-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OptYURgbAHBeNaqypiDuNUNFQL+VfchlX6n9SYeeBKXumMP99rXJBKyPJsrA+I55 deYbbcZohgkpA9rhzCFbxw== 0000774352-04-000001.txt : 20040105 0000774352-04-000001.hdr.sgml : 20040105 20040105131311 ACCESSION NUMBER: 0000774352-04-000001 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031226 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC CENTRAL INDEX KEY: 0000774352 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 752006294 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-82332 FILM NUMBER: 04503102 BUSINESS ADDRESS: STREET 1: 8400 NORMANDALE LAKE BLVD STREET 2: SUITE 250 CITY: MINNEAPOLIS STATE: MN ZIP: 55437 BUSINESS PHONE: 9528327000 MAIL ADDRESS: STREET 1: 8400 NORMANDALE LAKE BLVD CITY: MINNEAPOLIS STATE: MN ZIP: 55437 FORMER COMPANY: FORMER CONFORMED NAME: SALOMON BROTHERS MORTGAGE SECURITIES IV INC DATE OF NAME CHANGE: 19870506 8-K 1 rfm18k12.txt RFMSI SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) December 26, 2003 RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (Exact name of the registrant as specified in it's charter) Delaware 333-106093 75-2006294 (State or other (Commission File Number) (I.R.S. Employee jurisdiction of incorporation) Identification No.) 8400 Normandale Lake Boulevard Minneapolis, Minnesota 55437 (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code (952) 857-7000 Item 5. Other Events See the respective monthly reports, each reflecting the required information for the December, 2003 distribution to holders of the following series of Conduit Mortgage Pass-Through Certificates. Master Serviced by Residential Funding Corporation 1989-SW1A RFM1 1992-S11 RFM1 1992-S16 RFM1 1992-S18 RFM1 1992-S2 RFM1 1992-S20 RFM1 1992-S22 RFM1 1992-S24 RFM1 1992-S27 RFM1 1992-S31 RFM1 1992-S32 RFM1 1992-S33 RFM1 1992-S34 RFM1 1992-S35 RFM1 1992-S36 RFM1 1992-S38 RFM1 1992-S39 RFM1 1992-S41 RFM1 1992-S43 RFM1 1992-S44 RFM1 1992-S6 RFM1 1992-S9 RFM1 1993-MZ1 RFM1 1993-MZ2 RFM1 1993-MZ3 RFM1 1993-S11 RFM1 1993-S12 RFM1 1993-S13 RFM1 1993-S14 RFM1 1993-S15 RFM1 1993-S16 RFM1 1993-S17 RFM1 1993-S2 RFM1 1993-S20 RFM1 1993-S21 RFM1 1993-S23 RFM1 1993-S25 RFM1 1993-S26 RFM1 1993-S27 RFM1 1993-S28 RFM1 1993-S29 RFM1 1993-S3 RFM1 1993-S30 RFM1 1993-S31 RFM1 1993-S32 RFM1 1993-S34 RFM1 1993-S36 RFM1 1993-S37 RFM1 1993-S39 RFM1 1993-S40 RFM1 1993-S41 RFM1 1993-S42 RFM1 1993-S43 RFM1 1993-S44 RFM1 1993-S45 RFM1 1993-S47 RFM1 1993-S48 RFM1 1993-S49 RFM1 1993-S6 RFM1 1993-S7 RFM1 1993-S9 RFM1 1994-MZ1 RFM1 1994-S1 RFM1 1994-S10 RFM1 1994-S11 RFM1 1994-S12 RFM1 1994-S13 RFM1 1994-S14 RFM1 1994-S15 RFM1 1994-S16 RFM1 1994-S17 RFM1 1994-S18 RFM1 1994-S2 RFM1 1994-S3 RFM1 1994-S5 RFM1 1994-S7 RFM1 1994-S8 RFM1 1994-S9 RFM1 1995-R5 RFM1 1995-S1 RFM1 1995-S10 RFM1 1995-S11 RFM1 1995-S12 RFM1 1995-S14 RFM1 1995-S15 RFM1 1995-S16 RFM1 1995-S17 RFM1 1995-S18 RFM1 1995-S19 RFM1 1995-S21 RFM1 1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1 1996-S21 RFM1 1996-S23 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8 RFM1 1996-S9 RFM1 1998-NS1 RFM1 1998-NS2 RFM1 1998-S14 RFM1 1998-S16 RFM1 1998-S18 RFM1 1998-S19 RFM1 1998-S21 RFM1 1998-S22 RFM1 1998-S23 RFM1 1998-S25 RFM1 1998-S26 RFM1 1998-S27 RFM1 1998-S28 RFM1 1998-S29 RFM1 1998-S30 RFM1 1998-S31 RFM1 1998-S4 RFM1 1998-S7 RFM1 1999-S1 RFM1 1999-S10 RFM1 1999-S11 RFM1 1999-S12 RFM1 1999-S13 RFM1 1999-S14 RFM1 1999-S15 RFM1 1999-S16 RFM1 1999-S17 RFM1 1999-S18 RFM1 1999-S2 RFM1 1999-S20 RFM1 1999-S22 RFM1 1999-S25 RFM1 1999-S3 RFM1 1999-S4 RFM1 1999-S5 RFM1 1999-S6 RFM1 1999-S7 RFM1 1999-S8 RFM1 1999-S9 RFM1 2000-S3 RFM1 2001-S10 RFM1 2001-S11 RFM1 2001-S12 RFM1 2001-S13 RFM1 2001-S14 RFM1 2001-S15 RFM1 2001-S16 RFM1 2001-S17 RFM1 2001-S18 RFM1 2001-S19 RFM1 2001-S20 RFM1 2001-S21 RFM1 2001-S22 RFM1 2001-S23 RFM1 2001-S24 RFM1 2001-S25 RFM1 2001-S26 RFM1 2001-S27 RFM1 2001-S28 RFM1 2001-S29 RFM1 2001-S4 RFM1 2001-S9 RFM1 2002-S1 RFM1 2002-S10 RFM1 2002-S11 RFM1 2002-S12 RFM1 2002-S13 RFM1 2002-S14 RFM1 2002-S15 RFM1 2002-S16 RFM1 2002-S17 RFM1 2002-S18 RFM1 2002-S19 RFM1 2002-S2 RFM1 2002-S20 RFM1 2002-S3 RFM1 2002-S4 RFM1 2002-S5 RFM1 2002-S6 RFM1 2002-S7 RFM1 2002-S8 RFM1 2002-S9 RFM1 2002-SA1 RFM1 2002-SA2 RFM1 2003-S1 RFM1 2003-S10 RFM1 2003-S11 RFM1 2003-S12 RFM1 2003-S13 RFM1 2003-S14 RFM1 2003-S15 RFM1 2003-S16 RFM1 2003-S17 RFM1 2003-S18 RFM1 2003-S19 RFM1 2003-S2 RFM1 2003-S3 RFM1 2003-S4 RFM1 2003-S5 RFM1 2003-S6 RFM1 2003-S7 RFM1 2003-S8 RFM1 2003-S9 RFM1 Item 7. Financial Statements and Exhibits (a) Not applicable (b) Not applicable (c) See Item 5 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. By: /s / Barbara Wendt Name: Barbara Wendt Title: Managing Director Dated: December 26, 2003 EX-19 3 rfm10312.txt FIN DIST REPORT Run: 12/29/03 10:16:28 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1(POOL # 2000) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 2000 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A 760920BK3 42,805,537.40 1,446,736.18 4.154001 % 60,057.81 B 760920BL1 55,464,913.85 1,692,711.47 3.712014 % 7,104.32 - ------------------------------------------------------------------------------- 98,270,451.25 3,139,447.65 67,162.13 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A 5,008.12 65,065.93 0.00 0.00 1,386,678.37 B 5,236.14 12,340.46 0.00 0.00 1,685,607.15 - ------------------------------------------------------------------------------- 10,244.26 77,406.39 0.00 0.00 3,072,285.52 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A 33.797874 1.403038 0.116997 1.520035 0.000000 32.394836 B 30.518599 0.128087 0.094405 0.222492 0.000000 30.390512 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:28 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1 (POOL # 2000) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 2000 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,302.96 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 655.32 SUBSERVICER ADVANCES THIS MONTH 3,674.85 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 305,966.95 (B) TWO MONTHLY PAYMENTS: 1 53,931.08 (C) THREE OR MORE MONTHLY PAYMENTS: 2 160,443.07 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,072,285.52 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 31 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,892.70 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 % LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,574,515.12 BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 563,454.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.67688400 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.23 POOL TRADING FACTOR: 3.12635740 Run: 12/29/03 10:16:28 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1 (POOL # 2000) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 2000 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 597.67 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 302.52 SUBSERVICER ADVANCES THIS MONTH 1,354.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 107,899.35 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 86,266.96 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,386,678.37 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 14 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,852.98 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 % LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,574,513.12 BANKRUPTCY AMOUNT AVAILABLE 497,233.28 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 563,454.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.93793555 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 179.70 POOL TRADING FACTOR: 3.23948361 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1 (POOL # 2000) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 2000 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 705.29 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 352.80 SUBSERVICER ADVANCES THIS MONTH 2,320.85 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 198,067.60 (B) TWO MONTHLY PAYMENTS: 1 53,931.08 (C) THREE OR MORE MONTHLY PAYMENTS: 1 74,176.11 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,685,607.15 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 17 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39.72 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 % LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,574,513.12 BANKRUPTCY AMOUNT AVAILABLE 497,233.28 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 563,454.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.46212804 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.90 POOL TRADING FACTOR: 3.03905124 ................................................................................. Run: 12/29/03 10:14:36 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4052 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00 A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00 A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00 A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00 A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00 A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00 A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00 A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00 A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00 A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00 A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00 A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00 A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00 A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00 A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00 A-16 760920SY5 0.00 0.00 0.500000 % 0.00 A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00 A-18 760920UR7 0.00 0.00 0.238066 % 0.00 R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00 R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00 M 760920TQ1 12,177,000.00 0.00 8.000000 % 0.00 B 27,060,001.70 2,084,753.80 8.000000 % 3,932.31 - ------------------------------------------------------------------------------- 541,188,443.70 2,084,753.80 3,932.31 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 868.65 868.65 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 413.59 413.59 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 13,898.36 17,830.67 0.00 0.00 2,080,821.49 - ------------------------------------------------------------------------------- 15,180.60 19,112.91 0.00 0.00 2,080,821.49 =============================================================================== Run: 12/29/03 10:14:36 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4052 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 77.041895 0.145318 0.513613 0.658931 0.000000 76.896576 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:36 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4052 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 645.28 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 217.17 SUBSERVICER ADVANCES THIS MONTH 6,745.72 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 743,926.17 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,080,821.49 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 12 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2381 % CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2381 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 942,539.