XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment Securities
9 Months Ended
Sep. 30, 2016
Investments Debt And Equity Securities [Abstract]  
Investment Securities

3.) Investment Securities:

Investments in debt and equity securities are classified as held-to-maturity, available-for-sale or trading. Securities classified as held-to-maturity are those that management has the positive intent and ability to hold to maturity. Securities classified as available-for-sale are those that could be sold for liquidity, investment management, or similar reasons, even though management has no present intentions to do so. Securities classified as trading are those that management has bought principally for the purpose of selling in the near term. The Company currently has no securities classified as held-to-maturity or trading.

Available-for-sale securities, other than regulatory stock, are carried at fair value with unrealized gains and losses recorded as a separate component of shareholders’ equity, net of tax. Realized gains or losses on dispositions are based on net proceeds and the adjusted carrying amount of securities sold, using the specific identification method. Interest income includes amortization of purchase premium or discount and is amortized on the level-yield method without anticipating payments, except for U.S. Government mortgage-backed and related securities where twelve months of historical prepayments are taken into consideration. Trading securities are carried at fair value with valuation adjustments included in other non-interest income.

The regulatory stock is carried at cost (its redeemable value) and the Company is required to hold such investments as a condition of membership in order to transact business with the Federal Home Loan Bank (FHLB) of Cincinnati and the Federal Reserve Bank (FRB). The stock is bought from and sold to the correspondent institutions based upon its par value. The stock cannot be traded or sold in any market and as such is classified as restricted stock, carried at cost (its redeemable value) and evaluated by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB and FRB as compared to the capital stock amount and the length of time this situation has persisted, (b) commitments by the FHLB and FRB to make payments required by law or regulation and the level of such payments in relation to the operating performance, (c) the impact of legislative and regulatory changes on the customer base of the FHLB and FRB and (d) the liquidity position of the FHLB and FRB. The Company does not consider these investments to be other-than-temporarily impaired at September 30, 2016.

Securities are evaluated periodically to determine whether a decline in value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, along with the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline in value is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable and that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Unrealized losses on available-for-sale investments have not been recognized into income. However, once a decline in value is determined to be other-than-temporary, the credit related other-than-temporary impairment (OTTI) is recognized in earnings while the non-credit related OTTI on securities not expected to be sold is recognized in other comprehensive income.

The following table is a summary of investment securities available-for-sale: 

 

 

(Amounts in thousands)

 

September 30, 2016

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

2,341

 

 

$

19

 

 

$

 

 

$

2,360

 

Obligations of states and political subdivisions

 

63,620

 

 

 

1,771

 

 

 

140

 

 

 

65,251

 

U.S. Government-sponsored mortgage-backed securities

 

76,612

 

 

 

357

 

 

 

205

 

 

 

76,764

 

U.S. Government-sponsored collateralized mortgage obligations

 

6,870

 

 

 

33

 

 

 

 

 

 

6,903

 

U.S. Government-guaranteed small business administration pools

 

9,571

 

 

 

1

 

 

 

19

 

 

 

9,553

 

Trust preferred securities

 

1,625

 

 

 

 

 

 

899

 

 

 

726

 

Total debt securities

 

160,639

 

 

 

2,181

 

 

 

1,263

 

 

 

161,557

 

Federal Home Loan Bank (FHLB) stock

 

2,355

 

 

 

 

 

 

 

 

 

2,355

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

2,581

 

 

 

 

 

 

 

 

 

2,581

 

Total investment securities available-for-sale

$

163,220

 

 

$

2,181

 

 

$

1,263

 

 

$

164,138

 

 

 

(Amounts in thousands)

 

December 31, 2015

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

U.S. Government agencies and corporations

$

12,555

 

 

$

136

 

 

$

68

 

 

$

12,623

 

Obligations of states and political subdivisions

 

50,139

 

 

 

1,386

 

 

 

120

 

 

 

51,405

 

U.S. Government-sponsored mortgage-backed securities

 

70,193

 

 

 

165

 

 

 

679

 

 

 

69,679

 

U.S. Government-sponsored collateralized mortgage obligations

 

13,665

 

 

 

 

 

 

135

 

 

 

13,530

 

