XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
INTEREST AND DIVIDEND INCOME    
Interest and fees on loans $ 5,588 $ 4,618
Interest and dividends on investment securities:    
Taxable interest 492 566
Nontaxable interest 429 469
Dividends 34 27
Other interest income 28 16
Total interest and dividend income 6,571 5,696
INTEREST EXPENSE    
Deposits 789 586
Short-term borrowings 1 1
Federal Home Loan Bank advances - short term 91 37
Federal Home Loan Bank advances - long term 58 104
Subordinated debt 40 31
Total interest expense 979 759
Net interest income 5,592 4,937
PROVISION FOR LOAN LOSSES 500  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,092 4,937
NON-INTEREST INCOME    
Fees for customer services 555 508
Investment securities available-for-sale gains, net 20 9
Mortgage banking gains, net 238 194
Earnings on bank-owned life insurance 77 75
Wealth management 9 7
Other non-interest income 113 107
Total non-interest income 1,012 900
NON-INTEREST EXPENSES    
Salaries and employee benefits 2,450 2,742
Occupancy and equipment 597 615
State and local taxes 125 115
FDIC insurance 44 53
Professional fees 189 161
Advertising and marketing 74 102
Data processing fees 63 61
Other operating expenses 784 798
Total non-interest expenses 4,326 4,647
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,778 1,190
Federal income tax expense 241 190
NET INCOME $ 1,537 $ 1,000
EARNINGS PER SHARE BASIC AND DILUTED $ 0.35 $ 0.23
CASH DIVIDENDS DECLARED PER SHARE $ 0.11 $ 0.15