XML 86 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Separate Financial Information of Subsidiary Guarantors of Indebtedness (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statements of Income    
Net sales $ 1,211.4 $ 1,252.0
Cost of sales 1,011.7 1,069.2
Gross income 199.7 182.8
Selling, general and administrative 151.0 139.3
Amortization of purchased intangibles 12.5 13.2
Operating income 36.2 30.3
Interest expense (14.7) (14.6)
Interest income 0.8 0.5
Miscellaneous, net 1.3 0.0
Income before income taxes and equity in earnings of unconsolidated affiliates 23.6 16.2
Provision for income taxes 5.2 1.7
Income before equity in earnings of unconsolidated affiliates 18.4 14.5
Equity in earnings of consolidated subsidiaries 0.0 0.0
Equity in earnings of unconsolidated affiliates 0.8 0.1
Net income 19.2 14.6
Other comprehensive income (loss), net of tax (29.6) (10.5)
Comprehensive income (loss) (10.4) 4.1
Oshkosh Corporation    
Condensed Consolidating Statements of Income    
Net sales 0.0 0.0
Cost of sales (0.8) 0.3
Gross income 0.8 (0.3)
Selling, general and administrative 31.6 23.6
Amortization of purchased intangibles 0.0 0.0
Operating income (30.8) (23.9)
Interest expense (13.6) (59.6)
Interest income 0.7 0.5
Miscellaneous, net 22.5 14.9
Income before income taxes and equity in earnings of unconsolidated affiliates (21.2) (68.1)
Provision for income taxes (5.1) (5.8)
Income before equity in earnings of unconsolidated affiliates (16.1) (62.3)
Equity in earnings of consolidated subsidiaries 35.3 77.2
Equity in earnings of unconsolidated affiliates 0.0 (0.3)
Net income 19.2 14.6
Other comprehensive income (loss), net of tax (29.6) (10.5)
Comprehensive income (loss) (10.4) 4.1
Guarantor Subsidiaries    
Condensed Consolidating Statements of Income    
Net sales 1,049.8 1,056.8
Cost of sales 874.5 899.0
Gross income 175.3 157.8
Selling, general and administrative 91.5 89.3
Amortization of purchased intangibles 9.6 9.8
Operating income 74.2 58.7
Interest expense (13.6) (14.7)
Interest income 4.1 16.2
Miscellaneous, net (52.2) (41.4)
Income before income taxes and equity in earnings of unconsolidated affiliates 12.5 18.8
Provision for income taxes 3.0 1.6
Income before equity in earnings of unconsolidated affiliates 9.5 17.2
Equity in earnings of consolidated subsidiaries 15.7 18.1
Equity in earnings of unconsolidated affiliates 0.0 0.0
Net income 25.2 35.3
Other comprehensive income (loss), net of tax (0.9) (2.9)
Comprehensive income (loss) 24.3 32.4
Non-Guarantor Subsidiaries    
Condensed Consolidating Statements of Income    
Net sales 202.9 220.4
Cost of sales 179.5 195.1
Gross income 23.4 25.3
Selling, general and administrative 27.9 26.4
Amortization of purchased intangibles 2.9 3.4
Operating income (7.4) (4.5)
Interest expense (0.5) (0.7)
Interest income 9.0 44.2
Miscellaneous, net 31.0 26.5
Income before income taxes and equity in earnings of unconsolidated affiliates 32.1 65.5
Provision for income taxes 7.2 5.9
Income before equity in earnings of unconsolidated affiliates 24.9 59.6
Equity in earnings of consolidated subsidiaries (10.7) (6.4)
Equity in earnings of unconsolidated affiliates 0.8 0.4
Net income 15.0 53.6
Other comprehensive income (loss), net of tax (29.2) (8.1)
Comprehensive income (loss) (14.2) 45.5
Eliminations    
Condensed Consolidating Statements of Income    
Net sales (41.3) (25.2)
Cost of sales (41.5) (25.2)
Gross income 0.2 0.0
Selling, general and administrative 0.0 0.0
Amortization of purchased intangibles 0.0 0.0
Operating income 0.2 0.0
Interest expense 13.0 60.4
Interest income (13.0) (60.4)
Miscellaneous, net 0.0 0.0
Income before income taxes and equity in earnings of unconsolidated affiliates 0.2 0.0
Provision for income taxes 0.1 0.0
Income before equity in earnings of unconsolidated affiliates 0.1 0.0
Equity in earnings of consolidated subsidiaries (40.3) (88.9)
Equity in earnings of unconsolidated affiliates 0.0 0.0
Net income (40.2) (88.9)
Other comprehensive income (loss), net of tax 30.1 11.0
Comprehensive income (loss) $ (10.1) $ (77.9)