XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Basis of Presentation (Tables)
6 Months Ended
Jun. 13, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Segment Reporting Disclosure [Text Block]
Net revenue of each division is as follows:
 
12 Weeks Ended
 
24 Weeks Ended
 
6/13/2020

 
6/15/2019

 
6/13/2020

 
6/15/2019

FLNA
$
4,273

 
$
4,010

 
$
8,347

 
$
7,825

QFNA
664

 
540

 
1,298

 
1,134

PBNA
4,970

 
5,322

 
9,808

 
9,832

LatAm
1,567

 
1,886

 
2,877

 
3,127

Europe
2,725

 
3,000

 
4,564

 
4,620

AMESA
983

 
997

 
1,614

 
1,576

APAC
763

 
694

 
1,318

 
1,219

Total
$
15,945

 
$
16,449

 
$
29,826

 
$
29,333


Our primary performance obligation is the distribution and sales of beverage, food and snack products to our customers. The following tables reflect the approximate percentage of net revenue generated between our beverage business and our food and snack business for each of our international divisions, as well as our consolidated net revenue:
 
12 Weeks Ended
 
6/13/2020
 
6/15/2019
 
Beverage(a)
 
Food/Snack
 
Beverage(a)
 
Food/Snack
LatAm
10
%
 
90
%
 
10
%
 
90
%
Europe
50
%
 
50
%
 
55
%
 
45
%
AMESA
40
%
 
60
%
 
45
%
 
55
%
APAC
25
%
 
75
%
 
30
%
 
70
%
PepsiCo
45
%
 
55
%
 
45
%
 
55
%
 
24 Weeks Ended
 
6/13/2020
 
6/15/2019
 
Beverage(a)
 
Food/Snack
 
Beverage(a)
 
Food/Snack
LatAm
10
%
 
90
%
 
10
%
 
90
%
Europe
55
%
 
45
%
 
55
%
 
45
%
AMESA
35
%
 
65
%
 
45
%
 
55
%
APAC
25
%
 
75
%
 
25
%
 
75
%
PepsiCo
45
%
 
55
%
 
45
%
 
55
%
(a)
Beverage revenue from company-owned bottlers, which primarily includes our consolidated bottling operations in our PBNA and Europe segments, was approximately 40% of our consolidated net revenue. Generally, our finished goods beverage operations produce higher net revenue, but lower operating margins as compared to concentrate sold to authorized bottling partners for the manufacture of finished goods beverages.
Operating profit of each division is as follows:
 
12 Weeks Ended
 
24 Weeks Ended
 
6/13/2020

 
6/15/2019

 
6/13/2020

 
6/15/2019

FLNA
$
1,278

 
$
1,249

 
$
2,480

 
$
2,408

QFNA
196

 
127

 
346

 
265

PBNA
397

 
690

 
694

 
1,079

LatAm
219

 
278

 
450

 
508

Europe
351

 
339

 
497

 
454

AMESA
59

 
236

 
193

 
341

APAC
189

 
116

 
331

 
222

Total division
$
2,689

 
$
3,035

 
$
4,991

 
$
5,277

Corporate unallocated expenses
(370
)
 
(306
)
 
(748
)
 
(540
)
Total
$
2,319

 
$
2,729

 
$
4,243

 
$
4,737


Operating profit in the 12 and 24 weeks ended June 13, 2020 includes certain pre-tax charges taken as a result of the COVID-19 pandemic. These pre-tax charges by division are as follows:
 
12 Weeks Ended 6/13/2020
 
Allowances for Expected Credit Losses(a)
 
Upfront Payments to Customers(b)
 
Inventory Write-Downs and Product Returns(c)
 
Employee Compensation Expense(d)
 
Employee Protection Costs(e)
 
Other(f)
 
Total
FLNA (g)
$
(2
)
 
$

 
$
4

 
$
100

 
$
33

 
$

 
$
135

QFNA

 

 

 
6

 
1

 

 
7

PBNA
4

 
2

 
7

 
84

 
31

 
9

 
137

LatAm
1

 

 
6

 
16

 
8

 
3

 
34

Europe

 
1

 
10

 
9

 
8

 
17

 
45

AMESA
1

 

 
1

 
7

 
4

 
4

 
17

APAC

 

 

 
2

 
1

 

 
3

Total
$
4

 
$
3

 
$
28

 
$
224

 
$
86

 
$
33

 
$
378

 
24 Weeks Ended 6/13/2020
 
Allowances for Expected Credit Losses(a)
 
Upfront Payments to Customers(b)
 
Inventory Write-Downs and Product Returns(c)
 
Employee Compensation Expense(d)
 
Employee Protection Costs(e)
 
Other(f)
 
Total
FLNA
$
19

 
$

 
$
7

 
$
100

 
$
33

 
$
3

 
$
162

QFNA
2

 

 

 
6

 
1

 

 
9

PBNA
45

 
46

 
29

 
84

 
31

 
10

 
245

LatAm
1

 

 
6

 
16

 
8

 
3

 
34

Europe
4

 
1

 
10

 
9

 
8

 
17

 
49

AMESA
1

 

 
1

 
7

 
4

 
4

 
17

APAC

 

 
1

 
2

 
1

 
1

 
5

Total
$
72

 
$
47

 
$
54

 
$
224

 
$
86

 
$
38

 
$
521

(a)
Allowances reflect the expected impact of the global economic uncertainty caused by COVID-19, leveraging estimates of credit worthiness, default and recovery rates for certain of our customers, including foodservice and vending businesses.
(b)
Upfront payments relate to promotional spending for which benefit will not be received.
(c)
Inventory write-downs and product returns include a reserve for product returns of $9 million and $16 million in the 12 and 24 weeks ended June 13, 2020, respectively.
(d)
Includes incremental frontline incentive pay, crisis child care and other leave benefits and labor costs.
(e)
Includes costs associated with personal protective equipment, temperature scans, cleaning and other sanitization services.
(f)
Includes write-downs of property, plant and equipment, donations of cash and product and other certain costs.
(g)
Income amount represents adjustments for changes in estimates of previously recorded amounts.