XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
INTEREST INCOME        
Interest and fees on loans $ 3,961 $ 3,925 $ 8,049 $ 7,984
Interest and dividends on investment securities:        
Taxable interest 681 617 1,364 1,265
Nontaxable interest 441 350 854 652
Dividends 35 36 63 66
Other interest income 5 10 10 16
Total interest income 5,123 4,938 10,340 9,983
INTEREST EXPENSE        
Deposits 414 527 845 1,110
Other short-term borrowings   1 1 2
Federal Home Loan Bank advances - short term 36 20 139 35
Federal Home Loan Bank advances - long term 254 288 441 577
Subordinated debt 22 22 44 45
Total interest expense 726 858 1,470 1,769
Net interest income 4,397 4,080 8,870 8,214
PROVISION FOR LOAN LOSSES 150 150 300 350
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,247 3,930 8,570 7,864
NON-INTEREST INCOME        
Fees for customer services 484 455 943 898
Investment securities available-for-sale gains - net   152 193 152
Trading security gains (losses), net 141 (51) 267 (51)
Mortgage banking gains 117 638 198 1,326
Other real estate gains - net 19 13 19 13
Earnings on bank-owned life insurance 88 99 161 183
Wealth management income 84 40 165 65
Other non-interest income 14 34 52 64
Total non-interest income 947 1,380 1,998 2,650
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,306 2,545 4,500 5,023
Net occupancy and equipment expense 466 478 947 928
State and local taxes 85 140 170 279
FDIC insurance expense 83 110 158 198
Professional fees 233 199 405 414
Other operating expenses 736 835 1,352 1,604
Total non-interest expenses 3,909 4,307 7,532 8,446
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,285 1,003 3,036 2,068
Federal income tax expense 246 204 665 439
NET INCOME $ 1,039 $ 799 $ 2,371 $ 1,629
EARNINGS PER SHARE $ 0.23 $ 0.18 $ 0.52 $ 0.36
CASH DIVIDENDS DECLARED PER SHARE $ 0.05 $ 0.03 $ 0.08 $ 0.06