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23451845 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.50 POOL TRADING FACTOR: 0.38449112 ................................................................................. Run: 12/29/03 10:14:36 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4056 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00 A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00 A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00 A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00 A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00 A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00 A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00 A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00 A-9 760920VV7 30,371,000.00 0.00 0.000000 % 0.00 A-10 760920VS4 10,124,000.00 0.00 0.000000 % 0.00 A-11 760920VT2 0.00 0.00 1.000000 % 0.00 A-12 760920VU9 0.00 0.00 0.229386 % 0.00 R 760920VX3 100.00 0.00 7.500000 % 0.00 M 760920VW5 10,339,213.00 751,705.98 7.500000 % 66,220.60 B 22,976,027.86 2,658,354.80 7.500000 % 149,601.48 - ------------------------------------------------------------------------------- 459,500,240.86 3,410,060.78 215,822.08 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 2,762.53 2,762.53 0.00 0.00 0.00 A-12 633.68 633.68 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 4,567.24 70,787.84 0.00 0.00 685,485.38 B 16,151.71 165,753.19 0.00 0.00 2,508,753.32 - ------------------------------------------------------------------------------- 24,115.16 239,937.24 0.00 0.00 3,194,238.70 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 72.704371 6.404800 0.441740 6.846540 0.000000 66.299571 B 115.701235 6.511199 0.702981 7.214180 0.000000 109.190036 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:36 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4056 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,194.67 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 355.20 SUBSERVICER ADVANCES THIS MONTH 2,461.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 272,197.65 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,194,238.70 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 18 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,383.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 22.04377000 % 77.95622930 % PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 21.46005494 % 78.53994500 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2120 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 47,700.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.26663535 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 195.40 POOL TRADING FACTOR: 0.69515496 ................................................................................. Run: 12/29/03 10:14:36 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4059 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00 A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00 A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00 A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00 A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00 A-6 760920WG9 5,000,000.00 0.00 8.000000 % 0.00 A-7 760920WH7 20,288,000.00 0.00 8.000000 % 0.00 A-8 760920WJ3 0.00 0.00 0.271229 % 0.00 R 760920WL8 100.00 0.00 8.000000 % 0.00 M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00 B 10,363,398.83 635,374.62 8.000000 % 95,147.68 - ------------------------------------------------------------------------------- 218,151,398.83 635,374.62 95,147.68 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 125.22 125.22 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 3,693.53 98,841.21 0.00 0.00 540,226.94 - ------------------------------------------------------------------------------- 3,818.75 98,966.43 0.00 0.00 540,226.94 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 61.309483 9.181127 0.356401 9.537528 0.000000 52.128356 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:37 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4059 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96.20 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 74.80 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 540,226.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 4 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 92,910.53 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3159 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 610,080.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64946185 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.20 POOL TRADING FACTOR: 0.24763854 OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT SUPPORT DEPLETION DATE ................................................................................. Run: 12/29/03 10:14:37 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4061 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00 A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00 A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00 A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00 A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00 A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00 A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00 A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00 A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00 A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00 A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00 A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00 A-13 760920XT0 0.00 0.00 0.306090 % 0.00 R 760920XW3 100.00 0.00 8.500000 % 0.00 M 760920XV5 7,292,000.00 371,167.07 8.500000 % 1,098.18 B 15,395,727.87 913,944.88 8.500000 % 2,692.80 - ------------------------------------------------------------------------------- 324,107,827.87 1,285,111.95 3,790.98 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 327.77 327.77 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 2,628.90 3,727.08 0.00 0.00 370,068.89 B 6,473.28 9,166.08 0.00 0.00 911,252.08 - ------------------------------------------------------------------------------- 9,429.95 13,220.93 0.00 0.00 1,281,320.97 =============================================================================== Run: 12/29/03 10:14:37 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4061 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 50.900584 0.150599 0.360518 0.511117 0.000000 50.749985 B 59.363539 0.174906 0.420459 0.595365 0.000000 59.188632 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:37 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4061 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 250.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 134.59 SUBSERVICER ADVANCES THIS MONTH 3,204.49 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 350,180.37 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,281,320.97 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 7 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 28.88208000 % 71.11791930 % PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 28.88182576 % 71.11817410 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3060 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 643,656.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16490089 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 193.10 POOL TRADING FACTOR: 0.39533787 OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT SUPPORT DEPLETION DATE ................................................................................. Run: 12/29/03 10:14:37 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4065 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00 A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00 A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00 A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00 A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00 A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00 A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00 A-8 760920YK8 20,625,000.00 0.00 0.000000 % 0.00 A-9 760920YL6 4,375,000.00 0.00 0.000000 % 0.00 A-10 760920XZ6 23,595,000.00 0.00 0.000000 % 0.00 A-11 760920YA0 6,435,000.00 0.00 0.000000 % 0.00 A-12 760920YB8 0.00 0.00 0.500000 % 0.00 A-13 760920YC6 0.00 0.00 0.298784 % 0.00 R-I 760920YN2 100.00 0.00 8.750000 % 0.00 R-II 760920YP7 100.00 0.00 8.750000 % 0.00 M 760920YM4 7,260,603.00 457,740.59 8.750000 % 929.83 B 15,327,940.64 1,160,659.18 8.750000 % 2,351.18 - ------------------------------------------------------------------------------- 322,682,743.64 1,618,399.77 3,281.01 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 402.95 402.95 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 3,337.60 4,267.43 0.00 0.00 456,810.76 B 8,462.90 10,814.08 0.00 0.00 1,158,308.00 - ------------------------------------------------------------------------------- 12,203.45 15,484.46 0.00 0.00 1,615,118.76 =============================================================================== Run: 12/29/03 10:14:37 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4065 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 63.044432 0.128065 0.459686 0.587751 0.000000 62.916367 B 75.721795 0.153392 0.552122 0.705514 0.000000 75.568403 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4065 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 584.33 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 168.92 SUBSERVICER ADVANCES THIS MONTH 4,448.79 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 219,107.24 (B) TWO MONTHLY PAYMENTS: 1 227,705.71 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,615,118.76 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 8 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 47.68 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 28.28353000 % 71.71646970 % PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 28.28341614 % 71.71658360 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2988 % BANKRUPTCY AMOUNT AVAILABLE 177,277.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 939,447.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60707381 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 204.60 POOL TRADING FACTOR: 0.50052840 LIBOR INDEX: 0.0000 COFI INDEX: 0.0000 TREASURY INDEX: 0.0000 ................................................................................. Run: 12/29/03 10:14:38 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4066 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00 A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00 A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00 A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00 A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00 A-6 760920B72 5,488,000.00 209,953.31 8.000000 % 5,335.63 A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00 A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00 A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00 A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00 A-11 760920C55 0.00 0.00 0.299261 % 0.00 R-I 760920C97 100.00 0.00 8.000000 % 0.00 R-II 760920C63 137,368.00 0.00 8.000000 % 0.00 B 7,103,848.23 415,748.95 8.000000 % 10,565.61 - ------------------------------------------------------------------------------- 157,858,019.23 625,702.26 15,901.24 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 1,397.23 6,732.86 0.00 0.00 204,617.68 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 155.77 155.77 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 2,766.79 13,332.40 0.00 0.00 405,183.34 - ------------------------------------------------------------------------------- 4,319.79 20,221.03 0.00 0.00 609,801.02 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 38.256798 0.972236 0.254597 1.226833 0.000000 37.284563 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 58.524470 1.487308 0.389478 1.876786 0.000000 57.037162 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:38 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4066 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 144.36 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 72.79 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 609,801.02 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 10 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,080.