XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
INTEREST INCOME        
Interest and fees on loans $ 4,705 $ 4,282 $ 13,811 $ 12,547
Interest and dividends on investment securities:        
Taxable interest 470 547 1,531 1,765
Nontaxable interest 451 434 1,332 1,302
Dividends 23 28 86 91
Other interest income 11 4 33 13
Total interest income 5,660 5,295 16,793 15,718
INTEREST EXPENSE        
Deposits 535 412 1,537 1,227
Short-term borrowings 2 1 5 3
Federal Home Loan Bank advances - short term 19 11 52 29
Federal Home Loan Bank advances - long term 159 202 479 602
Subordinated debt 28 23 81 67
Total interest expense 743 649 2,154 1,928
Net interest income 4,917 4,646 14,639 13,790
PROVISION FOR LOAN LOSSES 50 100 50 390
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,867 4,546 14,589 13,400
NON-INTEREST INCOME        
Fees for customer services 538 522 1,570 1,491
Investment securities available-for-sale gains (losses), net 83 (3) 458 (3)
Trading security gains (losses), net   50 (47) 20
Mortgage banking gains, net 341 291 1,155 636
Earnings on bank-owned life insurance 80 83 253 255
Wealth management income 10 56 50 363
Other non-interest income 68 47 253 197
Total non-interest income 1,120 1,046 3,692 2,959
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,633 2,163 7,626 6,999
Net occupancy and equipment expense 532 509 1,595 1,501
State and local taxes 122 100 347 304
FDIC insurance expense 54 70 220 236
Professional fees 198 207 685 613
Advertising and marketing expense 130 130 402 265
Net losses from the extinguishment of debt     242  
Other operating expenses 810 811 2,580 2,253
Total non-interest expenses 4,479 3,990 13,697 12,171
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,508 1,602 4,584 4,188
Federal income tax expense 313 375 854 896
NET INCOME $ 1,195 $ 1,227 $ 3,730 $ 3,292
EARNINGS PER SHARE BASIC AND DILUTED $ 0.27 $ 0.27 $ 0.85 $ 0.73
CASH DIVIDENDS DECLARED PER SHARE $ 0.07 $ 0.06 $ 0.21 $ 0.18