XML 59 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
INTEREST INCOME        
Interest and fees on loans $ 4,282 $ 3,957 $ 12,547 $ 12,006
Interest and dividends on investment securities:        
Taxable interest 547 673 1,765 2,037
Nontaxable interest 434 439 1,302 1,293
Dividends 28 29 91 92
Other interest income 4 5 13 15
Total interest income 5,295 5,103 15,718 15,443
INTEREST EXPENSE        
Deposits 412 424 1,227 1,269
Short-term borrowings 1 1 3 2
Federal Home Loan Bank advances - short term 11 8 29 147
Federal Home Loan Bank advances - long term 202 271 602 712
Subordinated debt 23 22 67 66
Total interest expense 649 726 1,928 2,196
Net interest income 4,646 4,377 13,790 13,247
PROVISION FOR LOAN LOSSES 100 188 390 488
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,546 4,189 13,400 12,759
NON-INTEREST INCOME        
Fees for customer services 530 527 1,499 1,470
Investment securities available-for-sale (losses) gains, net (3) 4 (3) 197
Trading security gains, net 50 54 20 321
Mortgage banking gains, net 291 86 636 284
Earnings on bank-owned life insurance 83 87 255 248
Wealth management income 56 68 363 233
Other non-interest income 39 8 189 79
Total non-interest income 1,046 834 2,959 2,832
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,163 2,299 6,999 6,799
Net occupancy and equipment expense 509 461 1,501 1,408
State and local taxes 100 89 304 259
FDIC insurance expense 70 78 236 236
Professional fees 207 199 613 604
Other operating expenses 941 726 2,518 2,078
Total non-interest expenses 3,990 3,852 12,171 11,384
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,602 1,171 4,188 4,207
Federal income tax expense 375 216 896 881
NET INCOME $ 1,227 $ 955 $ 3,292 $ 3,326
EARNINGS PER SHARE $ 0.27 $ 0.21 $ 0.73 $ 0.73
CASH DIVIDENDS DECLARED PER SHARE $ 0.06 $ 0.05 $ 0.18 $ 0.13