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 33.55482700 % 66.44517310 % CURRENT PREPAYMENT PERCENTAGE 33.55482700 % 66.44517300 % PERCENTAGE FOR NEXT DISTRIBUTION 33.55482700 % 66.44517270 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2984 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 271,034.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70079569 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 39.10 POOL TRADING FACTOR: 0.38629714 ................................................................................. Run: 12/29/03 10:14:38 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4068 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00 A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00 A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00 A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00 A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00 A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00 A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00 A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00 A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00 A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00 A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00 A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00 A-13 760920E95 0.00 0.00 0.400000 % 0.00 A-14 760920F29 0.00 0.00 0.155997 % 0.00 R-I 760920F60 100.00 0.00 8.500000 % 0.00 R-II 760920F78 750,000.00 0.00 8.500000 % 0.00 M 760920F52 8,448,000.00 0.00 8.500000 % 0.00 B 16,895,592.50 3,433,370.93 8.500000 % 7,254.41 - ------------------------------------------------------------------------------- 375,449,692.50 3,433,370.93 7,254.41 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 446.33 446.33 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 24,319.71 31,574.12 0.00 0.00 3,426,116.52 - ------------------------------------------------------------------------------- 24,766.04 32,020.45 0.00 0.00 3,426,116.52 =============================================================================== Run: 12/29/03 10:14:38 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4068 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 203.211040 0.429367 1.439411 1.868778 0.000000 202.781673 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4068 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 798.64 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 357.66 SUBSERVICER ADVANCES THIS MONTH 2,248.26 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 253,270.34 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,426,116.52 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 13 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1560 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,755,098.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06014692 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 208.50 POOL TRADING FACTOR: 0.91253678 ................................................................................. Run: 12/29/03 10:14:39 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4072 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00 A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00 A-3 760920J33 0.00 0.00 2.000000 % 0.00 A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00 A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00 A-6 760920J82 10,982,000.00 26,232.29 8.000000 % 810.04 A-7 760920J90 7,108,000.00 0.00 0.000000 % 0.00 A-8 760920K23 10,000,000.00 3,673.77 0.000000 % 113.45 A-9 760920K31 37,500,000.00 14,331.97 0.000000 % 442.56 A-10 760920J74 17,000,000.00 21,450.12 0.000000 % 662.37 A-11 760920J66 0.00 0.00 0.211129 % 0.00 R-I 760920K49 100.00 0.00 8.000000 % 0.00 R-II 760920K56 100.00 0.00 8.000000 % 0.00 B 8,269,978.70 1,330,233.94 8.000000 % 31,384.75 - ------------------------------------------------------------------------------- 183,771,178.70 1,395,922.09 33,413.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 174.78 984.82 0.00 0.00 25,422.25 A-7 0.00 0.00 0.00 0.00 0.00 A-8 24.48 137.93 0.00 0.00 3,560.32 A-9 95.49 538.05 0.00 0.00 13,889.41 A-10 142.92 805.29 0.00 0.00 20,787.75 A-11 245.46 245.46 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 8,863.18 40,247.93 0.00 0.00 1,298,849.19 - ------------------------------------------------------------------------------- 9,546.31 42,959.48 0.00 0.00 1,362,508.92 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 2.388662 0.073761 0.015915 0.089676 0.000000 2.314902 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.367376 0.011344 0.002448 0.013792 0.000000 0.356032 A-9 0.382186 0.011802 0.002546 0.014348 0.000000 0.370384 A-10 1.261772 0.038963 0.008407 0.047370 0.000000 1.222809 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 160.850951 3.795021 1.071729 4.866750 0.000000 157.055930 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:39 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4072 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 308.97 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 150.85 SUBSERVICER ADVANCES THIS MONTH 3,559.17 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 2 136,452.43 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,362,508.92 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 19 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 797.70 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 4.70571800 % 95.29428250 % CURRENT PREPAYMENT PERCENTAGE 61.88228710 % 38.11771290 % PERCENTAGE FOR NEXT DISTRIBUTION 4.67224300 % 95.32775720 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2110 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 274,520.00 SPECIAL HAZARD AMOUNT AVAILABLE 379,537.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60144771 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 37.70 POOL TRADING FACTOR: 0.74141600 PAC COMPANION ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00 ENDING A-8 PRINCIPAL COMPONENT: 0.00 0.00 ENDING A-9 PRINCIPAL COMPONENT: 0.00 0.00 ENDING A-10 PRINCIPAL COMPONENT: 0.00 0.00 ................................................................................. Run: 12/29/03 10:14:39 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4073 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00 A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00 A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00 A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00 A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00 A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00 A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00 A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00 A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00 A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00 A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00 A-12 760920L97 0.00 0.00 0.375000 % 0.00 A-13 760920M21 0.00 0.00 0.146142 % 0.00 R-I 760920K64 100.00 0.00 8.500000 % 0.00 R-II 760920K72 168,000.00 0.00 8.500000 % 0.00 M 760920M54 9,708,890.00 0.00 8.500000 % 0.00 B 21,576,273.86 2,675,049.58 8.500000 % 191,669.27 - ------------------------------------------------------------------------------- 431,506,263.86 2,675,049.58 191,669.27 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 323.09 323.09 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 18,791.80 210,461.07 0.00 0.00 2,483,380.31 - ------------------------------------------------------------------------------- 19,114.89 210,784.16 0.00 0.00 2,483,380.31 =============================================================================== Run: 12/29/03 10:14:39 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4073 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 123.981073 8.883335 0.870947 9.754282 0.000000 115.097738 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:39 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4073 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 820.29 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 287.05 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,483,380.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 14 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,597.46 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1513 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 747,229.00 SPECIAL HAZARD AMOUNT AVAILABLE 804,520.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13553230 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 207.00 POOL TRADING FACTOR: 0.57551431 ................................................................................. Run: 12/29/03 10:14:40 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4076 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00 A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00 A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00 A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00 A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00 A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00 A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00 A-8 760920R42 13,021,000.00 700,490.20 8.000000 % 57,529.97 A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00 A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00 A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00 A-12 760920R26 0.00 0.00 0.247931 % 0.00 R-I 760920R67 100.00 0.00 8.000000 % 0.00 R-II 760920R75 100.00 0.00 8.000000 % 0.00 B 7,481,405.19 544,955.57 8.000000 % 44,756.20 - ------------------------------------------------------------------------------- 157,499,405.19 1,245,445.77 102,286.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 4,413.17 61,943.14 0.00 0.00 642,960.23 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 243.17 243.17 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 3,433.29 48,189.49 0.00 0.00 500,199.37 - ------------------------------------------------------------------------------- 8,089.63 110,375.80 0.00 0.00 1,143,159.60 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 53.796958 4.418245 0.338927 4.757172 0.000000 49.378713 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 72.841339 5.982325 0.458910 6.441235 0.000000 66.859014 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:40 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4076 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 286.66 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 143.15 SUBSERVICER ADVANCES THIS MONTH 900.53 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 34,771.10 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,143,159.60 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 20 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,443.56 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 56.24413500 % 43.75586500 % CURRENT PREPAYMENT PERCENTAGE 56.24413500 % 43.75586500 % PERCENTAGE FOR NEXT DISTRIBUTION 56.24413500 % 43.75586530 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2326 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 284,734.