XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Interest and fees on loans $ 4,097 $ 3,837 $ 11,990 $ 11,449
Interest and dividends on investment securities:        
Taxable interest 634 1,070 2,467 3,262
Nontaxable interest 372 330 1,097 1,079
Dividends 29 28 98 98
Other interest income 4 10 16 45
Total interest income 5,136 5,275 15,668 15,933
INTEREST EXPENSE        
Deposits 661 814 2,064 2,519
Other short-term borrowings 2 1 4 4
Federal Home Loan Bank advances - short term 23 5 61 79
Federal Home Loan Bank advances - long term 301 315 898 944
Subordinated debt 25 23 76 68
Total interest expense 1,012 1,158 3,103 3,614
Net interest income 4,124 4,117 12,565 12,319
PROVISION FOR LOAN LOSSES 300 324 900 872
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,824 3,793 11,665 11,447
NON-INTEREST INCOME        
Fees for customer services 509 583 1,547 1,645
Investment securities gains - net 25 92 60 873
Impairment losses on investment securities:        
Total other-than -temporary impairment losses       (35) (141)
Portion of gains recognized in other comprehensive income (before tax)       (136) (61)
Net impairment losses recognized in earnings       (171) (202)
Mortgage banking gains 1,017 25 1,437 61
Other real estate gains (losses) - net 13 28 15 (71)
Earnings on bank-owned life insurance 128 124 381 374
Other non-interest income 20 18 166 63
Total non-interest income 1,712 870 3,435 2,743
NON-INTEREST EXPENSES        
Salaries and employee benefits 2,208 1,835 6,288 5,429
Net occupancy and equipment expense 477 420 1,350 1,299
State and local taxes 125 116 376 349
FDIC insurance expense 76 148 217 521
Professional fees 183 158 585 520
Loss on partnership       444  
Other operating expenses 779 614 2,146 1,849
Total non-interest expenses 3,848 3,291 11,406 9,967
INCOME BEFORE FEDERAL INCOME TAX EXPENSE 1,688 1,372 3,694 4,223
Federal income tax expense 422 318 317 979
NET INCOME $ 1,266 $ 1,054 $ 3,377 $ 3,244
EARNINGS PER SHARE, BOTH BASIC AND DILUTED (Note 6) $ 0.28 $ 0.24 $ 0.75 $ 0.72
CASH DIVIDENDS DECLARED PER SHARE