XML 19 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
INTEREST INCOME        
Interest and fees on loans $ 3,925 $ 3,926 $ 7,984 $ 7,893
Interest and dividends on investment securities:        
Taxable interest 617 882 1,265 1,833
Nontaxable interest 350 375 652 725
Dividends 36 37 66 69
Other interest income 10 7 16 12
Total interest income 4,938 5,227 9,983 10,532
INTEREST EXPENSE        
Deposits 527 683 1,110 1,403
Other short-term borrowings 1 1 2 2
Federal Home Loan Bank advances - short term 20 19 35 38
Federal Home Loan Bank advances - long term 288 299 577 597
Subordinated debt 22 25 45 51
Total interest expense 858 1,027 1,769 2,091
Net interest income 4,080 4,200 8,214 8,441
PROVISION FOR LOAN LOSSES 150 330 350 600
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,930 3,870 7,864 7,841
NON-INTEREST INCOME        
Fees for customer services 444 518 912 1,038
Investment securities gains - net 152 28 152 35
Impairment losses on investment securities:        
Total other-than-temporary impairment losses       (35)
Portion of gains recognized in other comprehensive income (before tax)       (136)
Net impairment losses recognized in earnings       (171)
Mortgage banking gains 638 266 1,326 420
Other real estate gains – net 13 2 13 2
Earnings on bank-owned life insurance 135 130 255 253
Other non-interest income 34 84 64 146
Total non-interest income 1,416 1,028 2,722 1,723
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,545 2,071 5,023 4,080
Net occupancy and equipment expense 478 443 928 873
State and local taxes 140 126 279 251
FDIC insurance expense 110 71 198 141
Professional fees 199 236 414 402
Loss on partnership       444
Other operating expenses 871 747 1,676 1,367
Total non-interest expenses 4,343 3,694 8,518 7,558
INCOME BEFORE FEDERAL INCOME TAX EXPENSE (BENEFIT) 1,003 1,204 2,068 2,006
Federal income tax expense (benefit) 204 252 439 (105)
NET INCOME $ 799 $ 952 $ 1,629 $ 2,111
EARNINGS PER SHARE, BOTH BASIC AND DILUTED (Note 6) $ 0.18 $ 0.21 $ 0.36 $ 0.47
CASH DIVIDENDS DECLARED PER SHARE $ 0.03   $ 0.06