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64938029 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 39.40 POOL TRADING FACTOR: 0.72581836 ................................................................................. Run: 12/29/03 10:14:40 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4080 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00 A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00 A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00 A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00 A-5 760920Y36 20,936,000.00 1,718,130.03 7.500000 % 112,044.05 A-6 760920X86 25,256,000.00 0.00 0.000000 % 0.00 A-7 760920Y44 36,900,000.00 0.00 0.000000 % 0.00 A-8 760920Y51 15,000,000.00 210,991.23 0.000000 % 13,759.33 A-9 760920X60 10,324,000.00 0.00 0.000000 % 0.00 A-10 760920Y28 7,703,000.00 0.00 0.000000 % 0.00 A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00 A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00 A-13 760920X94 0.00 0.00 0.151654 % 0.00 R-I 760920Y69 100.00 0.00 7.500000 % 0.00 R-II 760920Y77 100.00 0.00 7.500000 % 0.00 B 11,800,992.58 877,374.02 7.500000 % 57,216.01 - ------------------------------------------------------------------------------- 261,801,192.58 2,806,495.28 183,019.39 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 10,392.62 122,436.67 0.00 0.00 1,606,085.98 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 1,276.24 15,035.57 0.00 0.00 197,231.90 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 343.26 343.26 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 5,307.06 62,523.07 0.00 0.00 820,158.01 - ------------------------------------------------------------------------------- 17,319.18 200,338.57 0.00 0.00 2,623,475.89 =============================================================================== Run: 12/29/03 10:14:40 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4080 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 82.065821 5.351741 0.496400 5.848141 0.000000 76.714080 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 14.066082 0.917289 0.085083 1.002372 0.000000 13.148793 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 74.347477 4.848407 0.449713 5.298120 0.000000 69.499070 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4080 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 683.37 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 287.62 SUBSERVICER ADVANCES THIS MONTH 2,205.95 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 85,560.49 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,623,475.90 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 32 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 124,425.78 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 68.73773400 % 31.26226590 % CURRENT PREPAYMENT PERCENTAGE 68.73773400 % 31.26226600 % PERCENTAGE FOR NEXT DISTRIBUTION 68.73773400 % 31.26226610 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1414 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 391,442.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07051072 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 40.40 POOL TRADING FACTOR: 1.00208707 PAC I PAC II COMPANION CLASS A-6 PRIN DIST: 0.00 0.00 N/A CLASS A-6 ENDING BAL: 0.00 0.00 N/A CLASS A-7 PRIN DIST: 0.00 0.00 0.00 CLASS A-7 ENDING BAL: 0.00 0.00 0.00 CLASS A-8 PRIN DIST: 0.00 N/A 0.00 CLASS A-8 ENDING BAL: 0.00 N/A 0.00 ................................................................................. Run: 12/29/03 10:14:40 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4081 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00 A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00 A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00 A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00 A-5 760920V39 0.00 0.00 0.000000 % 0.00 A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00 A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00 A-8 760920V70 0.00 0.00 0.000000 % 0.00 A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00 A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00 A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00 A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00 A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00 A-14 760920W46 6,968,000.00 0.00 7.750000 % 0.00 A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00 A-16 760920W53 16,332,000.00 0.00 7.750000 % 0.00 A-17 760920W38 0.00 0.00 0.291006 % 0.00 R-I 760920W79 100.00 0.00 7.750000 % 0.00 R-II 760920W87 856,900.00 0.00 7.750000 % 0.00 M 760920W61 8,605,908.00 0.00 7.750000 % 0.00 B 20,436,665.48 4,100,950.58 7.750000 % 12,151.53 - ------------------------------------------------------------------------------- 430,245,573.48 4,100,950.58 12,151.53 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 994.44 994.44 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 26,483.61 38,635.14 0.00 0.00 4,088,799.05 - ------------------------------------------------------------------------------- 27,478.05 39,629.58 0.00 0.00 4,088,799.05 =============================================================================== Run: 12/29/03 10:14:40 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4081 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 200.666326 0.594595 1.295887 1.890482 0.000000 200.071732 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4081 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,184.75 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 428.96 SUBSERVICER ADVANCES THIS MONTH 4,181.84 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 210,020.95 (C) THREE OR MORE MONTHLY PAYMENTS: 1 281,608.69 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,088,799.05 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 21 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260.87 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 % CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2907 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,118,131.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51239605 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.80 POOL TRADING FACTOR: 0.95034076 ................................................................................. Run: 12/29/03 10:14:41 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4082 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00 A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00 A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00 A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00 A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00 A-6 7609203S5 17,000,000.00 0.00 6.823500 % 0.00 A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00 A-8 7609204H8 36,700,000.00 0.00 8.000000 % 0.00 A-9 7609204J4 15,000,000.00 0.00 8.000000 % 0.00 A-10 7609203X4 32,000,000.00 0.00 8.000000 % 0.00 A-11 7609204F2 1,500,000.00 0.00 8.000000 % 0.00 A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00 A-13 7609203Z9 0.00 0.00 0.335996 % 0.00 R-I 7609204L9 100.00 0.00 8.000000 % 0.00 R-II 7609204M7 100.00 0.00 8.000000 % 0.00 M 7609204K1 7,259,092.00 1,782,349.29 8.000000 % 135,500.11 B 15,322,642.27 2,798,459.71 8.000000 % 284,328.84 - ------------------------------------------------------------------------------- 322,581,934.27 4,580,809.00 419,828.95 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 1,179.22 1,179.22 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 10,924.51 146,424.62 0.00 0.00 1,646,849.18 B 17,152.53 301,481.37 0.00 0.00 2,514,130.87 - ------------------------------------------------------------------------------- 29,256.26 449,085.21 0.00 0.00 4,160,980.05 =============================================================================== Run: 12/29/03 10:14:41 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4082 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 245.533366 18.666262 1.504942 20.171204 0.000000 226.867104 B 182.635583 18.556123 1.119424 19.675547 0.000000 164.079460 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4082 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,022.27 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 438.59 SUBSERVICER ADVANCES THIS MONTH 2,298.72 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 109,221.34 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 147,468.20 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,160,980.05 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 21 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 411,807.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 38.90905000 % 61.09094940 % PREPAYMENT PERCENT 0.00000000 % 32.14585700 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 39.57839644 % 60.42160350 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3691 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,198,144.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78676693 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.40 POOL TRADING FACTOR: 1.28989866 ................................................................................. Run: 12/29/03 10:14:41 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4083 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00 A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00 A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00 A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00 A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00 A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00 A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00 A-8 7609204B1 7,005,400.00 317,733.64 0.000000 % 21,937.26 A-9 7609203V8 30,538,000.00 0.00 7.500000 % 0.00 A-10 7609203U0 40,000,000.00 0.00 7.500000 % 0.00 A-11 7609204A3 10,847,900.00 2,859,418.66 7.500000 % 197,422.66 A-12 7609203Y2 0.00 0.00 0.235932 % 0.00 R-I 7609204D7 100.00 0.00 7.500000 % 0.00 R-II 7609204E5 100.00 0.00 7.500000 % 0.00 M 7609204C9 11,765,145.00 0.00 7.500000 % 0.00 B 16,042,796.83 1,881,544.57 7.500000 % 129,907.37 - ------------------------------------------------------------------------------- 427,807,906.83 5,058,696.87 349,267.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 1,882.81 23,820.07 0.00 0.00 295,796.38 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 16,944.17 214,366.83 0.00 0.00 2,661,996.00 A-12 942.99 942.99 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 11,149.54 141,056.91 0.00 0.00 1,751,637.20 - ------------------------------------------------------------------------------- 30,919.51 380,186.80 0.00 0.00 4,709,429.58 =============================================================================== Run: 12/29/03 10:14:41 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4083 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 45.355532 3.131480 0.268766 3.400246 0.000000 42.224052 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 263.591908 18.199159 1.561977 19.761136 0.000000 245.392749 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 117.282827 8.097551 0.694987 8.792538 0.000000 109.185276 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:42 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4083 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,461.43 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 505.14 SUBSERVICER ADVANCES THIS MONTH 1,262.77 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 156,245.56 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,709,429.59 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 21 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,942.74 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.80574600 % 0.00000000 % 37.19425410 % PREPAYMENT PERCENT 62.80574600 % 0.00000000 % 37.19425400 % NEXT DISTRIBUTION 62.80574600 % 0.00000000 % 37.19425410 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2527 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,056,220.