XML 23 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Oil and Gas Exploration and Production Industries Disclosures
12 Months Ended
Sep. 30, 2017
Notes  
Note 7 - Oil and Gas Exploration and Production Industries Disclosures

Note 7 - Supplemental Financial Data - Oil and Gas Producing Activities (Unaudited). The Company's operations are confined to the continental United States, and all of the Company's reserves are proved developed. Oil prices used are the average of the NYMEX settlement price for the spot month on the first day of each month of 2017, corrected to received price using a price differential. Income tax expense is not reflected in the tables below because of the anticipated utilization of net operating loss carryforwards and depletion carryforwards. The estimation of reserves is complex and subjective, and reserve estimates tend to fluctuate in light of new production data.

 

I. Capitalized Costs Relating to Oil and Gas Producing Activities

 

September 30, 2017

Proved properties

 $               333,000

Accumulated depreciation, depletion, amortization and valuation

allowance

               (224,000)

Net capitalized cost

 $              109,000

 

II. Estimated Quantities of Proved Oil and Gas Reserves

 

Oil in Barrels

Balance at September 30, 2015

                       4,200

Revisions of previous estimates

                        (300)

Production

                        (700)

Balance at September 30, 2016

                      3,200

Revisions of previous estimates

                      1,100

Production

                        (600)

Balance at September 30, 2017

                      3,700

 

III. Present Value of Estimated Future Net Revenue

 

At September 30

2017

2016

Estimated future revenue

 $          130,000

 $         85,000

Estimated future expenditures

            (15,000)

         (10,000)

Estimated future net revenue

            115,000

          75,000

10% annual discount of estimated future net revenue

            (44,000)

         (26,000)

Present value of estimated future net revenue

 $           71,000

 $         49,000

 

IV. Summary of Changes in Present Value of Estimated Future Net Revenue

 

Year ended September 30

2017

2016

Present value of estimated future net revenue, beginning of year

 $       49,000

 $   103,000

Sales, net of production costs

       (56,000)

    (28,000)

Net change in prices and cost of future production

        35,000

    (45,000)

Revisions of quantity estimates

        24,000

     (5,000)

Accretion of discount

          5,000

      10,000

Change in production rates and other

       14,000

      14,000

Present value of estimated future net revenue, end of year

 $       71,000

 $    49,000