XML 23 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets
 3 Months Ended
Mar. 21, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
A summary of our amortizable intangible assets is as follows:
 
 
3/21/2020
 
12/28/2019
 
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Acquired franchise rights
 
$
829

 
$
(157
)
 
$
672

 
$
846

 
$
(158
)
 
$
688

Reacquired franchise rights
 
105

 
(105
)
 
—

 
106

 
(105
)
 
1

Brands
 
1,307

 
(1,058
)
 
249

 
1,326

 
(1,066
)
 
260

Other identifiable intangibles
 
850

 
(328
)
 
522

 
810

 
(326
)
 
484

Total
 
$
3,091

 
$
(1,648
)
 
$
1,443

 
$
3,088

 
$
(1,655
)
 
$
1,433




The change in the book value of indefinite-lived intangible assets is as follows:
 
Balance
12/28/2019
 
Acquisitions/
(Divestitures)
 
Translation
and Other
 
Balance
3/21/2020

 
 
 
FLNA (a)

 
 
 

 

Goodwill
$
299

 
$
162

 
$
(11
)
 
$
450

Brands
162

 
176

 
(2
)
 
336

Total
461

 
338

 
(13
)
 
786

QFNA
 
 
 
 
 
 
 
Goodwill
189

 
—

 
—

 
189

Brands
11

 
—

 
—

 
11

Total
200

 
—

 
—

 
200

PBNA (b)
 
 
 
 
 
 
 
Goodwill
9,898

 
21

 
(39
)
 
9,880

Reacquired franchise rights
7,089

 
—

 
(66
)
 
7,023

Acquired franchise rights
1,517

 
—

 
(13
)
 
1,504

Brands
763

 
—

 
—

 
763

Total
19,267

 
21

 
(118
)
 
19,170

LatAm
 
 
 
 
 
 
 
Goodwill
501

 
—

 
(26
)
 
475

Brands
125

 
—

 
(8
)
 
117

Total
626

 
—

 
(34
)
 
592

Europe (c)
 
 
 
 
 
 
 
Goodwill
3,961

 
(3
)
 
(131
)
 
3,827

Reacquired franchise rights
505

 
—

 
(20
)
 
485

Acquired franchise rights
157

 
—

 
(3
)
 
154

Brands
4,181

 
—

 
(131
)
 
4,050

Total
8,804

 
(3
)
 
(285
)
 
8,516

AMESA
 
 
 
 
 
 
 
Goodwill
446

 
—

 
1

 
447

Total
446

 
—

 
1

 
447

APAC
 
 
 
 
 
 
 
Goodwill
207

 
—

 
(10
)
 
197

Brands
100

 
—

 
(7
)
 
93

Total
307

 
—

 
(17
)
 
290

 
 
 
 
 
 
 
 
Total goodwill
15,501

 
180

 
(216
)
 
15,465

Total reacquired franchise rights
7,594

 
—

 
(86
)
 
7,508

Total acquired franchise rights
1,674

 
—

 
(16
)
 
1,658

Total brands
5,342

 
176

 
(148
)
 
5,370

Total
$
30,111

 
$
356

 
$
(466
)
 
$
30,001


(a)
The change from December 28, 2019 to March 21, 2020 primarily reflects our acquisition of BFY Brands, Inc. (BFY Brands).
(b)
The change in translation and other primarily reflects the depreciation of the Canadian dollar.
(c)
The change in translation and other primarily reflects the depreciation of the Russian ruble.