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24028695 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.00 POOL TRADING FACTOR: 1.10082809 COMPONENTS ACCRUAL NON-ACCRUAL CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00 CLASS A-8 ENDING BALANCE: 0.00 0.00 ................................................................................. Run: 12/29/03 10:14:42 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4084 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00 A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00 A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00 A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00 A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00 A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00 A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00 A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00 A-9 7609203C0 37,200,000.00 2,341,768.69 0.000000 % 55,078.38 A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00 A-11 7609203B2 0.00 0.00 0.440395 % 0.00 R-I 7609203D8 100.00 0.00 7.000000 % 0.00 R-II 7609203E6 100.00 0.00 7.000000 % 0.00 B 5,904,318.99 520,065.52 7.000000 % 12,231.94 - ------------------------------------------------------------------------------- 146,754,518.99 2,861,834.21 67,310.32 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 13,642.28 68,720.66 0.00 0.00 2,286,690.31 A-10 0.00 0.00 0.00 0.00 0.00 A-11 1,048.89 1,048.89 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 3,029.71 15,261.65 0.00 0.00 507,833.58 - ------------------------------------------------------------------------------- 17,720.88 85,031.20 0.00 0.00 2,794,523.89 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 62.950771 1.480602 0.366728 1.847330 0.000000 61.470170 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 88.082219 2.071694 0.513135 2.584829 0.000000 86.010526 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:42 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4084 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 659.08 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 321.53 SUBSERVICER ADVANCES THIS MONTH 10,298.10 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 283,998.44 (B) TWO MONTHLY PAYMENTS: 1 132,773.25 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,794,523.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 32 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,846.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 81.82754600 % 18.17245450 % CURRENT PREPAYMENT PERCENTAGE 81.82754600 % 18.17245400 % PERCENTAGE FOR NEXT DISTRIBUTION 81.82754600 % 18.17245440 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4406 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 506,601.00 SPECIAL HAZARD AMOUNT AVAILABLE 423,941.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84229323 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 40.40 POOL TRADING FACTOR: 1.90421659 PAC I PAC II COMPANION CLASS A-7 PRIN DIST: 0.00 0.00 N/A CLASS A-7 ENDING BAL: 0.00 0.00 N/A CLASS A-8 PRIN DIST: 0.00 0.00 N/A CLASS A-8 ENDING BAL: 0.00 0.00 N/A CLASS A-9 PRIN DIST: 0.00 0.00 0.00 CLASS A-9 ENDING BAL: 0.00 0.00 0.00 ................................................................................. Run: 12/29/03 10:14:42 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4085 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00 A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00 A-3 7609204R6 19,990,000.00 1,064,667.05 6.400000 % 62,562.52 A-4 7609204V7 38,524,000.00 4,933,273.20 6.750000 % 289,891.57 A-5 7609204Z8 17,825,000.00 0.00 7.000000 % 0.00 A-6 7609205A2 5,911,000.00 0.00 7.000000 % 0.00 A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00 A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00 A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00 A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00 A-11 7609204X3 0.00 0.00 7.000000 % 0.00 A-12 7609204Y1 0.00 0.00 0.342094 % 0.00 R-I 7609205E4 100.00 0.00 7.000000 % 0.00 R-II 7609205F1 100.00 0.00 7.000000 % 0.00 B 10,418,078.54 942,508.84 7.000000 % 55,384.20 - ------------------------------------------------------------------------------- 260,444,078.54 6,940,449.09 407,838.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 5,534.51 68,097.03 0.00 0.00 1,002,104.53 A-4 27,047.34 316,938.91 0.00 0.00 4,643,381.63 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 1,520.61 1,520.61 0.00 0.00 0.00 A-12 1,928.49 1,928.49 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 5,358.82 60,743.02 0.00 0.00 887,124.64 - ------------------------------------------------------------------------------- 41,389.77 449,228.06 0.00 0.00 6,532,610.80 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 53.259983 3.129691 0.276864 3.406555 0.000000 50.130292 A-4 128.057138 7.524960 0.702091 8.227051 0.000000 120.532178 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 90.468586 5.316162 0.514377 5.830539 0.000000 85.152424 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:42 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4085 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,566.41 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,263.72 SUBSERVICER ADVANCES THIS MONTH 11,302.93 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 85,079.07 (B) TWO MONTHLY PAYMENTS: 1 151,069.82 (C) THREE OR MORE MONTHLY PAYMENTS: 1 236,224.41 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,532,610.81 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 75 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,902.56 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 86.42006000 % 13.57994030 % CURRENT PREPAYMENT PERCENTAGE 86.42006000 % 13.57994000 % PERCENTAGE FOR NEXT DISTRIBUTION 86.42006000 % 13.57994030 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3437 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 573,426.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74685286 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 42.50 POOL TRADING FACTOR: 2.50825853 ................................................................................. Run: 12/29/03 10:14:43 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4087 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00 A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00 A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00 A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00 A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00 A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00 A-7 7609205Z7 76,357,000.00 0.00 7.500000 % 0.00 A-8 7609206A1 9,513,000.00 400,219.12 0.000000 % 16,292.50 A-9 7609206B9 9,248,000.00 3,600,414.83 7.500000 % 146,569.05 A-10 7609205S3 0.00 0.00 0.189230 % 0.00 R 7609206D5 100.00 0.00 7.500000 % 0.00 M 7609206C7 9,625,924.00 0.00 7.500000 % 0.00 B 18,182,304.74 1,831,011.81 7.500000 % 74,538.54 - ------------------------------------------------------------------------------- 427,814,328.74 5,831,645.76 237,400.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 2,412.39 18,704.89 0.00 0.00 383,926.62 A-9 21,702.11 168,271.16 0.00 0.00 3,453,845.78 A-10 886.89 886.89 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 11,036.73 85,575.27 0.00 0.00 1,756,473.27 - ------------------------------------------------------------------------------- 36,038.12 273,438.21 0.00 0.00 5,594,245.67 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 42.070757 1.712655 0.253589 1.966244 0.000000 40.358102 A-9 389.318212 15.848729 2.346681 18.195410 0.000000 373.469483 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 100.702954 4.099510 0.607004 4.706514 0.000000 96.603444 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:43 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4087 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,999.54 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 638.72 SUBSERVICER ADVANCES THIS MONTH 1,402.55 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 169,677.81 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,594,245.70 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 29 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,969.40 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 68.60214300 % 0.00000000 % 31.39785710 % PREPAYMENT PERCENT 68.60214300 % 0.00000000 % 31.39785700 % NEXT DISTRIBUTION 68.60214300 % 0.00000000 % 31.39785720 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1819 % BANKRUPTCY AMOUNT AVAILABLE 131,747.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,051,763.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23389679 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.10 POOL TRADING FACTOR: 1.30763402 COMPONENTS ACCRUAL NON-ACCRUAL CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00 CLASS A-8 ENDING BALANCE: 0.00 0.00 ................................................................................. Run: 12/29/03 10:14:43 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4088 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00 A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00 A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00 A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00 A-5 7609204U9 0.00 0.00 0.000000 % 0.00 A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00 A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00 A-8 7609205N4 19,565,000.00 2,755,435.96 7.500000 % 61,717.75 A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00 A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00 A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00 A-12 7609205K0 0.00 0.00 0.134697 % 0.00 R-I 7609205Q7 100.00 0.00 7.500000 % 0.00 R-II 7609205R5 100.00 0.00 7.500000 % 0.00 B 8,730,829.51 1,092,935.42 7.500000 % 24,480.16 - ------------------------------------------------------------------------------- 183,802,829.51 3,848,371.38 86,197.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 17,215.24 78,932.99 0.00 0.00 2,693,718.21 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 431.81 431.81 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 6,828.37 31,308.53 0.00 0.00 1,068,455.26 - ------------------------------------------------------------------------------- 24,475.42 110,673.33 0.00 0.00 3,762,173.47 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 140.834958 3.154498 0.879900 4.034398 0.000000 137.680461 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 125.181166 2.803876 0.782099 3.585975 0.000000 122.377290 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:43 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4088 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 966.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 409.70 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,762,173.47 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 46 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,397.18 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 71.60005300 % 28.39994670 % CURRENT PREPAYMENT PERCENTAGE 71.60005300 % 28.39994700 % PERCENTAGE FOR NEXT DISTRIBUTION 71.60005300 % 28.39994660 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1348 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 497,860.