XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Reported on Consolidated Balance Sheets on a Recurring Basis at their Fair Value

The following table presents the assets reported on the consolidated balance sheets, on a recurring basis, at their fair value as of March 31, 2019 and December 31, 2018 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019 Using

 

Description

 

March 31,

2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and corporations

 

$

9,227

 

 

$

 

 

$

9,227

 

 

$

 

Obligations of states and political subdivisions

 

 

52,882

 

 

 

 

 

 

52,882

 

 

 

 

U.S. Government-sponsored mortgage-backed securities

 

 

55,390

 

 

 

 

 

 

55,390

 

 

 

 

U.S. Government-sponsored collateralized mortgage obligations

 

 

11,590

 

 

 

 

 

 

11,590

 

 

 

 

U.S. Government-guaranteed small business administration pools

 

 

7,283

 

 

 

 

 

 

7,283

 

 

 

 

Loans held for sale

 

 

2,321

 

 

 

2,321

 

 

 

 

 

 

 

Interest rate derivatives

 

 

566

 

 

 

 

 

 

566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

566

 

 

$

 

 

$

566

 

 

$

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

Description

 

December 31,

2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and corporations

 

$

9,002

 

 

$

 

 

$

9,002

 

 

$

 

Obligations of states and political subdivisions

 

 

51,658

 

 

 

 

 

 

51,658

 

 

 

 

U.S. Government-sponsored mortgage-backed securities

 

 

56,587

 

 

 

 

 

 

56,587

 

 

 

 

U.S. Government-sponsored collateralized mortgage obligations

 

 

11,976

 

 

 

 

 

 

11,976

 

 

 

 

U.S. Government-guaranteed small business administration pools

 

 

7,700

 

 

 

 

 

 

7,700

 

 

 

 

Loans held for sale

 

 

1,040

 

 

 

1,040

 

 

 

 

 

 

 

Interest rate derivatives

 

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

92

 

 

$

 

 

$

92

 

 

$

 

 

Changes in the Level 3 Fair Value Category

The following tables present the changes in the Level 3 fair value category for the three months ended March 31, 2019 and 2018. The Company classifies financial instruments in Level 3 of the fair-value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2019

 

 

2018

 

 

Trust preferred

securities

 

 

Trust preferred

securities

 

Beginning balance

$

 

 

$

895

 

Net realized/unrealized losses included in:

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

195

 

Discount accretion (premium amortization)

 

 

 

 

 

Sales

 

 

 

 

 

Purchases, issuance, and settlements

 

 

 

 

 

Ending balance

$

 

 

$

1,090

 

Losses included in net income for the period relating to assets held at

   period end

$

 

 

$

 

 

Trust Preferred Security with OTTI, its Credit Rating at Period End and Related Losses Recognized in Earnings

 

The following table details the one debt security with other-than-temporary impairment, its credit ratings at March 31, 2018 and the related losses recognized in earnings:

 

 

 

 

 

(Amounts in thousands)

 

 

 

Moody’s/Fitch

Rating

 

Amount of

OTTI

related to

credit loss at

January 1,

2018

 

 

Additions in QTD

March 31,

2018

 

Amount of

OTTI

related to

credit loss at

March 31,

2018

 

Trapeza IX B-1

 

Caa2/CC

 

$

140

 

 

$

 

$

140

 

Total

 

 

 

$

140

 

 

$

 

$

140

 

 

 

Carrying Amounts and Fair Values of the Company's Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments are as follows:

 

 

(Amounts in thousands)

 

 

March 31, 2019

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,986

 

 

$

19,986

 

 

$

 

 

$

 

 

$

19,986

 

Investment securities available-for-sale

 

136,372

 

 

 

 

 

 

136,372

 

 

 

 

 

 

136,372

 

Loans held for sale

 

2,321

 

 

 

2,321

 

 

 

 

 

 

 

 

 

2,321

 

Loans

 

477,973

 

 

 

 

 

 

 

 

 

482,589

 

 

 

482,589

 

Bank-owned life insurance

 

15,439

 

 

 

15,439

 

 

 

 

 

 

 

 

 

15,439

 

Accrued interest receivable

 

2,346

 

 

 

2,346

 

 

 

 

 

 

 

 

 

2,346

 

Interest rate derivatives

 

566

 

 

 

 

 

 

566

 

 

 

 

 

 

566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

$

432,653

 

 

$

432,653

 

 

$

 

 

$

 

 

$

432,653

 

Time deposits

 

138,923

 

 

 

 

 

 

 

 

 

139,953

 

 

 

139,953

 

Securities sold under agreements to repurchase

 

1,638

 

 

 

1,638

 

 

 

 

 

 

 

 

 

1,638

 

Federal Home Loan Bank advances - short term

 

9,000

 

 

 

 

 

 

 

 

 

8,991

 

 

 

8,991

 

Federal Home Loan Bank advances - long term

 

18,000

 

 

 

 

 

 

 

 

 

17,941

 

 

 

17,941

 

Subordinated debt

 

5,155

 

 

 

 

 

 

 

 

 

4,692

 

 

 

4,692

 

Accrued interest payable

 

483

 

 

 

483

 

 

 

 

 

 

 

 

 

483

 

Interest rate derivatives

 

566

 

 

 

 

 

 

566

 

 

 

 

 

 

566

 

 

 

(Amounts in thousands)

 

 

December 31, 2018

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,692

 

 

$

19,692

 

 

$

 

 

$

 

 

$

19,692

 

Investment securities available-for-sale

 

136,923

 

 

 

 

 

 

136,923

 

 

 

 

 

 

136,923

 

Loans held for sale

 

1,040

 

 

 

1,040

 

 

 

 

 

 

 

 

 

1,040

 

Loans

 

510,194

 

 

 

 

 

 

 

 

 

513,103

 

 

 

513,103

 

Bank-owned life insurance

 

15,711

 

 

 

15,711

 

 

 

 

 

 

 

 

 

15,711

 

Accrued interest receivable

 

2,255

 

 

 

2,255

 

 

 

 

 

 

 

 

 

2,255

 

Interest rate derivatives

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

$

483,054

 

 

$

483,054

 

 

$

 

 

$

 

 

$

483,054

 

Time deposits

 

121,365

 

 

 

 

 

 

 

 

 

122,295

 

 

 

122,295

 

Short term borrowings

 

2,206

 

 

 

2,206

 

 

 

 

 

 

 

 

 

2,206

 

Federal Home Loan Bank advances - short term

 

12,000

 

 

 

 

 

 

 

 

 

11,987

 

 

 

11,987

 

Federal Home Loan Bank advances - long term

 

16,000

 

 

 

 

 

 

 

 

 

15,880

 

 

 

15,880

 

Subordinated debt

 

5,155

 

 

 

 

 

 

 

 

 

4,620

 

 

 

4,620

 

Accrued interest payable

 

371

 

 

 

371

 

 

 

 

 

 

 

 

 

371

 

Interest rate derivatives

 

92

 

 

 

 

 

 

92

 

 

 

 

 

 

92

 

 

Significant Unobservable Inputs for Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

The following table presents quantitative information about the Level 3 significant inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis at March, 31 2019. There were no such Level 3 measurements at 12/31/18.

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

Fair value at March 31, 2019

 

 

Valuation

Technique

 

Significant

Unobservable Input

 

Range of Inputs

Impaired loans

$

420

 

 

Appraisal of Collateral

 

Appraisal Adjustments

 

(76)%

 

 

 

 

 

 

 

Liquidation Expenses

 

(10)%