XML 96 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans - Schedule of Net Periodic Benefit Cost (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2021
Pension Plan        
Components of net periodic benefit cost        
Service cost   $ 6.6 $ 10.3  
Interest cost   16.6 17.0  
Settlement     (135.4)  
Pension Benefits        
Components of net periodic benefit cost        
Service cost $ 2.6 6.6 10.3 $ 11.5
Interest cost $ 4.3 $ 16.6 $ 17.0 $ 16.4
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Expected return on plan assets $ (5.3) $ (19.4) $ (20.6) $ (19.8)
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Amortization of prior service cost $ 0.6 $ 1.9 $ 2.2 $ 2.3
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Settlement     $ 33.6  
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Settlement Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax  
Amortization of net actuarial (gain) loss $ 0.2 $ (2.4) $ 1.0 $ 4.9
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Expenses paid $ 2.5 $ 1.0 $ 3.0 $ 3.0
Net periodic benefit cost 4.9 4.3 46.5 18.3
Other changes in plan assets and benefit obligations recognized in other comprehensive income        
Net actuarial (gain) loss (13.0) (12.5) (26.2) (74.1)
Amortization of prior service cost (0.6) (1.9) (2.2) (2.3)
Settlement     (33.6)  
Amortization of net actuarial gain (loss) (0.2) 2.4 (1.0) (4.9)
Total $ (13.8) $ (12.0) $ (63.0) $ (81.3)
Weighted-average assumptions        
Discount rate 2.91% 5.09% 2.83% 2.71%
Expected return on plan assets 4.46% 6.50% 4.31% 4.89%
Postretirement Health and Other        
Components of net periodic benefit cost        
Service cost $ 0.5 $ 1.7 $ 2.2 $ 2.2
Interest cost $ 0.4 $ 2.1 $ 1.4 $ 1.2
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Amortization of prior service cost $ (0.4) $ (1.4) $ (1.4) $ (1.4)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Amortization of net actuarial (gain) loss $ 0.1 $ (0.2) $ 0.3 $ 0.3
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Net periodic benefit cost $ 0.6 $ 2.2 $ 2.5 $ 2.3
Other changes in plan assets and benefit obligations recognized in other comprehensive income        
Net actuarial (gain) loss 2.2 7.5 (12.0) (1.1)
Amortization of prior service cost 0.4 1.4 1.4 1.4
Amortization of net actuarial gain (loss) (0.1) 0.2 (0.3) $ (0.3)
Total $ 2.5 $ 9.1 $ (10.9)  
Weighted-average assumptions        
Discount rate 2.61% 4.95% 2.62% 2.36%