XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Composition of income tax expense (benefit)

With the passage of the Tax Cuts and Jobs Act (“Tax Act”), tax law for corporations has several material changes effective beginning in 2018.  The most significant change is the reduction in the corporate tax rate from 34% to 21%.  Because this reduced rate was signed into law in December 2017, generally accepted accounting principles require recognition of the lower rate on the Company’s deferred tax position as of December 31, 2017.  As the Company is in a net deferred tax asset position, the reduction of this benefit resulted in a $1.2 million additional charge to Federal Income Tax expense in the Company’s 2017 Consolidated Statements of Income.

 

The composition of income tax expense is as follows:

 

 

 

(Amounts in thousands)

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Current

 

$

1,199

 

 

$

1,256

 

 

$

916

 

Deferred

 

 

(28

)

 

 

(129

)

 

 

303

 

Change in corporate tax rate

 

 

1,246

 

 

 

 

 

 

 

Total

 

$

2,417

 

 

$

1,127

 

 

$

1,219

 

 

Summary of net deferred taxes included in other assets

The following is a summary of net deferred taxes included in other assets:

 

 

(Amounts in thousands)

 

 

December 31,

 

 

2017

 

 

2016

 

Gross deferred tax assets:

 

 

 

 

 

 

 

Allowance for loan and other real estate losses

$

961

 

 

$

1,655

 

Deferred loan origination cost - net

 

234

 

 

 

303

 

Impairment loss on securities

 

29

 

 

 

48

 

Deferred compensation

 

668

 

 

 

1,006

 

AMT credit carryforward

 

904

 

 

 

904

 

Unrealized loss on available-for-sale securities

 

475

 

 

 

1,499

 

Other items

 

333

 

 

 

540

 

Total gross deferred tax assets

 

3,604

 

 

 

5,955

 

Gross deferred tax liabilities:

 

 

 

 

 

 

 

Premises and equipment

 

(362

)

 

 

(566

)

Other items

 

(325

)

 

 

(524

)

Total net deferred tax liabilities

 

(687

)

 

 

(1,090

)

Net deferred tax asset

$

2,917

 

 

$

4,865

 

 

Reconciliation of the valuation allowance for net deferred tax assets

The following is a reconciliation of the valuation allowance for net deferred tax assets:

 

 

December 31,

 

 

2017

 

 

2016

 

Valuation allowance at beginning of year

$

 

 

$

94,000

 

Utilization of capital loss carryover

 

 

 

 

(94,000

)

Valuation allowance at end of year

$

 

 

$

 

 

Reconciliation between tax expense using the statutory tax rate of 34% and the income tax provision

The following is a reconciliation between tax expense using the statutory tax rate of 34% and the income tax provision:

 

 

 

(Amounts in thousands)

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Statutory tax expense

 

$

2,301

 

 

$

2,039

 

 

$

1,903

 

Tax effect of non-taxable interest income

 

 

(663

)

 

 

(628

)

 

 

(600

)

Tax effect of earnings on bank-owned life insurance-net

 

 

(414

)

 

 

(112

)

 

 

(115

)

Tax effect of deferred tax valuation reversal

 

 

 

 

 

(94

)

 

 

 

Change in corporate tax rate

 

 

1,246

 

 

 

 

 

 

 

Tax effect of low income housing credit

 

 

(149

)

 

 

(142

)

 

 

(54

)

Tax effect of non-deductible expenses

 

 

96

 

 

 

64

 

 

 

85

 

Federal income tax expense

 

$

2,417

 

 

$

1,127

 

 

$

1,219