XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Summary of Investment Securities Available-for-Sale and Regulatory Stock

The following table is a summary of investment securities available-for-sale and regulatory stock: 

 

 

(Amounts in thousands)

 

June 30, 2018

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

9,235

 

 

$

 

 

$

283

 

 

$

8,952

 

Obligations of states and political subdivisions

 

53,452

 

 

 

19

 

 

 

1,690

 

 

 

51,781

 

U.S. Government-sponsored mortgage-backed securities

 

62,175

 

 

 

 

 

 

2,717

 

 

 

59,458

 

U.S. Government-sponsored collateralized mortgage obligations

 

13,119

 

 

 

 

 

 

236

 

 

 

12,883

 

U.S. Government-guaranteed small business administration pools

 

8,846

 

 

 

 

 

 

382

 

 

 

8,464

 

Total investment securities available-for-sale

$

146,827

 

 

$

19

 

 

$

5,308

 

 

$

141,538

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

$

2,581

 

 

$

 

 

$

 

 

$

2,581

 

 

 

(Amounts in thousands)

 

December 31, 2017

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

3,344

 

 

$

1

 

 

$

140

 

 

$

3,205

 

Obligations of states and political subdivisions

 

71,700

 

 

 

740

 

 

 

324

 

 

 

72,116

 

U.S. Government-sponsored mortgage-backed securities

 

69,066

 

 

 

6

 

 

 

1,404

 

 

 

67,668

 

U.S. Government-sponsored collateralized mortgage obligations

 

6,463

 

 

 

 

 

 

161

 

 

 

6,302

 

U.S. Government-guaranteed small business administration pools

 

9,911

 

 

 

 

 

 

256

 

 

 

9,655

 

Trust preferred securities

 

1,618

 

 

 

 

 

 

723

 

 

 

895

 

Total investment securities available-for-sale

$

162,102

 

 

$

747

 

 

$

3,008

 

 

$

159,841

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

$

2,581

 

 

$

 

 

$

 

 

$

2,581

 

 

Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities at June 30, 2018, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. 

 

 

(Amounts in thousands)

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

$

 

 

$

 

Due after one year through five years

 

543

 

 

 

553

 

Due after five years through ten years

 

12,034

 

 

 

11,606

 

Due after ten years

 

58,956

 

 

 

57,038

 

Total

 

71,533

 

 

 

69,197

 

U.S. Government-sponsored mortgage-backed and related securities

 

75,294

 

 

 

72,341

 

Total investment securities available-for-sale

$

146,827

 

 

$

141,538

 

 

Proceeds and Gains or Losses Realized on Available for Sale Securities Sold or Called

The table below sets forth the proceeds and gains or losses realized on available for sale securities sold or called for the periods presented:

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Proceeds on securities sold

$

1,577

 

 

$

12,402

 

 

$

21,418

 

 

$

28,127

 

Gross realized gains

 

 

 

 

232

 

 

 

123

 

 

 

378

 

Gross realized losses

 

41

 

 

 

210

 

 

 

144

 

 

 

347

 

 

Fair Value of Securities with Unrealized Losses and an Aging of those Unrealized Losses

 

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at June 30, 2018:  

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

U.S. Government agencies and corporations

$

6,195

 

 

$

40

 

 

$

2,757

 

 

$

243

 

 

$

8,952

 

 

$

283

 

Obligations of states and political subdivisions

 

31,631

 

 

 

869

 

 

 

17,746

 

 

 

821

 

 

 

49,377

 

 

 

1,690

 

U.S. Government-sponsored mortgage-backed

   securities

 

21,594

 

 

 

746

 

 

 

37,864

 

 

 

1,971

 

 

 

59,458

 

 

 

2,717

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

 

 

 

 

 

 

5,746

 

 

 

236

 

 

 

5,746

 

 

 

236

 

U.S. Government-guaranteed small business

   administration pools

 

 

 

 

 

 

 

8,464

 

 

 

382

 

 

 

8,464

 

 

 

382

 

Total

$

59,420

 

 

$

1,655

 

 

$

72,577

 

 

$

3,653

 

 

$

131,997

 

 

$

5,308

 

 

The above table comprises 123 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at December 31, 2017:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

U.S. Government agencies and corporations

$

 

 

$

 

 

$

2,860

 

 

$

140

 

 

$

2,860

 

 

$

140

 

Obligations of states and political subdivisions

 

7,430

 

 

 

24

 

 

 

18,066

 

 

 

300

 

 

 

25,496

 

 

 

324

 

U.S. Government-sponsored mortgage-backed

   securities

 

24,888

 

 

 

241

 

 

 

40,968

 

 

 

1,163

 

 

 

65,856

 

 

 

1,404

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

 

 

 

 

 

 

6,302

 

 

 

161

 

 

 

6,302

 

 

 

161

 

U.S. Government-guaranteed small business

   administration pools

 

2,532

 

 

 

38

 

 

 

7,123

 

 

 

218

 

 

 

9,655

 

 

 

256

 

Trust preferred securities

 

 

 

 

 

 

 

895

 

 

 

723

 

 

 

895

 

 

 

723

 

Total

$

34,850

 

 

$

303

 

 

$

76,214

 

 

$

2,705

 

 

$

111,064

 

 

$

3,008

 

 

Other than Temporary Impairment Credit Losses Recognized in Earnings

The following provides a cumulative rollforward of credit losses recognized in earnings for trust preferred securities held.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Beginning balance

$

140

 

 

$

140

 

 

$

140

 

 

$

140

 

Reduction for debt securities for which other-than-temporary

   impairment has been previously recognized and there is no

   related other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Credit losses on debt securities for which other-than-temporary

   impairment has not been previously recognized

 

 

 

 

 

 

 

 

 

 

 

Additional credit losses on debt securities for which other-than-

   temporary impairment was previously recognized

 

 

 

 

 

 

 

 

 

 

 

Sale of debt securities

 

(140

)

 

 

 

 

 

(140

)

 

 

 

Ending balance

$

 

 

$

140

 

 

$

 

 

$

140