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06087541 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 41.90 POOL TRADING FACTOR: 2.04685286 ................................................................................. Run: 12/29/03 10:14:43 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4090 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00 A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00 A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00 A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00 A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00 A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00 A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00 A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00 A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00 A-10 7609207W2 9,700,000.00 0.00 7.000000 % 0.00 A-11 7609207X0 16,100,000.00 2,581,849.39 7.000000 % 79,827.56 A-12 7609207Y8 19,580,800.00 0.00 0.000000 % 0.00 A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00 A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00 A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00 A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00 A-17 7609207Q5 0.00 0.00 0.394807 % 0.00 R-I 7609208D3 100.00 0.00 7.000000 % 0.00 R-II 7609208E1 100.00 0.00 7.000000 % 0.00 B 6,278,931.35 437,121.31 7.000000 % 13,515.25 - ------------------------------------------------------------------------------- 156,959,931.35 3,018,970.70 93,342.81 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 14,946.43 94,773.99 0.00 0.00 2,502,021.83 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 985.72 985.72 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B 2,530.51 16,045.76 0.00 0.00 423,606.06 - ------------------------------------------------------------------------------- 18,462.66 111,805.47 0.00 0.00 2,925,627.89 =============================================================================== Run: 12/29/03 10:14:43 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4090 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 160.363316 4.958234 0.928350 5.886584 0.000000 155.405083 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 69.617151 2.152476 0.403016 2.555492 0.000000 67.464674 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:44 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4090 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 704.75 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 455.44 SUBSERVICER ADVANCES THIS MONTH 2,192.44 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 93,141.87 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,925,627.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 40 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,573.73 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 85.52085000 % 14.47915050 % CURRENT PREPAYMENT PERCENTAGE 85.52085000 % 14.47915000 % PERCENTAGE FOR NEXT DISTRIBUTION 85.52085000 % 14.47915030 % CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.393735 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 601,557.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80107810 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 42.20 POOL TRADING FACTOR: 1.86393296 LIBOR INDEX: 0.0000 1 YEAR TREASURY INDEX: 0.0000 5 YEAR TREASURY INDEX: 0.0000 PAC COMPANION CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00 CLASS A-12 ENDING BALANCE: 0.00 0.00 ................................................................................. Run: 12/29/03 10:14:44 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4092 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00 A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00 A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00 A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00 A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00 A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00 A-7 760944BB3 15,000,000.00 0.00 8.000000 % 0.00 A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00 A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00 A-10 760944AW8 23,100,000.00 0.00 8.000000 % 0.00 A-11 760944AX6 15,000,000.00 2,622,520.56 8.000000 % 6,922.21 A-12 760944AY4 1,225,000.00 214,172.51 8.000000 % 565.32 A-13 760944AD0 0.00 0.00 0.159844 % 0.00 R 760944BF4 100.00 0.00 8.000000 % 0.00 M 760944BE7 9,408,500.00 0.00 8.000000 % 0.00 B 16,938,486.28 2,714,743.16 8.000000 % 7,165.63 - ------------------------------------------------------------------------------- 376,347,086.28 5,551,436.23 14,653.16 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 17,475.98 24,398.19 0.00 0.00 2,615,598.35 A-12 1,427.21 1,992.53 0.00 0.00 213,607.19 A-13 739.15 739.15 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 18,090.54 25,256.17 0.00 0.00 2,707,577.53 - ------------------------------------------------------------------------------- 37,732.88 52,386.04 0.00 0.00 5,536,783.07 =============================================================================== Run: 12/29/03 10:14:44 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4092 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 174.834704 0.461481 1.165065 1.626546 0.000000 174.373223 A-12 174.834697 0.461478 1.165069 1.626547 0.000000 174.373220 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 160.270707 0.423039 1.068014 1.491053 0.000000 159.847668 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:44 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4092 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,317.33 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 594.45 SUBSERVICER ADVANCES THIS MONTH 4,207.61 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 249,516.84 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 249,814.12 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,536,783.09 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 25 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,419.61 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 51.09836400 % 0.00000000 % 48.90163620 % PREPAYMENT PERCENT 51.09836400 % 0.00000000 % 48.90163600 % NEXT DISTRIBUTION 51.09836400 % 0.00000000 % 48.90163650 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1599 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,142,677.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56978693 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.10 POOL TRADING FACTOR: 1.47119064 AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00 AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00 AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00 ................................................................................. Run: 12/29/03 10:14:44 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4093 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00 A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00 A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00 A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00 A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00 A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00 A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00 A-8 760944AR9 19,073,000.00 0.00 7.500000 % 0.00 A-9 760944AS7 12,029,900.00 2,315,144.41 7.500000 % 38,575.28 A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00 A-11 760944AJ7 4,175,000.00 257,238.27 7.500000 % 4,286.14 A-12 760944AE8 0.00 0.00 0.197579 % 0.00 R 760944AU2 100.00 0.00 7.500000 % 0.00 M 760944AT5 3,008,033.00 0.00 7.500000 % 0.00 B 5,682,302.33 865,589.51 7.500000 % 14,422.58 - ------------------------------------------------------------------------------- 133,690,335.33 3,437,972.19 57,284.00 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 14,419.51 52,994.79 0.00 0.00 2,276,569.13 A-10 0.00 0.00 0.00 0.00 0.00 A-11 1,602.17 5,888.31 0.00 0.00 252,952.13 A-12 564.10 564.10 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B 5,391.19 19,813.77 0.00 0.00 851,166.93 - ------------------------------------------------------------------------------- 21,976.97 79,260.97 0.00 0.00 3,380,688.19 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 192.449182 3.206617 1.198639 4.405256 0.000000 189.242565 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 61.613957 1.026620 0.383753 1.410373 0.000000 60.587337 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B 152.330774 2.538158 0.948769 3.486927 0.000000 149.792617 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:45 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4093 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 870.92 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 370.45 SUBSERVICER ADVANCES THIS MONTH 3,465.50 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 413,250.65 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,380,688.20 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 16 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,355.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 74.82267300 % 0.00000000 % 25.17732720 % PREPAYMENT PERCENT 74.82267300 % 0.00000000 % 25.17732700 % NEXT DISTRIBUTION 74.82267300 % 0.00000000 % 25.17732740 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1968 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,016,522.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12866879 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 214.90 POOL TRADING FACTOR: 2.52874540 ................................................................................. Run: 12/29/03 10:14:45 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4095 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00 A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00 A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00 A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00 A-5 760944CG1 41,173,880.00 528,462.25 8.000000 % 1,368.81 A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00 A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00 A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00 A-9 760944BN7 0.00 0.00 0.334005 % 0.00 R 760944CM8 100.00 0.00 8.000000 % 0.00 M-1 760944CJ5 6,417,561.00 50,962.65 8.000000 % 130.24 M-2 760944CK2 4,813,170.00 696,490.09 8.000000 % 1,779.95 M-3 760944CL0 3,208,780.00 471,139.22 8.000000 % 1,204.05 B-1 4,813,170.00 771,039.90 8.000000 % 1,970.47 B-2 1,604,363.09 58,309.91 8.000000 % 149.02 - ------------------------------------------------------------------------------- 320,878,029.09 2,576,404.02 6,602.54 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 3,522.96 4,891.77 0.00 0.00 527,093.44 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 717.09 717.09 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 339.74 469.98 0.00 0.00 50,832.41 M-2 4,643.11 6,423.06 0.00 0.00 694,710.14 M-3 3,140.82 4,344.87 0.00 0.00 469,935.17 B-1 5,140.09 7,110.56 0.00 0.00 769,069.43 B-2 388.72 537.74 0.00 0.00 58,160.89 - ------------------------------------------------------------------------------- 17,892.53 24,495.07 0.00 0.00 2,569,801.48 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 12.834891 0.033245 0.085563 0.118808 0.000000 12.801646 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 7.941124 0.020294 0.052939 0.073233 0.000000 7.920829 M-2 144.705068 0.369808 0.964668 1.334476 0.000000 144.335259 M-3 146.828145 0.375233 0.978821 1.354054 0.000000 146.452912 B-1 160.193781 0.409391 1.067922 1.477313 0.000000 159.784390 B-2 36.344587 0.092884 0.242289 0.335173 0.000000 36.251703 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:45 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4095 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 767.76 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 268.98 SUBSERVICER ADVANCES THIS MONTH 7,173.