U.S. Government-guaranteed small business administration pools

 

2,883

 

 

 

 

 

 

46

 

 

 

2,837

 

Trust preferred securities

 

1,640

 

 

 

 

 

 

862

 

 

 

778

 

Total debt securities

 

151,075

 

 

 

1,687

 

 

 

1,910

 

 

 

150,852

 

Federal Home Loan Bank (FHLB) stock

 

2,823

 

 

 

 

 

 

 

 

 

2,823

 

Federal Reserve Bank (FRB) stock

 

226

 

 

 

 

 

 

 

 

 

226

 

Total regulatory stock

 

3,049

 

 

 

 

 

 

 

 

 

3,049

 

Total investment securities available-for-sale

$

154,124

 

 

$

1,687

 

 

$

1,910

 

 

$

153,901

 

 

Trading securities historically have been an investment in obligations of states and political subdivisions, government and agency bonds, short-term government bonds and include cash equivalent investments for trading liquidity. In the second quarter of this calendar year management decided to cease its trading activities and liquidated the investments that were in the trading account.  The current interest rate and economic environment mitigated the opportunities to generate revenues with a trading strategy. At September 30, 2016, the trading account was fully liquidated. At December 31, 2015, trading securities were $8.1 million. Both realized and unrealized gains and losses are included in the Consolidated Statements of Income as shown in the following table.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Unrealized gains

$

2

 

 

$

12

 

 

$

 

 

$

53

 

Unrealized losses

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains

 

2

 

 

 

12

 

 

 

 

 

 

53

 

Net realized (losses) gains

 

(2

)

 

 

38

 

 

 

(47

)

 

 

(33

)

Trading securities gains (losses), net

$

 

 

$

50

 

 

$

(47

)

 

$

20

 

 

The amortized cost and fair value of debt securities at September 30, 2016, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. 

 

 

(Amounts in thousands)

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

$

 

 

$

 

Due after one year through five years

 

1,446

 

 

 

1,524

 

Due after five years through ten years

 

11,014

 

 

 

11,414

 

Due after ten years

 

64,697

 

 

 

64,952

 

Total

 

77,157

 

 

 

77,890

 

U.S. Government-sponsored mortgage-backed and related securities

 

83,482

 

 

 

83,667

 

Total debt securities

$

160,639

 

 

$

161,557

 

 

The table below sets forth the proceeds and gains or losses realized on available for sale securities sold or called for the periods presented:

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Proceeds on securities sold

$

4,885

 

 

$

7,655

 

 

$

44,374

 

 

$

7,655

 

Gross realized gains

 

90

 

 

 

54

 

 

 

661

 

 

 

54

 

Gross realized losses

 

7

 

 

 

57

 

 

 

203

 

 

 

57

 

 

Investment securities with a carrying value of approximately $111.3 million at September 30, 2016 and $108.2 million at December 31, 2015 were pledged to secure deposits and for other purposes. The remaining securities provide an adequate level of liquidity.

 

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at September 30, 2016:  

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

Obligations of states and political subdivisions

$

10,119

 

 

$

140

 

 

$

 

 

$

 

 

$

10,119

 

 

$

140

 

U.S. Government-sponsored mortgage-backed

  securities

 

27,017

 

 

 

107

 

 

 

7,803

 

 

 

98

 

 

 

34,820

 

 

 

205

 

U.S. Government-guaranteed small business

   administration pools

 

6,605

 

 

 

19

 

 

 

 

 

 

 

 

 

6,605

 

 

 

19

 

Trust preferred securities

 

 

 

 

 

 

 

726

 

 

 

899

 

 

 

726

 

 

 

899

 

Total

$

43,741

 

 

$

266

 

 

$

8,529

 

 

$

997

 

 

$

52,270

 

 

$

1,263

 

 

The above table comprises 40 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of available-for-sale securities with unrealized losses and an aging of those unrealized losses at December 31, 2015:

 

 

(Amounts in thousands)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Government agencies and corporations

$

1,974

 

 

$

25

 

 

$

1,947

 

 

$

43

 

 

$

3,921

 

 

$

68

 

Obligations of states and political subdivisions

 

5,439

 

 

 

61

 

 

 

