XML 44 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments Debt And Equity Securities [Abstract]  
Summary of Investment Securities Available-for-Sale

The following is a summary of investment securities available-for-sale:

 

 

(Amounts in thousands)

 

December 31, 2016

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

8,165

 

 

$

3

 

 

$

180

 

 

$

7,988

 

Obligations of states and political subdivisions

 

68,219

 

 

 

582

 

 

 

2,031

 

 

 

66,770

 

U.S. Government-sponsored mortgage-backed securities

 

81,281

 

 

 

32

 

 

 

1,546

 

 

 

79,767

 

U.S. Government-sponsored collateralized mortgage obligations

 

9,504

 

 

 

 

 

 

155

 

 

 

9,349

 

U.S. Government-guaranteed small business administration pools

 

12,255

 

 

 

1

 

 

 

317

 

 

 

11,939

 

Trust preferred securities

 

1,620

 

 

 

 

 

 

795

 

 

 

825

 

Total debt securities

 

181,044

 

 

 

618

 

 

 

5,024

 

 

 

176,638

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

2,581

 

 

 

 

 

 

 

 

 

2,581

 

Total investment securities available-for-sale

$

183,625

 

 

$

618

 

 

$

5,024

 

 

$

179,219

 

 

 

(Amounts in thousands)

 

December 31, 2015

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

12,555

 

 

$

136

 

 

$

68

 

 

$

12,623

 

Obligations of states and political subdivisions

 

50,139

 

 

 

1,386

 

 

 

120

 

 

 

51,405

 

U.S. Government-sponsored mortgage-backed securities

 

70,193

 

 

 

165

 

 

 

679

 

 

 

69,679

 

U.S. Government-sponsored collateralized mortgage obligations

 

13,665

 

 

 

 

 

 

135

 

 

 

13,530

 

U.S. Government-guaranteed small business administration pools

 

2,883

 

 

 

 

 

 

46

 

 

 

2,837

 

Trust preferred securities

 

1,640

 

 

 

 

 

 

862

 

 

 

778

 

Total debt securities

 

151,075

 

 

 

1,687

 

 

 

1,910

 

 

 

150,852

 

Federal Home Loan Bank (FHLB) stock

 

2,823

 

 

 

 

 

 

 

 

 

2,823

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

3,049

 

 

 

 

 

 

 

 

 

3,049

 

Total investment securities available-for-sale

$

154,124

 

 

$

1,687

 

 

$

1,910

 

 

$

153,901

 

 

Summary of Realized and Unrealized Gains and Losses on Trading Securities

 

 

 

 

 

 

(Amounts in thousands)

 

 

2016

 

 

2015

 

 

2014

 

Unrealized gains

$

 

 

$

7

 

 

$

39

 

Unrealized losses

 

 

 

 

(3

)

 

 

(4

)

Net unrealized gains

 

 

 

 

4

 

 

 

35

 

Net realized (losses) gains

 

(47

)

 

 

(15

)

 

 

292

 

Trading securities (losses) gains, net

$

(47

)

 

$

(11

)

 

$

327

 

 

Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities at December 31, 2016, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

(Amounts in thousands)

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

$

 

 

$

 

Due after one year through five years

 

1,360

 

 

 

1,391

 

Due after five years through ten years

 

18,457

 

 

 

18,530

 

Due after ten years

 

70,442

 

 

 

67,601

 

Total

 

90,259

 

 

 

87,522

 

U.S. Government-sponsored mortgage-backed and related securities

 

90,785

 

 

 

89,116

 

Total debt securities

$

181,044

 

 

$

176,638

 

 

Proceeds and Gains or Losses Realized on Available for Sale Securities Sold or Called

The following table sets forth the proceeds, gains and losses realized on securities sold or called for each of the years ended December 31:

 

 

(Amounts in thousands)

 

 

2016

 

 

2015

 

 

2014

 

Proceeds on securities sold

$

50,862

 

 

$

12,291

 

 

$

32,733

 

Gross realized gains

 

725

 

 

 

135

 

 

 

1,170

 

Gross realized losses

 

259

 

 

 

60

 

 

 

582

 

 

Fair Value of Securities with Unrealized Losses and an Aging of those Unrealized Losses

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized losses at December 31, 2016:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Government agencies and corporations

$

7,643

 

 

$

180

 

 

$

 

 

$

 

 

$

7,643

 

 

$

180

 

Obligations of states and political subdivisions

 

41,668

 

 

 

2,031

 

 

 

 

 

 

 

 

 

41,668

 

 

 

2,031

 

U.S. Government-sponsored mortgage-backed

   securities

 

68,386

 

 

 

1,487

 

 

 

2,044

 

 

 

59

 

 

 

70,430

 

 

 

1,546

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

9,350

 

 

 

155

 

 

 

 

 

 

 

 

 

9,350

 

 

 

155

 

U.S. Government-guaranteed small business

   administration pools

 

8,757

 

 

 

317

 

 

 

 

 

 

 

 

 

8,757

 

 

 

317

 

Trust preferred securities

 

 

 

 

 

 

 

825

 

 

 

795

 

 

 

825

 

 

 

795

 

Total

$

135,804

 

 

$

4,170

 

 

$

2,869

 

 

$

854

 

 

$

138,673

 

 

$

5,024

 

 

The above table represents 122 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized losses at December 31, 2015:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Government agencies and corporations

$

1,974

 

 

$

25

 

 

$

1,947

 

 

$

43

 

 

$

3,921

 

 

$

68

 

Obligations of states and political subdivisions

 

5,439

 

 

 

61

 

 

 

2,125

 

 

 

59

 

 

 

7,564

 

 

 

120

 

U.S. Government-sponsored mortgage-backed

   securities

 

35,081

 

 

 

315

 

 

 

16,575

 

 

 

364

 

 

 

51,656

 

 

 

679

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

13,530

 

 

 

135

 

 

 

 

 

 

 

 

 

13,530

 

 

 

135

 

U.S. Government-guaranteed small business

   administration pools

 

2,837

 

 

 

46

 

 

 

 

 

 

 

 

 

2,837

 

 

 

46

 

Trust preferred securities

 

 

 

 

 

 

 

778

 

 

 

862

 

 

 

778

 

 

 

862

 

Total

$

58,861

 

 

$

582

 

 

$

21,425

 

 

$

1,328

 

 

$

80,286

 

 

$

1,910

 

 

Other than Temporary Impairment Credit Losses Recognized in Earnings

The following provides a cumulative roll forward of credit losses recognized in earnings for trust preferred securities held for the years ended:

 

 

(Amounts in thousands)

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

Beginning balance

$

140

 

 

$

140

 

 

$

2,305

 

Reduction for debt securities for which other-than-temporary impairment has

   been previously recognized and there is no related other comprehensive

   income

 

 

 

 

 

 

 

 

Credit losses on debt securities for which other-than-temporary impairment

   has not been previously recognized

 

 

 

 

 

 

 

 

Additional credit losses on debt securities for which other-than-temporary

   impairment was previously recognized

 

 

 

 

 

 

 

 

Sale of debt securities

 

 

 

 

 

 

 

 

 

(2,165

)

Ending balance

$

140

 

 

$

140

 

 

$

140