XML 76 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 6,257 $ 6,009 $ 19,250 $ 17,336
Interest and dividends on investment securities:        
Taxable interest 382 522 1,440 1,553
Nontaxable interest 466 355 1,187 1,140
Dividends 29 35 103 109
Other interest income 90 41 235 122
Total interest and dividend income 7,224 6,962 22,215 20,260
INTEREST EXPENSE        
Deposits 1,238 909 3,607 2,548
Securities sold under agreements to repurchase 1 1 4 4
Federal Home Loan Bank advances - short term 17 107 128 252
Federal Home Loan Bank advances - long term 96 81 271 205
Subordinated debt 50 50 157 138
Total interest expense 1,402 1,148 4,167 3,147
Net interest income 5,822 5,814 18,048 17,113
PROVISION FOR LOAN LOSSES 180 75 535 650
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,642 5,739 17,513 16,463
NON-INTEREST INCOME        
Fees for customer services 617 569 1,701 1,708
Investment securities available-for-sale losses, net     (44) (21)
Mortgage banking gains, net 492 272 1,173 771
Earnings on bank-owned life insurance 86 82 296 1,790
Other non-interest income 232 225 557 489
Total non-interest income 1,427 1,148 3,683 4,737
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,622 2,592 8,436 7,659
Occupancy and equipment 610 536 1,765 1,683
State and local taxes 130 123 389 373
FDIC insurance (8) 44 107 132
Professional fees 348 254 816 652
Advertising and marketing 78 76 276 239
Data processing fees 72 56 215 183
Other operating expenses 909 848 2,848 2,519
Total non-interest expenses 4,761 4,529 14,852 13,440
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 2,308 2,358 6,344 7,760
Federal income tax expense 363 386 966 949
NET INCOME $ 1,945 $ 1,972 $ 5,378 $ 6,811
EARNINGS PER SHARE BASIC AND DILUTED $ 0.45 $ 0.46 $ 1.24 $ 1.56
CASH DIVIDENDS DECLARED PER SHARE $ 0.11 $ 0.16 $ 0.38 $ 0.38