XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 5,820 $ 5,767 $ 11,965 $ 11,821
Interest and dividends on investment securities:        
Taxable interest 187 306 386 643
Nontaxable interest 578 507 1,142 974
Dividends 21 24 35 40
Other interest income 16 14 26 70
Total interest and dividend income 6,622 6,618 13,554 13,548
INTEREST EXPENSE        
Deposits 366 883 840 1,979
Securities sold under agreements to repurchase 1 2 2 3
Federal Home Loan Bank advances - short term 0 4 4 4
Federal Home Loan Bank advances - long term 23 88 56 175
Subordinated debt 21 27 43 68
Total interest expense 411 1,004 945 2,229
Net interest income 6,211 5,614 12,609 11,319
PROVISION FOR LOAN LOSSES 0 450 0 1,050
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,211 5,164 12,609 10,269
NON-INTEREST INCOME        
Fees for customer services 541 493 1,048 1,035
Investment securities available-for-sale gains (losses), net (15) 18 56 18
Mortgage banking gains, net 714 900 1,514 1,496
Earnings on bank-owned life insurance 115 95 228 188
Other non-interest income 110 209 403 430
Total non-interest income 1,465 1,715 3,249 3,167
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,758 2,463 5,602 5,229
Occupancy and equipment 615 659 1,221 1,305
State and local taxes 167 152 327 298
FDIC insurance 48 47 88 53
Professional fees 219 282 437 584
Advertising and marketing 85 35 156 92
Data processing fees 85 69 151 141
Merger expenses 263 0 263 0
Other operating expenses 1,142 871 2,072 1,856
Total non-interest expenses 5,382 4,578 10,317 9,558
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 2,294 2,301 5,541 3,878
Federal income tax expense 297 369 778 575
NET INCOME $ 1,997 $ 1,932 $ 4,763 $ 3,303
EARNINGS PER SHARE BASIC AND DILUTED (in dollars per share) $ 0.48 $ 0.47 $ 1.14 $ 0.79
CASH DIVIDENDS DECLARED PER SHARE (in dollars per share) $ 0.15 $ 0.14 $ 0.34 $ 0.33