XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Interest and fees on loans $ 4,080us-gaap_InterestAndFeeIncomeLoansAndLeases $ 4,088us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest and dividends on investment securities:    
Taxable interest 670us-gaap_InterestIncomeSecuritiesTaxable 683us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable interest 434us-gaap_InterestIncomeSecuritiesTaxExempt 413us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 28us-gaap_DividendIncomeOperating 28us-gaap_DividendIncomeOperating
Other interest income 5us-gaap_OtherInterestAndDividendIncome 5us-gaap_OtherInterestAndDividendIncome
Total interest income 5,217us-gaap_InterestAndDividendIncomeOperating 5,217us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Deposits 415us-gaap_InterestExpenseDeposits 431us-gaap_InterestExpenseDeposits
Short-term borrowings 1us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase 1us-gaap_InterestExpenseShortTermBorrowingsExcludingFederalFundsAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances - short term 10us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 4us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Federal Home Loan Bank advances - long term 200us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 286us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Subordinated debt 22us-gaap_InterestExpenseSubordinatedNotesAndDebentures 22us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 648us-gaap_InterestExpense 744us-gaap_InterestExpense
Net interest income 4,569us-gaap_InterestIncomeExpenseNet 4,473us-gaap_InterestIncomeExpenseNet
PROVISION FOR LOAN LOSSES 160us-gaap_ProvisionForLoanLossesExpensed 150us-gaap_ProvisionForLoanLossesExpensed
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,409us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 4,323us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Fees for customer services 483us-gaap_FeesAndCommissions 459us-gaap_FeesAndCommissions
Investment securities available-for-sale gains - net   193us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
Trading security gains, net 8us-gaap_TradingSecuritiesRealizedGainLoss 126us-gaap_TradingSecuritiesRealizedGainLoss
Mortgage banking gains, net 185us-gaap_GainLossOnSalesOfLoansNet 81us-gaap_GainLossOnSalesOfLoansNet
Earnings on bank-owned life insurance 86us-gaap_BankOwnedLifeInsuranceIncome 73us-gaap_BankOwnedLifeInsuranceIncome
Wealth management income 190us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees 81us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees
Other non-interest income 103us-gaap_NoninterestIncomeOther 38us-gaap_NoninterestIncomeOther
Total non-interest income 1,055us-gaap_NoninterestIncome 1,051us-gaap_NoninterestIncome
NON-INTEREST EXPENSES    
Salaries and employee benefits 2,448us-gaap_LaborAndRelatedExpense 2,194us-gaap_LaborAndRelatedExpense
Net occupancy and equipment expense 487us-gaap_OccupancyNet 481us-gaap_OccupancyNet
State and local taxes 100us-gaap_TaxesExcludingIncomeAndExciseTaxes 85us-gaap_TaxesExcludingIncomeAndExciseTaxes
FDIC insurance expense 83us-gaap_FederalDepositInsuranceCorporationPremiumExpense 75us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Professional fees 194us-gaap_ProfessionalFees 172us-gaap_ProfessionalFees
Other operating expenses 682us-gaap_OtherNoninterestExpense 616us-gaap_OtherNoninterestExpense
Total non-interest expenses 3,994us-gaap_NoninterestExpense 3,623us-gaap_NoninterestExpense
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,470us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,751us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Federal income tax expense 321us-gaap_IncomeTaxExpenseBenefit 419us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 1,149us-gaap_NetIncomeLoss $ 1,332us-gaap_NetIncomeLoss
EARNINGS PER SHARE $ 0.25us-gaap_EarningsPerShareBasic $ 0.29us-gaap_EarningsPerShareBasic
CASH DIVIDENDS DECLARED PER SHARE $ 0.06us-gaap_CommonStockDividendsPerShareDeclared $ 0.03us-gaap_CommonStockDividendsPerShareDeclared