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 436,750.18 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 63,155.74 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 297,604.58 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,569,801.51 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 20 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 91.38 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 20.51162200 % 47.29816900 % 32.19020760 % PREPAYMENT PERCENT 36.40929800 % 0.00000000 % 63.59070200 % NEXT DISTRIBUTION 20.51105700 % 47.29850595 % 32.19043690 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3342 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81676612 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 200.80 POOL TRADING FACTOR: 0.80086552 ................................................................................. Run: 12/29/03 10:14:45 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4096 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00 A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00 A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00 A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00 A-5 760944BW7 10,000,000.00 0.00 7.500000 % 0.00 A-6 760944BX5 9,000,000.00 1,211,146.48 7.500000 % 4,344.92 A-7 760944BP2 0.00 0.00 0.116631 % 0.00 R 760944BZ0 100.00 0.00 7.500000 % 0.00 M 760944BY3 2,674,000.00 0.00 7.500000 % 0.00 B-1 3,744,527.00 448,262.63 7.500000 % 1,608.11 B-2 534,817.23 46,485.83 7.500000 % 166.76 - ------------------------------------------------------------------------------- 106,963,444.23 1,705,894.94 6,119.79 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 7,569.67 11,914.59 0.00 0.00 1,206,801.56 A-7 165.80 165.80 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 0.00 0.00 0.00 0.00 0.00 B-1 2,801.64 4,409.75 0.00 0.00 446,654.52 B-2 290.54 457.30 0.00 0.00 46,319.07 - ------------------------------------------------------------------------------- 10,827.65 16,947.44 0.00 0.00 1,699,775.15 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 134.571831 0.482769 0.841074 1.323843 0.000000 134.089062 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B-1 119.711418 0.429459 0.748196 1.177655 0.000000 119.281959 B-2 86.919107 0.311826 0.543251 0.855077 0.000000 86.607281 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:45 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4096 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 445.60 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 177.69 SUBSERVICER ADVANCES THIS MONTH 904.85 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 110,369.82 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,699,775.14 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 10 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 70.99771800 % 0.00000000 % 29.00228190 % PREPAYMENT PERCENT 70.99771800 % 0.00000000 % 29.00228200 % NEXT DISTRIBUTION 70.99771800 % 0.00000000 % 29.00228210 % CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1159 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 898,116.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05462769 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 213.00 POOL TRADING FACTOR: 1.58911781 ................................................................................. Run: 12/29/03 10:14:46 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4099 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00 A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00 A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00 A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00 A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00 A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00 A-7 760944EW4 5,326,000.00 136,520.36 8.000000 % 136,520.36 A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00 A-9 760944EX2 7,607,000.00 15,168.99 8.000000 % 15,168.99 A-10 760944EV6 40,000,000.00 23,336.01 8.000000 % 23,336.01 A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00 A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00 A-13 760944EN4 5,787,000.00 0.00 8.000000 % 0.00 A-14 760944FC7 0.00 0.00 0.325285 % 0.00 R 760944FB9 100.00 0.00 8.000000 % 0.00 M-1 760944EY0 9,677,910.00 904,576.70 8.000000 % 137,067.22 M-2 760944EZ7 4,032,382.00 1,248,447.82 8.000000 % 189,172.77 M-3 760944FA1 2,419,429.00 755,955.72 8.000000 % 114,547.23 B-1 5,000,153.00 1,675,675.06 8.000000 % 253,908.95 B-2 1,451,657.66 121,146.86 8.000000 % 18,356.94 - ------------------------------------------------------------------------------- 322,590,531.66 4,880,827.52 888,078.47 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 847.67 137,368.03 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 94.19 15,263.18 0.00 0.00 0.00 A-10 144.90 23,480.91 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 1,232.24 1,232.24 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,616.59 142,683.81 0.00 0.00 767,509.48 M-2 7,751.71 196,924.48 0.00 0.00 1,059,275.05 M-3 4,693.79 119,241.02 0.00 0.00 641,408.49 B-1 10,404.39 264,313.34 0.00 0.00 1,421,766.11 B-2 752.21 19,109.15 0.00 0.00 102,789.92 - ------------------------------------------------------------------------------- 31,537.69 919,616.16 0.00 0.00 3,992,749.05 =============================================================================== Run: 12/29/03 10:14:46 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4099 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 25.632813 25.632813 0.159157 25.791970 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 1.994083 1.994083 0.012382 2.006465 0.000000 0.000000 A-10 0.583400 0.583400 0.003622 0.587022 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 93.468187 14.162895 0.580352 14.743247 0.000000 79.305292 M-2 309.605542 46.913403 1.922365 48.835768 0.000000 262.692139 M-3 312.452117 47.344733 1.940040 49.284773 0.000000 265.107384 B-1 335.124757 50.780236 2.080814 52.861050 0.000000 284.344521 B-2 83.454152 12.645502 0.518173 13.163675 0.000000 70.808650 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:46 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4099 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,227.19 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 476.90 SUBSERVICER ADVANCES THIS MONTH 5,437.19 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 225,555.89 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 418,677.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,992,749.10 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 18 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,789.76 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 3.58597700 % 59.60014300 % 36.81387850 % PREPAYMENT PERCENT 42.15158600 % 0.00000000 % 57.84841400 % NEXT DISTRIBUTION 0.00000000 % 61.81688251 % 38.18311660 % CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3002 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 390,658.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73486346 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.50 POOL TRADING FACTOR: 1.23771429 ................................................................................. Run: 12/29/03 10:14:46 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4100 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00 A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00 A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00 A-4 760944DE5 0.00 0.00 0.000000 % 0.00 A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00 A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00 A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00 A-8 760944DZ8 31,082,000.00 2,739,177.79 7.500000 % 134,206.78 A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00 A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00 A-11 760944DX3 37,465,000.00 264,382.37 0.000000 % 12,953.49 A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00 A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00 A-14 760944DK1 0.00 0.00 0.349520 % 0.00 R-I 760944EC8 100.00 0.00 7.500000 % 0.00 R-II 760944ED6 100.00 0.00 7.500000 % 0.00 M-1 760944EA2 3,362,500.00 128,842.74 7.500000 % 6,312.69 M-2 760944EB0 6,051,700.00 747,095.25 7.500000 % 36,604.14 B 1,344,847.83 127,993.56 7.500000 % 6,271.08 - ------------------------------------------------------------------------------- 268,959,047.83 4,007,491.71 196,348.18 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 16,691.87 150,898.65 0.00 0.00 2,604,971.01 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 1,611.08 14,564.57 0.00 0.00 251,428.88 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 1,138.07 1,138.07 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 785.14 7,097.83 0.00 0.00 122,530.05 M-2 4,552.61 41,156.75 0.00 0.00 710,491.11 B 779.96 7,051.04 0.00 0.00 121,722.48 - ------------------------------------------------------------------------------- 25,558.73 221,906.91 0.00 0.00 3,811,143.53 =============================================================================== Run: 12/29/03 10:14:46 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4100 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 88.127462 4.317830 0.537027 4.854857 0.000000 83.809633 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 7.056783 0.345749 0.043002 0.388751 0.000000 6.711034 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 38.317544 1.877380 0.233499 2.110879 0.000000 36.440164 M-2 123.452129 6.048571 0.752286 6.800857 0.000000 117.403558 B 95.173264 4.663041 0.579962 5.243003 0.000000 90.510223 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:46 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4100 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 807.68 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 449.81 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,811,143.55 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 39 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 119,367.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 74.94863100 % 21.85751200 % 3.19385710 % PREPAYMENT PERCENT 74.94863100 % 0.00000000 % 25.05136900 % NEXT DISTRIBUTION 74.94863100 % 21.85751203 % 3.19385710 % CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3601 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 892,008.