XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Summary of the Impacts on Previously Issued Consolidated Financial Statements The impacts on the Company’s previously issued Consolidated Financial Statements are presented in the following tables (in millions):

 

 

Three Months Ended December 31, 2021

 

Consolidated Statement of Income

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Cost of sales

 

$

1,620.0

 

 

$

(23.6

)

 

$

1,596.4

 

Gross income

 

$

171.7

 

 

$

23.6

 

 

$

195.3

 

Operating income

 

$

18.0

 

 

$

23.6

 

 

$

41.6

 

Income before income taxes and earnings (losses) of unconsolidated affiliates

 

$

0.6

 

 

$

23.6

 

 

$

24.2

 

Provision for income taxes

 

$

(4.4

)

 

$

5.6

 

 

$

1.2

 

Income before earnings (losses) of unconsolidated affiliates

 

$

5.0

 

 

$

18.0

 

 

$

23.0

 

Net income

 

$

6.2

 

 

$

18.0

 

 

$

24.2

 

Basic Earnings per share

 

$

0.09

 

 

$

0.27

 

 

$

0.36

 

Diluted Earnings per share

 

$

0.09

 

 

$

0.27

 

 

$

0.36

 

 

 

 

Year Ended September 30, 2021

 

Consolidated Statement of Income

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Cost of sales

 

$

6,516.5

 

 

$

(47.4

)

 

$

6,469.1

 

Gross income

 

$

1,220.8

 

 

$

47.4

 

 

$

1,268.2

 

Operating income

 

$

544.7

 

 

$

47.4

 

 

$

592.1

 

Income before income taxes and earnings (losses) of unconsolidated affiliates

 

$

497.9

 

 

$

47.4

 

 

$

545.3

 

Provision for income taxes

 

$

25.2

 

 

$

11.2

 

 

$

36.4

 

Income before earnings (losses) of unconsolidated affiliates

 

$

472.7

 

 

$

36.2

 

 

$

508.9

 

Net income

 

$

472.7

 

 

$

36.2

 

 

$

508.9

 

Basic Earnings per share

 

$

6.90

 

 

$

0.53

 

 

$

7.43

 

Diluted Earnings per share

 

$

6.83

 

 

$

0.52

 

 

$

7.35

 

 

 

 

Year Ended September 30, 2020

 

Consolidated Statement of Income

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Cost of sales

 

$

5,736.5

 

 

$

3.9

 

 

$

5,740.4

 

Gross income

 

$

1,120.3

 

 

$

(3.9

)

 

$

1,116.4

 

Operating income

 

$

488.7

 

 

$

(3.9

)

 

$

484.8

 

Income before income taxes and earnings (losses) of unconsolidated affiliates

 

$

439.1

 

 

$

(3.9

)

 

$

435.2

 

Provision for income taxes

 

$

112.8

 

 

$

(0.9

)

 

$

111.9

 

Income before earnings (losses) of unconsolidated affiliates

 

$

326.3

 

 

$

(3.0

)

 

$

323.3

 

Net income

 

$

324.5

 

 

$

(3.0

)

 

$

321.5

 

Basic

 

$

4.76

 

 

$

(0.04

)

 

$

4.72

 

Diluted

 

$

4.72

 

 

$

(0.05

)

 

$

4.67

 

 

 

 

December 31, 2021

 

Consolidated Balance Sheet

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Inventories, net

 

$

1,382.7

 

 

$

167.7

 

 

$

1,550.4

 

Total current assets

 

$

4,114.6

 

 

$

167.7

 

 

$

4,282.3

 

Long-term net deferred tax asset

 

$

111.5

 

 

$

(39.8

)

 

$

71.7

 

Total assets

 

$

6,721.8

 

 

$

127.9

 

 

$

6,849.7

 

Retained earnings

 

$

3,110.6

 

 

$

127.9

 

 

$

3,238.5

 

Total shareholders’ equity

 

$

3,076.4

 

 

$

127.9

 

 

$

3,204.3

 

Total liabilities and shareholders’ equity

 

$

6,721.8

 

 

$

127.9

 

 

$

6,849.7

 

 

 

 

September 30, 2021

 

Consolidated Balance Sheet

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Inventories, net

 

$

1,267.4

 

 

$

144.1

 

 

$

1,411.5

 

Total current assets

 

$

4,417.9

 

 

$

144.1

 

 

$

4,562.0

 

Total assets

 

$

6,891.6

 

 

$

144.1

 

 

$

7,035.7

 

Long-term net deferred tax liability

 

$

73.9

 