2,125

 

 

 

59

 

 

 

7,564

 

 

 

120

 

U.S. Government-sponsored mortgage-backed

  securities

 

35,081

 

 

 

315

 

 

 

16,575

 

 

 

364

 

 

 

51,656

 

 

 

679

 

U.S. Government-sponsored collateralized

   mortgage obligations

 

13,530

 

 

 

135

 

 

 

 

 

 

 

 

 

13,530

 

 

 

135

 

U.S. Government-guaranteed small business

   administration pools

 

2,837

 

 

 

46

 

 

 

 

 

 

 

 

 

2,837

 

 

 

46

 

Trust preferred securities

 

 

 

 

 

 

 

778

 

 

 

862

 

 

 

778

 

 

 

862

 

Total

$

58,861

 

 

$

582

 

 

$

21,425

 

 

$

1,328

 

 

$

80,286

 

 

$

1,910

 

 

 

The above table comprises 34 investment securities where the fair value is less than the related amortized cost.

The trust preferred securities with an unrealized loss represent pools of trust preferred debt issued primarily by bank holding companies. The unrealized losses on the Company’s investment in obligations of states and political subdivisions, U.S. Government-sponsored-mortgage-backed securities and U.S. Government-guaranteed small business administration pools were caused by changes in market rates and related spreads. It is expected that the securities would not be settled at less than the amortized cost of the Company’s investment because the decline in fair value is attributable to changes in interest rates and relative spreads and not credit quality. Also, except for the securities described below, the Company does not intend to sell those investments and it is not more-likely-than-not that the Company will be required to sell the investments before recovery of its amortized cost basis less any current period credit loss. The Company does not consider these investments to be other-than-temporarily impaired at September 30, 2016.

Securities Deemed to be Other-Than-Temporarily Impaired

The Company reviews investment debt securities on an ongoing basis for the presence of other-than-temporary impairment (OTTI) with formal reviews performed quarterly.

For debt securities in an unrealized loss position, management assesses whether (a) it has the intent to sell the debt security or (b) it is more-likely-than-not that it will be required to sell the debt security before its anticipated recovery. If either of these conditions is met, an OTTI on the security must be recognized.

In instances in which a determination is made that a credit loss (defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis) exists but the entity does not intend to sell the debt security and it is not more-likely-than-not that the entity will be required to sell the debt security before the anticipated recovery of its remaining amortized cost basis (i.e., the amortized cost basis less any current-period credit loss), the Company presents the amount of the OTTI recognized in the Consolidated Statement of Income.

In these instances, the impairment is separated into (a) the amount of the total impairment related to the credit loss, and (b) the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized in other comprehensive income. The total other-than-temporary impairment is presented in the Consolidated Statement of Income with an offset for the amount of the total other-than-temporary impairment that is recognized in other comprehensive income.

As more fully disclosed in Note 9, the Company assessed the impairment of trust preferred securities currently in an illiquid market. The Company records impairment credit losses in earnings (before tax) and non-credit impairment losses in other comprehensive income (loss) (net of tax). Through the impairment assessment process, there was no OTTI loss recognized in the three and nine months ended September 30, 2016 and 2015.

The following provides a cumulative rollforward of credit losses recognized in earnings for trust preferred securities held.

 

 

(Amounts in thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Beginning balance

$

140

 

 

$

140

 

 

$

140

 

 

$

140

 

Reduction for debt securities for which other-than-temporary

   impairment has been previously recognized and there is no

   related other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Credit losses on debt securities for which other-than-temporary

   impairment has not been previously recognized

 

 

 

 

 

 

 

 

 

 

 

Additional credit losses on debt securities for which other-than-

   temporary impairment was previously recognized

 

 

 

 

 

 

 

 

 

 

 

Sale of debt securities

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

140

 

 

$

140

 

 

$

140

 

 

$

140

 

 

At September 30, 2016 and December 31, 2015, there were $726,000 and $778,000, respectively, of investment securities considered to be in non-accrual status. This balance is comprised of two trust preferred securities at September 30, 2016. As a result of the delay in the collection of interest payments, management placed these securities in non-accrual status. Current estimates indicate that the interest payment delays may exceed ten years.