XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments Debt And Equity Securities [Abstract]  
Summary of Investment Securities Available-for-Sale

The following is a summary of investment securities available-for-sale:

 

 

(Amounts in thousands)

 

December 31, 2017

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

3,344

 

 

$

1

 

 

$

140

 

 

$

3,205

 

Obligations of states and political subdivisions

 

71,700

 

 

 

740

 

 

 

324

 

 

 

72,116

 

U.S. Government-sponsored mortgage-backed securities

 

69,066

 

 

 

6

 

 

 

1,404

 

 

 

67,668

 

U.S. Government-sponsored collateralized mortgage obligations

 

6,463

 

 

 

 

 

 

161

 

 

 

6,302

 

U.S. Government-guaranteed small business administration pools

 

9,911

 

 

 

 

 

 

256

 

 

 

9,655

 

Trust preferred securities

 

1,618

 

 

 

 

 

 

723

 

 

 

895

 

Total debt securities

 

162,102

 

 

 

747

 

 

 

3,008

 

 

 

159,841

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

2,581

 

 

 

 

 

 

 

 

 

2,581

 

Total investment securities available-for-sale

$

164,683

 

 

$

747

 

 

$

3,008

 

 

$

162,422

 

 

 

(Amounts in thousands)

 

December 31, 2016

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

8,165

 

 

$

3

 

 

$

180

 

 

$

7,988

 

Obligations of states and political subdivisions

 

68,219

 

 

 

582

 

 

 

2,031

 

 

 

66,770

 

U.S. Government-sponsored mortgage-backed securities

 

81,281

 

 

 

32

 

 

 

1,546

 

 

 

79,767

 

U.S. Government-sponsored collateralized mortgage obligations

 

9,504

 

 

 

 

 

 

155

 

 

 

9,349

 

U.S. Government-guaranteed small business administration pools

 

12,255

 

 

 

1

 

 

 

317

 

 

 

11,939

 

Trust preferred securities

 

1,620

 

 

 

 

 

 

795

 

 

 

825

 

Total debt securities

 

181,044

 

 

 

618

 

 

 

5,024

 

 

 

176,638

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

2,581

 

 

 

 

 

 

 

 

 

2,581

 

Total investment securities available-for-sale

$

183,625

 

 

$

618

 

 

$

5,024

 

 

$

179,219

 

 

Summary of Realized and Unrealized Gains and Losses on Trading Securities

 

 

(Amounts in thousands)

 

 

2016

 

 

2015

 

Unrealized gains

 

 

 

$

7

 

Unrealized losses

 

 

 

 

(3

)

Net unrealized gains

 

 

 

 

4

 

Net realized losses

 

(47

)

 

 

(15

)

Trading securities losses, net

$

(47

)

 

$

(11

)

 

Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities at December 31, 2017, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

(Amounts in thousands)

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

$

10

 

 

$

10

 

Due after one year through five years

 

860

 

 

 

894

 

Due after five years through ten years

 

8,437

 

 

 

8,315

 

Due after ten years

 

77,266

 

 

 

76,652

 

Total

 

86,573

 

 

 

85,871

 

U.S. Government-sponsored mortgage-backed and related securities

 

75,529

 

 

 

73,970

 

Total debt securities

$

162,102

 

 

$

159,841

 

 

Proceeds and Gains or Losses Realized on Available for Sale Securities Sold or Called

The following table sets forth the proceeds, gains and losses realized on securities sold or called for each of the years ended December 31:

 

 

(Amounts in thousands)

 

 

2017

 

 

2016

 

 

2015

 

Proceeds on securities sold

$

44,801

 

 

$

50,862

 

 

$

12,291

 

Gross realized gains

 

524

 

 

 

725

 

 

 

135

 

Gross realized losses

 

517

 

 

 

259

 

 

 

60

 

 

Fair Value of Securities with Unrealized Losses and an Aging of those Unrealized Losses

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized losses at December 31, 2017:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Government agencies and corporations

$

 

 

$

 

 

$

2,860

 

 

$

140

 

 

$

2,860

 

 

$

140

 

Obligations of states and political subdivisions

 

7,430

 

 

 

24

 

 

 

18,066

 

 

 

300

 

 

 

25,496

 

 

 

324

 

U.S. Government-sponsored mortgage-backed

   securities

 

24,888

 

 

 

241

 

 

 

40,968

 

 

 

1,163

 

 

 

65,856

 

 

 

1,404

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

 

 

 

 

 

 

6,302

 

 

 

161

 

 

 

6,302

 

 

 

161

 

U.S. Government-guaranteed small business

   administration pools

 

2,532

 

 

 

38

 

 

 

7,123

 

 

 

218

 

 

 

9,655

 

 

 

256

 

Trust preferred securities

 

 

 

 

 

 

 

895

 

 

 

723

 

 

 

895

 

 

 

723

 

Total

$

34,850

 

 

$

303

 

 

$

76,214

 

 

$

2,705

 

 

$

111,064

 

 

$

3,008

 

 

The above table represents 83 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized losses at December 31, 2016:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Government agencies and corporations

$

7,643

 

 

$

180

 

 

$

 

 

$

 

 

$

7,643

 

 

$

180

 

Obligations of states and political subdivisions

 

41,668

 

 

 

2,031

 

 

 

 

 

 

 

 

 

41,668

 

 

 

2,031

 

U.S. Government-sponsored mortgage-backed

   securities

 

68,386

 

 

 

1,487

 

 

 

2,044

 

 

 

59

 

 

 

70,430

 

 

 

1,546

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

9,350

 

 

 

155

 

 

 

 

 

 

 

 

 

9,350

 

 

 

155

 

U.S. Government-guaranteed small business

   administration pools

 

8,757

 

 

 

317

 

 

 

 

 

 

 

 

 

8,757

 

 

 

317

 

Trust preferred securities

 

 

 

 

 

 

 

825

 

 

 

795

 

 

 

825

 

 

 

795

 

Total

$

135,804

 

 

$

4,170

 

 

$

2,869

 

 

$

854

 

 

$

138,673

 

 

$

5,024

 

 

Other than Temporary Impairment Credit Losses Recognized in Earnings

The following provides a cumulative roll forward of credit losses recognized in earnings for trust preferred securities held for the years ended:

 

 

(Amounts in thousands)

 

 

December 31,

 

 

2017

 

 

2016

 

 

2015

 

Beginning balance

$

140

 

 

$

140

 

 

$

140

 

Reduction for debt securities for which other-than-temporary impairment has

   been previously recognized and there is no related other comprehensive

   income

 

 

 

 

 

 

 

 

Credit losses on debt securities for which other-than-temporary impairment

   has not been previously recognized

 

 

 

 

 

 

 

 

Additional credit losses on debt securities for which other-than-temporary

   impairment was previously recognized

 

 

 

 

 

 

 

 

Sale of debt securities

 

 

 

 

 

 

 

 

 

 

Ending balance

$

140

 

 

$

140

 

 

$

140