 

44.4

 

Fire & Emergency

 

 

108.1

 

 

 

(2.0

)

 

 

106.1

 

 

 

108.1

 

 

 

(2.0

)

 

 

106.1

 

Commercial

 

 

188.5

 

 

 

(167.6

)

 

 

20.9

 

 

 

188.5

 

 

 

(167.6

)

 

 

20.9

 

 

 

$

2,146.6

 

 

$

(1,101.7

)

 

$

1,044.9

 

 

$

2,150.7

 

 

$

(1,101.7

)

 

$

1,049.0

 

 

 

Details of the Company’s total purchased intangible assets are as follows (in millions):

 

 

March 31, 2022

 

 

 

Weighted-

Average

Life

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution network

 

 

39.2

 

 

$

55.4

 

 

$

(35.9

)

 

$

19.5

 

Technology-related

 

 

12.0

 

 

 

108.4

 

 

 

(104.1

)

 

 

4.3

 

Customer relationships

 

 

12.6

 

 

 

572.6

 

 

 

(552.8

)

 

 

19.8

 

Other

 

 

12.2

 

 

 

23.6

 

 

 

(19.4

)

 

 

4.2

 

 

 

 

14.4

 

 

 

760.0

 

 

 

(712.2

)

 

 

47.8

 

Non-amortizable trade names

 

 

 

 

 

 

417.1

 

 

 

 

 

 

417.1

 

 

 

 

 

 

 

$

1,177.1

 

 

$

(712.2

)

 

$

464.9

 

 

 

 

December 31, 2021

 

 

 

Weighted-

Average

Life

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution network

 

 

39.2

 

 

$

55.4

 

 

$

(35.6

)

 

$

19.8

 

Technology-related

 

 

11.9

 

 

 

104.7

 

 

 

(104.0

)

 

 

0.7

 

Customer relationships

 

 

12.6

 

 

 

572.6

 

 

 

(551.3

)

 

 

21.3

 

Other

 

 

12.1

 

 

 

23.6

 

 

 

(18.5

)

 

 

5.1

 

 

 

 

14.4

 

 

 

756.3

 

 

 

(709.4

)

 

 

46.9

 

Non-amortizable trade names

 

 

 

 

 

 

417.1

 

 

 

 

 

 

417.1

 

 

 

 

 

 

 

$

1,173.4

 

 

$

(709.4

)

 

$

464.0

 

 

On March 1, 2022, the Company acquired two patents with a combined value of $3.7 million. The technology-related intangible asset is subject to amortization with an estimated life of 14.3 years.

 

The estimated future amortization expense of purchased intangible assets for the remainder of fiscal 2022 and each of the five years succeeding December 31, 2021 are as follows: 2022 (remaining nine months) $8.5 million; 2023 - $5.7 million; 2024 - $4.5 million; 2025 - $4.4 million; 2026 - $4.4 million; and 2027 - $4.4 million.