XML 58 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities

9.) Fair Value of Assets and Liabilities:

Measurements

The Company groups assets and liabilities recorded at fair value into three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with level 1 considered highest and level 3 considered lowest). A brief description of each level follows:

 

 

Level 1:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level 2:

Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but which trade less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

 

Level 3:

Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where inputs into the determination of fair value require significant management judgment or estimation.

 

The following table presents the assets reported on the consolidated balance sheets, on a recurring basis, at their fair value as of September 30, 2019 and December 31, 2018 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2019 Using

 

Description

 

September 30,

2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and corporations

 

$

3,349

 

 

$

 

 

$

3,349

 

 

$

 

Obligations of states and political subdivisions

 

 

69,984

 

 

 

 

 

 

69,984

 

 

 

 

U.S. Government-sponsored mortgage-backed securities

 

 

46,704

 

 

 

 

 

 

46,704

 

 

 

 

U.S. Government-sponsored collateralized mortgage obligations

 

 

9,563

 

 

 

 

 

 

9,563

 

 

 

 

U.S. Government-guaranteed small business administration pools

 

 

6,856

 

 

 

 

 

 

6,856

 

 

 

 

Loans held for sale

 

 

4,988

 

 

 

4,988

 

 

 

 

 

 

 

Interest rate derivatives

 

 

1,934

 

 

 

 

 

 

1,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

1,934

 

 

$

 

 

$

1,934

 

 

$

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

Description

 

December 31,

2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and corporations

 

$

9,002

 

 

$

 

 

$

9,002

 

 

$

 

Obligations of states and political subdivisions

 

 

51,658

 

 

 

 

 

 

51,658

 

 

 

 

U.S. Government-sponsored mortgage-backed securities

 

 

56,587

 

 

 

 

 

 

56,587

 

 

 

 

U.S. Government-sponsored collateralized mortgage obligations

 

 

11,976

 

 

 

 

 

 

11,976

 

 

 

 

U.S. Government-guaranteed small business administration pools

 

 

7,700

 

 

 

 

 

 

7,700

 

 

 

 

Loans held for sale

 

 

1,040

 

 

 

1,040

 

 

 

 

 

 

 

Interest rate derivatives

 

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

92

 

 

$

 

 

$

92

 

 

$

 

 

The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2019 and 2018. The Company classifies financial instruments in Level 3 of the fair-value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Trust preferred

securities

 

 

Trust preferred

securities

 

 

Trust preferred

securities

 

 

Trust preferred

securities

 

Beginning balance

$

 

 

$

 

 

$

 

 

$

895

 

Net realized/unrealized losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

723

 

Discount accretion (premium amortization)

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

(1,618

)

Purchases, issuance, and settlements

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

 

 

$

 

 

$

 

 

$

 

Losses included in net income for the period relating to assets held at

   period end

$

 

 

$

 

 

$

 

 

$

 

 

Financial Instruments

The Company discloses fair value information about financial instruments, whether or not recognized in the Consolidated Balance Sheets, for which it is practicable to estimate the value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.

Such techniques and assumptions, as they apply to individual categories of the financial instruments, are as follows:

Investment securities available-for-sale– Fair values of securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans held for sale – Loans held for sale consist of residential mortgage loans originated for sale. Loans held for sale are recorded at fair value based on what the secondary markets have offered on best efforts commitments.

Interest rate derivatives – The fair value is based on settlement values adjusted for credit risks associated with the counter parties and the Company and observable market interest rate curves.

In addition, other assets and liabilities of the Company that are not defined as financial instruments are not included in the disclosures, such as property and equipment. Also, non-financial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earning power of core deposit accounts, the trained work force, customer goodwill and similar items. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

The carrying amounts and fair values of the Company’s financial instruments are as follows:

 

 

(Amounts in thousands)

 

 

September 30, 2019

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

20,508

 

 

$

20,508

 

 

$

 

 

$

 

 

$

20,508

 

Investment securities available-for-sale

 

136,456

 

 

 

 

 

 

136,456

 

 

 

 

 

 

136,456

 

Loans held for sale

 

4,988

 

 

 

4,988

 

 

 

 

 

 

 

 

 

4,988

 

Loans

 

483,794

 

 

 

 

 

 

 

 

 

489,799

 

 

 

489,799

 

Bank-owned life insurance

 

17,672

 

 

 

17,672

 

 

 

 

 

 

 

 

 

17,672

 

Accrued interest receivable

 

2,228

 

 

 

2,228

 

 

 

 

 

 

 

 

 

2,228

 

Interest rate derivatives

 

1,934

 

 

 

 

 

 

1,934

 

 

 

 

 

 

1,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

$

440,104

 

 

$

440,104

 

 

$

 

 

$

 

 

$

440,104

 

Time deposits

 

147,024

 

 

 

 

 

 

 

 

 

148,543

 

 

 

148,543

 

Securities sold under agreements to repurchase

 

1,307

 

 

 

1,307

 

 

 

 

 

 

 

 

 

1,307

 

Federal Home Loan Bank advances - long term

 

19,000

 

 

 

 

 

 

 

 

 

19,028

 

 

 

19,028

 

Subordinated debt

 

5,155

 

 

 

 

 

 

 

 

 

4,668

 

 

 

4,668

 

Accrued interest payable

 

624

 

 

 

624

 

 

 

 

 

 

 

 

 

624

 

Interest rate derivatives

 

1,934

 

 

 

 

 

 

1,934

 

 

 

 

 

 

1,934

 

 

 

(Amounts in thousands)

 

 

December 31, 2018

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,692

 

 

$

19,692

 

 

$

 

 

$

 

 

$

19,692

 

Investment securities available-for-sale

 

136,923

 

 

 

 

 

 

136,923

 

 

 

 

 

 

136,923

 

Loans held for sale

 

1,040

 

 

 

1,040

 

 

 

 

 

 

 

 

 

1,040

 

Loans

 

510,194

 

 

 

 

 

 

 

 

 

513,103

 

 

 

513,103

 

Bank-owned life insurance

 

15,711

 

 

 

15,711

 

 

 

 

 

 

 

 

 

15,711

 

Accrued interest receivable

 

2,255

 

 

 

2,255

 

 

 

 

 

 

 

 

 

2,255

 

Interest rate derivatives

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

$

483,054

 

 

$

483,054

 

 

$

 

 

$

 

 

$

483,054

 

Time deposits

 

121,365

 

 

 

 

 

 

 

 

 

122,295

 

 

 

122,295

 

Short term borrowings

 

2,206

 

 

 

2,206

 

 

 

 

 

 

 

 

 

2,206

 

Federal Home Loan Bank advances - short term

 

12,000

 

 

 

 

 

 

 

 

 

11,987

 

 

 

11,987

 

Federal Home Loan Bank advances - long term

 

16,000

 

 

 

 

 

 

 

 

 

15,880

 

 

 

15,880

 

Subordinated debt

 

5,155

 

 

 

 

 

 

 

 

 

4,620

 

 

 

4,620

 

Accrued interest payable

 

371

 

 

 

371

 

 

 

 

 

 

 

 

 

371

 

Interest rate derivatives

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

92

 

 

The following table presents quantitative information about the Level 3 significant inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis at September 30, 2019. There were no such Level 3 measurements at December 31, 2018.

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

Fair value at September 30,

2019

 

 

Valuation

Technique

 

Significant

Unobservable Input

 

Range of Inputs

Impaired loans

$

405

 

 

Appraisal of Collateral

 

Appraisal Adjustments

 

(76)%

 

 

 

 

 

 

 

Liquidation Expenses

 

(10)%