XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Summary of Investment Securities Available-for-Sale and Regulatory Stock

The following table is a summary of investment securities available-for-sale and regulatory stock: 

 

 

(Amounts in thousands)

 

September 30, 2018

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

9,238

 

 

$

 

 

$

416

 

 

$

8,822

 

Obligations of states and political subdivisions

 

53,351

 

 

 

12

 

 

 

2,411

 

 

 

50,952

 

U.S. Government-sponsored mortgage-backed securities

 

61,145

 

 

 

 

 

 

3,123

 

 

 

58,022

 

U.S. Government-sponsored collateralized mortgage obligations

 

12,575

 

 

 

 

 

 

321

 

 

 

12,254

 

U.S. Government-guaranteed small business administration pools

 

8,221

 

 

 

 

 

 

426

 

 

 

7,795

 

Total investment securities available-for-sale

$

144,530

 

 

$

12

 

 

$

6,697

 

 

$

137,845

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

$

2,581

 

 

$

 

 

$

 

 

$

2,581

 

 

 

(Amounts in thousands)

 

December 31, 2017

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

3,344

 

 

$

1

 

 

$

140

 

 

$

3,205

 

Obligations of states and political subdivisions

 

71,700

 

 

 

740

 

 

 

324

 

 

 

72,116

 

U.S. Government-sponsored mortgage-backed securities

 

69,066

 

 

 

6

 

 

 

1,404

 

 

 

67,668

 

U.S. Government-sponsored collateralized mortgage obligations

 

6,463

 

 

 

 

 

 

161

 

 

 

6,302

 

U.S. Government-guaranteed small business administration pools

 

9,911

 

 

 

 

 

 

256

 

 

 

9,655

 

Trust preferred securities

 

1,618

 

 

 

 

 

 

723

 

 

 

895

 

Total investment securities available-for-sale

$

162,102

 

 

$

747

 

 

$

3,008

 

 

$

159,841

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

$

2,581

 

 

$

 

 

$

 

 

$

2,581

 

 

Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities at September 30, 2018, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. 

 

 

(Amounts in thousands)

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

$

 

 

$

 

Due after one year through five years

 

543

 

 

 

551

 

Due after five years through ten years

 

12,036

 

 

 

11,466

 

Due after ten years

 

58,231

 

 

 

55,552

 

Total

 

70,810

 

 

 

67,569

 

U.S. Government-sponsored mortgage-backed and related securities

 

73,720

 

 

 

70,276

 

Total investment securities available-for-sale

$

144,530

 

 

$

137,845

 

 

Proceeds and Gains or Losses Realized on Available for Sale Securities Sold or Called

The table below sets forth the proceeds and gains or losses realized on available for sale securities sold or called for the periods presented:

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Proceeds on securities sold

$

 

 

$

10,721

 

 

$

21,418

 

 

$

38,848

 

Gross realized gains

 

 

 

 

87

 

 

 

123

 

 

 

465

 

Gross realized losses

 

 

 

 

94

 

 

 

144

 

 

 

441

 

 

Fair Value of Securities with Unrealized Losses and an Aging of those Unrealized Losses

 

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at September 30, 2018:  

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

U.S. Government agencies and corporations

$

6,099

 

 

$

139

 

 

$

2,723

 

 

$

277

 

 

$

8,822

 

 

$

416

 

Obligations of states and political subdivisions

 

30,550

 

 

 

1,202

 

 

 

20,193

 

 

 

1,209

 

 

 

50,743

 

 

 

2,411

 

U.S. Government-sponsored mortgage-backed

   securities

 

12,683

 

 

 

507

 

 

 

43,717

 

 

 

2,616

 

 

 

56,400

 

 

 

3,123

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

6,786

 

 

 

59

 

 

 

5,468

 

 

 

262

 

 

 

12,254

 

 

 

321

 

U.S. Government-guaranteed small business

   administration pools

 

 

 

 

 

 

 

7,795

 

 

 

426

 

 

 

7,795

 

 

 

426

 

Total

$

56,118

 

 

$

1,907

 

 

$

79,896

 

 

$

4,790

 

 

$

136,014

 

 

$

6,697

 

 

The above table comprises 128 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at December 31, 2017:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

U.S. Government agencies and corporations

$

 

 

$

 

 

$

2,860

 

 

$

140

 

 

$

2,860

 

 

$

140

 

Obligations of states and political subdivisions

 

7,430

 

 

 

24

 

 

 

18,066

 

 

 

300

 

 

 

25,496

 

 

 

324

 

U.S. Government-sponsored mortgage-backed

   securities

 

24,888

 

 

 

241

 

 

 

40,968

 

 

 

1,163

 

 

 

65,856

 

 

 

1,404

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

 

 

 

 

 

 

6,302

 

 

 

161

 

 

 

6,302

 

 

 

161

 

U.S. Government-guaranteed small business

   administration pools

 

2,532

 

 

 

38

 

 

 

7,123

 

 

 

218

 

 

 

9,655

 

 

 

256

 

Trust preferred securities

 

 

 

 

 

 

 

895

 

 

 

723

 

 

 

895

 

 

 

723

 

Total

$

34,850

 

 

$

303

 

 

$

76,214

 

 

$

2,705

 

 

$

111,064

 

 

$

3,008

 

 

Other than Temporary Impairment Credit Losses Recognized in Earnings

The following provides a cumulative rollforward of credit losses recognized in earnings for trust preferred securities held.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Beginning balance

$

 

 

$

140

 

 

$

140

 

 

$

140

 

Reduction for debt securities for which other-than-temporary

   impairment has been previously recognized and there is no

   related other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Credit losses on debt securities for which other-than-temporary

   impairment has not been previously recognized

 

 

 

 

 

 

 

 

 

 

 

Additional credit losses on debt securities for which other-than-

   temporary impairment was previously recognized

 

 

 

 

 

 

 

 

 

 

 

Sale of debt securities

 

 

 

 

 

 

 

(140

)

 

 

 

Ending balance

$

 

 

$

140

 

 

$

 

 

$

140