XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets
 6 Months Ended
Jun. 13, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
6/13/2020
 
12/28/2019
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
838

 
$
(162
)
 
$
676

 
$
846

 
$
(158
)
 
$
688

Reacquired franchise rights
 
105

 
(105
)
 
—

 
106

 
(105
)
 
1

Brands
 
1,300

 
(1,061
)
 
239

 
1,326

 
(1,066
)
 
260

Other identifiable intangibles
 
873

 
(323
)
 
550

 
810

 
(326
)
 
484

Total
 
$
3,116

 
$
(1,651
)
 
$
1,465

 
$
3,088

 
$
(1,655
)
 
$
1,433




The change in the book value of indefinite-lived intangible assets is as follows:
 
Balance
12/28/2019
 
Acquisitions
 
Translation
and Other
 
Balance
6/13/2020

 
 
 
FLNA (a)

 
 
 

 

Goodwill
$
299

 
$
160

 
$
(4
)
 
$
455

Brands
162

 
176

 
(1
)
 
337

Total
461

 
336

 
(5
)
 
792

QFNA
 
 
 
 
 
 
 
Goodwill
189

 
—

 
—

 
189

Brands
11

 
—

 
—

 
11

Total
200

 
—

 
—

 
200

PBNA (b)
 
 
 
 
 
 
 
Goodwill
9,898

 
1,968

 
(16
)
 
11,850

Reacquired franchise rights
7,089

 
—

 
(28
)
 
7,061

Acquired franchise rights
1,517

 
141

 
(6
)
 
1,652

Brands
763

 
2,700

 
1

 
3,464

Total
19,267

 
4,809

 
(49
)
 
24,027

LatAm
 
 
 
 
 
 
 
Goodwill
501

 
—

 
(58
)
 
443

Brands
125

 
—

 
(21
)
 
104

Total
626

 
—

 
(79
)
 
547

Europe (c)
 
 
 
 
 
 
 
Goodwill
3,961

 
(3
)
 
(216
)
 
3,742

Reacquired franchise rights
505

 
—

 
(30
)
 
475

Acquired franchise rights
157

 
—

 
(1
)
 
156

Brands
4,181

 
—

 
(211
)
 
3,970

Total
8,804

 
(3
)
 
(458
)
 
8,343

AMESA (d)
 
 
 
 
 
 
 
Goodwill
446

 
533

 
(10
)
 
969

Brands
—

 
208

 
(3
)
 
205

Total
446

 
741

 
(13
)
 
1,174

APAC
 
 
 
 
 
 
 
Goodwill
207

 
—

 
(10
)
 
197

Brands
100

 
—

 
(5
)
 
95

Total
307

 
—

 
(15
)
 
292

 
 
 
 
 
 
 
 
Total goodwill
15,501

 
2,658

 
(314
)
 
17,845

Total reacquired franchise rights
7,594

 
—

 
(58
)
 
7,536

Total acquired franchise rights
1,674

 
141

 
(7
)
 
1,808

Total brands
5,342

 
3,084

 
(240
)
 
8,186

Total
$
30,111

 
$
5,883

 
$
(619
)
 
$
35,375


(a)
The change in acquisitions primarily reflects our acquisition of BFY Brands, Inc. (BFY Brands).
(b)
The change in acquisitions primarily reflects our acquisition of Rockstar Energy Beverages (Rockstar).
(c)
The change in translation and other primarily reflects the depreciation of the Russian ruble.
(d)
The change in acquisitions primarily reflects our acquisition of Pioneer Food Group Ltd. (Pioneer Foods).