Note 7 - Oil and Gas Exploration and Production Industries Disclosures

12 Months Ended

Sep. 30, 2013

Notes

Note 7 - Oil and Gas Exploration and Production Industries Disclosures

Note 7 - Supplemental Financial Data - Oil and Gas Producing Activities (Unaudited). The Company's operations are confined to the continental United States, and all of the Company's reserves are proved developed. Oil prices used are the average of the NYMEX settlement price for the spot month on the first day of each month of 2013, corrected to received price using a price differential. Income tax expense is not reflected in the tables below because of the anticipated utilization of net operating loss carryforwards and depletion carryforwards. The estimation of reserves is complex and subjective, and reserve estimates tend to fluctuate in light of new production data.

I. Capitalized Costs Relating to Oil and Gas Producing Activities

	September 30, 2013
Proved properties	$	347,000
Accumulated depreciation, depletion, amortization and valuation allowance		(159,000	)
Net capitalized cost	$	188,000

II. Estimated Quantities of Proved Oil and Gas Reserves

	Oil in Barrels		Gas in MCFs
Balance at September 30, 2011		11,400		0
Revisions of previous estimates		(5,200)		1,000
Production		(1,000)		(1,000)
Balance at September 30, 2012		5,200		0
Revisions of previous estimates		3,200		0
Production		(800)		0
Balance at September 30, 2013		7,600		0

III. Present Value of Estimated Future Net Revenue

	At September 30
	2013			2012
Estimated future revenue	$	521,000			381,000
Estimated future expenditures		(56,000	)		(46,000	)
Estimated future net revenue		465,000			335,000
10% annual discount of estimated future net revenue		(203,000	)		(122,000	)
Present value of estimated future net revenue	$	262,000			213,000

IV. Summary of Changes in Present Value of Estimated Future Net Revenue

	Year ended September 30
	2013			2012
Present value of estimated future net revenue, beginning of year	$	213,000			402,000
Sales, net of production costs		(82,000	)		(86,000	)
Net change in prices and cost of future production		(9,000	)		57,000
Revisions of quantity estimates		138,000			(234,000	)
Accretion of discount		21,000			40,000
Change in production rates and other		(19,000	)		34,000
Present value of estimated future net revenue, end of year	$	262,000			213,000