XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST INCOME        
Interest and fees on loans $ 3,957 $ 3,980 $ 12,006 $ 11,964
Interest and dividends on investment securities:        
Taxable interest 673 561 2,037 1,826
Nontaxable interest 439 371 1,293 1,023
Dividends 29 30 92 96
Other interest income 5 6 15 22
Total interest income 5,103 4,948 15,443 14,931
INTEREST EXPENSE        
Deposits 424 516 1,269 1,626
Other short-term borrowings 1   2 2
Federal Home Loan Bank advances - short term 8 35 147 70
Federal Home Loan Bank advances - long term 271 270 712 847
Subordinated debt 22 22 66 67
Total interest expense 726 843 2,196 2,612
Net interest income 4,377 4,105 13,247 12,319
PROVISION FOR LOAN LOSSES 188 150 488 500
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,189 3,955 12,759 11,819
NON-INTEREST INCOME        
Fees for customer services 527 502 1,470 1,414
Investment securities available-for-sale gains - net 4 386 197 538
Trading security gains, net 54 173 321 122
Mortgage banking gains, net 86 109 284 1,435
Other real estate (losses) gains - net (10) (38) 9 (25)
Earnings on bank-owned life insurance 87 66 248 249
Wealth management income 68 51 233 116
Other non-interest income 18 (8) 70 42
Total non-interest income 834 1,241 2,832 3,891
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,299 2,599 6,799 7,622
Net occupancy and equipment expense 461 502 1,408 1,430
State and local taxes 89 139 259 418
FDIC insurance expense 78 101 236 299
Professional fees 199 186 604 600
Other operating expenses 726 940 2,078 2,544
Total non-interest expenses 3,852 4,467 11,384 12,913
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,171 729 4,207 2,797
Federal income tax expense 216 112 881 551
NET INCOME $ 955 $ 617 $ 3,326 $ 2,246
EARNINGS PER SHARE $ 0.21 $ 0.14 $ 0.73 $ 0.50
CASH DIVIDENDS DECLARED PER SHARE $ 0.05 $ 0.03 $ 0.13 $ 0.09