 

$

34.2

 

 

$

108.1

 

Retained earnings

 

$

3,129.3

 

 

$

109.9

 

 

$

3,239.2

 

Total shareholders’ equity

 

$

3,247.8

 

 

$

109.9

 

 

$

3,357.7

 

Total liabilities and shareholders’ equity

 

$

6,891.6

 

 

$

144.1

 

 

$

7,035.7

 

 

 

 

Three Months Ended December 31, 2021

 

Consolidated Statement of Cash Flows

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Net income

 

$

6.2

 

 

$

18.0

 

 

$

24.2

 

Deferred income taxes

 

$

(185.1

)

 

$

5.6

 

 

$

(179.5

)

(Increase) decrease in inventories

 

$

(115.4

)

 

$

(23.6

)

 

$

(139.0

)

 

 

 

Year Ended September 30, 2021

 

Consolidated Statement of Cash Flows

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Net income

 

$

472.7

 

 

$

36.2

 

 

$

508.9

 

Deferred income taxes

 

$

88.6

 

 

$

11.2

 

 

$

99.8

 

(Increase) decrease in inventories

 

$

246.7

 

 

$

(47.4

)

 

$

199.3

 

 

 

 

Year Ended September 30, 2020

 

Consolidated Statement of Cash Flows

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

Net income

 

$

324.5

 

 

$

(3.0

)

 

$

321.5

 

Deferred income taxes

 

$

22.4

 

 

$

(0.9

)

 

$

21.5

 

(Increase) decrease in inventories

 

$

(246.7

)

 

$

3.9

 

 

$

(242.8

)

 

The following tables compare amounts that would have been reported under the LIFO method with amounts reported under the FIFO method in the Consolidated Financial Statements for the year ended December 31, 2022 and as of December 31, 2022 (in millions):

 

 

Year Ended December 31, 2022

 

Consolidated Statement of Income

 

As Computed under LIFO

 

 

Adjustments

 

 

As Reported under FIFO

 

Cost of sales

 

$

7,285.5

 

 

$

(57.9

)

 

$

7,227.6

 

Gross income

 

$

996.5

 

 

$

57.9

 

 

$

1,054.4

 

Operating income

 

$

314.4

 

 

$

57.9

 

 

$

372.3

 

Income before income taxes and earnings (losses) of unconsolidated affiliates

 

$

217.7

 

 

$

57.9

 

 

$

275.6

 

Provision for income taxes

 

$

83.7

 

 

$

13.8

 

 

$

97.5

 

Income before earnings (losses) of unconsolidated affiliates

 

$

134.0

 

 

$

44.1

 

 

$

178.1

 

Net income

 

$

129.8

 

 

$

44.1

 

 

$

173.9

 

Basic Earnings per share

 

$

1.98

 

 

$

0.67

 

 

$

2.65

 

Diluted Earnings per share

 

$

1.96

 

 

$

0.67

 

 

$

2.63

 

 

 

 

December 31, 2022

 

Consolidated Balance Sheet

 

As Computed under LIFO

 

 

Adjustments

 

 

As Reported under FIFO

 

Inventories, net

 

$

1,640.0

 

 

$

225.6

 

 

$

1,865.6

 

Total current assets

 

$

4,306.5

 

 

$

225.6

 

 

$

4,532.1

 

Long-term net deferred tax asset

 

$

164.3

 

 

$

(29.5

)

 

$

134.8

 

Total assets

 

$

7,532.9

 

 

$

196.1

 

 

$

7,729.0

 

Income taxes payable

 

$

76.2

 

 

$

24.1

 

 

$

100.3

 

Retained earnings

 

$

3,143.0

 

 

$

172.0

 

 

$

3,315.0

 

Total shareholders’ equity

 

$

3,013.7

 

 

$

172.0

 

 

$

3,185.7

 

Total liabilities and shareholders’ equity

 

$

7,532.9

 

 

$

196.1

 

 

$

7,729.0

 

 

 

 

Year Ended December 31, 2022

 

Consolidated Statement of Cash Flows

 

As Computed under LIFO

 

 

Adjustments

 

 

As Reported under FIFO

 

Net income

 

$

129.8

 

 

$

44.1

 

 

$

173.9

 

Deferred income taxes

 

$

(43.2

)

 

$

(10.3

)

 

$

(53.5

)

Increase (decrease) in income taxes payable

 

$

47.7

 

 

$

24.1

 

 

$

71.8

 

(Increase) decrease in inventories

 

$

(272.9

)

 

$

(57.9

)

 

$

(330.8

)