XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Purchased Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill

The following table presents changes in goodwill during the nine months ended September 30, 2024 (in millions):

 

Access

 

 

Vocational

 

 

Corporate and Other

 

 

Total

 

Net goodwill at December 31, 2023

 

$

979.9

 

 

$

392.1

 

 

$

44.4

 

 

$

1,416.4

 

Impairment

 

 

 

 

 

 

 

 

(38.7

)

 

 

(38.7

)

Foreign currency translation

 

 

3.2

 

 

 

 

 

 

 

 

 

3.2

 

Acquisitions

 

 

55.3

 

 

 

1.7

 

 

 

 

 

 

57.0

 

Net goodwill at September 30, 2024

 

$

1,038.4

 

 

$

393.8

 

 

$

5.7

 

 

$

1,437.9

 

Schedule of Company's Goodwill Allocated to the Reportable Segments

The following table presents details of the Company’s goodwill allocated to the reportable segments (in millions):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

Access

 

$

1,970.5

 

 

$

(932.1

)

 

$

1,038.4

 

 

$

1,912.0

 

 

$

(932.1

)

 

$

979.9

 

Vocational

 

 

563.2

 

 

 

(169.4

)

 

 

393.8

 

 

 

561.5

 

 

 

(169.4

)

 

 

392.1

 

Corporate and other

 

 

44.4

 

 

 

(38.7

)

 

 

5.7

 

 

 

44.4

 

 

 

 

 

 

44.4

 

 

 

$

2,578.1

 

 

$

(1,140.2

)

 

$

1,437.9

 

 

$

2,517.9

 

 

$

(1,101.5

)

 

$

1,416.4

 

Schedule of Purchased Intangible Assets

Details of the Company’s total purchased intangible assets are as follows (in millions):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

826.4

 

 

$

(596.9

)

 

$

229.5

 

 

$

819.5

 

 

$

(574.6

)

 

$

244.9

 

Trade names

 

 

121.9

 

 

 

(16.7

)

 

 

105.2

 

 

 

118.6

 

 

 

(7.5

)

 

 

111.1

 

Technology-related

 

 

170.4

 

 

 

(105.2

)

 

 

65.2

 

 

 

166.5

 

 

 

(108.2

)

 

 

58.3

 

Distribution network

 

 

55.3

 

 

 

(39.4

)

 

 

15.9

 

 

 

55.3

 

 

 

(38.4

)

 

 

16.9

 

Other

 

 

29.6

 

 

 

(23.5

)

 

 

6.1

 

 

 

37.5

 

 

 

(25.2

)

 

 

12.3

 

 

 

 

1,203.6

 

 

 

(781.7

)

 

 

421.9

 

 

 

1,197.4

 

 

 

(753.9

)

 

 

443.5

 

Non-amortizable trade names

 

 

386.6

 

 

 

 

 

 

386.6

 

 

 

386.7

 

 

 

 

 

 

386.7

 

 

 

$

1,590.2

 

 

$

(781.7

)

 

$

808.5

 

 

$

1,584.1

 

 

$

(753.9

)

 

$

830.2

 

Schedule of Estimated Future Amortization Expense for Purchased Intangible Assets

Estimated future amortization expense for purchased intangible assets is as follows (in millions):

Years:

 

 

 

2024 (remaining three months)

 

$

16.1

 

2025

 

 

55.8

 

2026

 

 

53.0

 

2027

 

 

53.0

 

2028

 

 

49.3

 

2029

 

 

45.9