XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
INTEREST INCOME    
Interest and fees on loans $ 4,618 $ 4,386
Interest and dividends on investment securities:    
Taxable interest 566 555
Nontaxable interest 469 412
Dividends 27 28
Other interest income 16 12
Total interest income 5,696 5,393
INTEREST EXPENSE    
Deposits 586 486
Short-term borrowings 1 1
Federal Home Loan Bank advances - short term 37 15
Federal Home Loan Bank advances - long term 104 164
Subordinated debt 31 26
Total interest expense 759 692
Net interest income 4,937 4,701
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,937 4,701
NON-INTEREST INCOME    
Fees for customer services 508 515
Investment securities available-for-sale gains, net 9 358
Trading security losses, net   (34)
Mortgage banking gains, net 194 349
Earnings on bank-owned life insurance 75 81
Wealth management 7 21
Other non-interest income 107 117
Total non-interest income 900 1,407
NON-INTEREST EXPENSES    
Salaries and employee benefits 2,742 2,398
Occupancy and equipment 615 527
State and local taxes 115 112
FDIC insurance 53 81
Professional fees 161 195
Advertising and marketing 102 121
Losses from the extinguishment of debt   242
Data processing fees 61 62
Other operating expenses 798 746
Total non-interest expenses 4,647 4,484
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,190 1,624
Federal income tax expense 190 262
NET INCOME $ 1,000 $ 1,362
EARNINGS PER SHARE BASIC AND DILUTED $ 0.23 $ 0.31
CASH DIVIDENDS DECLARED PER SHARE $ 0.15 $ 0.07