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23344840 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 46.00 POOL TRADING FACTOR: 1.41699771 ................................................................................. Run: 12/29/03 10:14:47 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4102 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00 A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00 A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00 A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00 A-5 760944DS4 33,600,000.00 0.00 7.000000 % 0.00 A-6 760944DT2 20,850,000.00 4,039,704.44 7.000000 % 118,055.34 A-7 760944EM6 35,181,860.00 0.00 0.000000 % 0.00 A-8 760944EJ3 15,077,940.00 0.00 0.000000 % 0.00 A-9 760944EK0 0.00 0.00 0.205707 % 0.00 R-I 760944DU9 100.00 0.00 7.000000 % 0.00 R-II 760944DV7 100.00 0.00 7.000000 % 0.00 B-1 4,404,800.00 364,610.05 7.000000 % 10,655.28 B-2 677,492.20 56,079.85 7.000000 % 1,638.87 - ------------------------------------------------------------------------------- 135,502,292.20 4,460,394.34 130,349.49 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 23,492.85 141,548.19 0.00 0.00 3,921,649.10 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 762.27 762.27 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 B-1 2,120.39 12,775.67 0.00 0.00 353,954.77 B-2 326.13 1,965.00 0.00 0.00 54,440.98 - ------------------------------------------------------------------------------- 26,701.64 157,051.13 0.00 0.00 4,330,044.85 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 193.750812 5.662126 1.126755 6.788881 0.000000 188.088686 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B-1 82.775618 2.419013 0.481382 2.900395 0.000000 80.356605 B-2 82.775631 2.419009 0.481378 2.900387 0.000000 80.356621 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:47 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4102 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,140.25 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 506.21 SUBSERVICER ADVANCES THIS MONTH 1,007.65 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 43,840.65 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,330,044.86 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 53 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,272.41 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 90.56832500 % 9.43167480 % CURRENT PREPAYMENT PERCENTAGE 90.56832500 % 9.43167500 % PERCENTAGE FOR NEXT DISTRIBUTION 90.56832500 % 9.43167490 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2074 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 568,793.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64046669 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 44.80 POOL TRADING FACTOR: 3.19555100 ................................................................................. Run: 12/29/03 10:16:29 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 8013 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00 A-2 760944GN2 35,036,830.43 955,539.33 7.470000 % 137,197.46 S-1 760944GQ5 0.00 0.00 1.000000 % 0.00 S-2 760944GR3 0.00 0.00 0.500000 % 0.00 S-3 760944GS1 0.00 0.00 0.250000 % 0.00 R 760944GP7 100.00 0.00 7.470000 % 0.00 - ------------------------------------------------------------------------------- 68,124,930.43 955,539.33 137,197.46 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 5,560.27 142,757.73 0.00 0.00 818,341.87 S-1 0.00 0.00 0.00 0.00 0.00 S-2 372.17 372.17 0.00 0.00 0.00 S-3 0.00 0.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 5,932.44 143,129.90 0.00 0.00 818,341.87 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 27.272425 3.915807 0.158698 4.074505 0.000000 23.356618 S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 26-December-03 DISTRIBUTION DATE 31-December-03 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8013 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23.89 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 818,341.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,082.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999790 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999760 % 0.00000240 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 1.20123703 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8013 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23.89 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 818,341.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,082.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999790 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999760 % 0.00000240 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 1.20123703 ................................................................................. Run: 12/29/03 10:14:47 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4104 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609208W1 29,554,000.00 250,766.96 10.000000 % 16,074.71 A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00 A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00 A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00 A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00 A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00 A-7 7609208L5 0.00 0.00 0.000000 % 0.00 A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00 A-9 7609208Q4 35,600,000.00 0.00 7.800000 % 0.00 A-10 7609208M3 10,152,000.00 2,507,670.88 7.800000 % 160,747.15 A-11 7609208N1 0.00 0.00 0.115634 % 0.00 R-I 7609208U5 100.00 0.00 8.000000 % 0.00 R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00 M-1 7609208R2 8,754,971.00 300,188.24 8.000000 % 19,242.72 M-2 7609208S0 5,252,983.00 856,137.72 8.000000 % 54,880.29 M-3 7609208T8 3,501,988.00 579,258.04 8.000000 % 37,131.70 B-1 5,252,983.00 933,477.54 8.000000 % 59,837.94 B-2 1,750,995.34 103,211.24 8.000000 % 6,616.06 - ------------------------------------------------------------------------------- 350,198,858.34 5,530,710.62 354,530.57 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 2,025.06 18,099.77 0.00 0.00 234,692.25 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 15,795.49 176,542.64 0.00 0.00 2,346,923.73 A-11 516.46 516.46 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,939.33 21,182.05 0.00 0.00 280,945.52 M-2 5,530.97 60,411.26 0.00 0.00 801,257.43 M-3 3,742.23 40,873.93 0.00 0.00 542,126.34 B-1 6,030.62 65,868.56 0.00 0.00 873,639.60 B-2 666.78 7,282.84 0.00 0.00 96,595.18 - ------------------------------------------------------------------------------- 36,246.94 390,777.51 0.00 0.00 5,176,180.05 =============================================================================== Run: 12/29/03 10:14:47 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4104 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 8.485043 0.543910 0.068521 0.612431 0.000000 7.941133 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 247.012498 15.834038 1.555899 17.389937 0.000000 231.178461 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 34.287748 2.197919 0.221512 2.419431 0.000000 32.089829 M-2 162.981247 10.447452 1.052920 11.500372 0.000000 152.533794 M-3 165.408344 10.603035 1.068602 11.671637 0.000000 154.805310 B-1 177.704276 11.391230 1.148037 12.539267 0.000000 166.313046 B-2 58.944324 3.778457 0.380801 4.159258 0.000000 55.165868 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:47 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4104 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,662.47 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 561.12 SUBSERVICER ADVANCES THIS MONTH 10,148.59 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 477,742.63 (B) TWO MONTHLY PAYMENTS: 2 429,241.38 (C) THREE OR MORE MONTHLY PAYMENTS: 1 52,735.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 216,888.18 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,176,180.05 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 29 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,112.93 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 49.87492600 % 31.38084900 % 18.74422390 % PREPAYMENT PERCENT 49.87492600 % 0.00000000 % 50.12507400 % NEXT DISTRIBUTION 49.87492600 % 31.38084986 % 18.74422400 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1089 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 799,460.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60626473 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.50 POOL TRADING FACTOR: 1.47806880 ................................................................................. Run: 12/29/03 10:14:47 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4105 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00 A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00 A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00 A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00 A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00 A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00 A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00 A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00 A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00 A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00 A-11 760944GD4 29,995,000.00 0.00 7.500000 % 0.00 A-12 760944GT9 18,350,000.00 4,019,408.24 7.500000 % 147,743.65 A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00 A-14 760944GU6 0.00 0.00 0.000000 % 0.00 A-15 760944GV4 0.00 0.00 0.162220 % 0.00 R-I 760944GZ5 100.00 0.00 7.500000 % 0.00 R-II 760944HA9 100.00 0.00 7.500000 % 0.00 M-1 760944GW2 8,136,349.00 437,987.42 7.500000 % 16,099.35 M-2 760944GX0 3,698,106.00 477,628.69 7.500000 % 17,556.46 M-3 760944GY8 2,218,863.00 289,255.79 7.500000 % 10,632.33 B-1 4,437,728.00 597,807.32 7.500000 % 21,973.94 B-2 1,479,242.76 142,174.38 7.500000 % 5,225.98 - ------------------------------------------------------------------------------- 295,848,488.76 5,964,261.84 219,231.71 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 24,625.35 172,369.00 0.00 0.00 3,871,664.59 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 790.35 790.35 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 2,683.38 18,782.73 0.00 0.00 421,888.07 M-2 2,926.25 20,482.71 0.00 0.00 460,072.23 M-3 1,772.16 12,404.49 0.00 0.00 278,623.46 B-1 3,662.53 25,636.47 0.00 0.00 575,833.38 B-2 871.05 6,097.03 0.00 0.00 136,948.40 - ------------------------------------------------------------------------------- 37,331.07 256,562.78 0.00 0.00 5,745,030.13 =============================================================================== Run: 12/29/03 10:14:47 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4105 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 219.041321 8.051425 1.341981 9.393406 0.000000 210.989896 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 53.830953 1.978695 0.329801 2.308496 0.000000 51.852258 M-2 129.154951 4.747422 0.791283 5.538705 0.000000 124.407529 M-3 130.362170 4.791797 0.798679 5.590476 0.000000 125.570373 B-1 134.710222 4.951619 0.825316 5.776935 0.000000 129.758602 B-2 96.112946 3.532875 0.588849 4.121724 0.000000 92.580071 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:48 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4105 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,318.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 637.14 SUBSERVICER ADVANCES THIS MONTH 2,142.87 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 247,586.21 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,745,030.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 30 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,689.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.39154500 % 20.20152500 % 12.40692840 % PREPAYMENT PERCENT 67.39154500 % 0.00000000 % 32.60845500 % NEXT DISTRIBUTION 67.39154500 % 20.20152608 % 12.40692850 % CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1680 % BANKRUPTCY AMOUNT AVAILABLE 212,759.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,131,537.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25559592 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.60 POOL TRADING FACTOR: 1.94188253 ................................................................................. Run: 12/29/03 10:14:48 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4106 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00 A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00 A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00 A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00 A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00 A-6 760944FK9 0.00 0.00 0.000000 % 0.00 A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00 A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00 A-9 760944FR4 12,000,000.00 1,358,947.57 6.516390 % 26,561.59 A-10 760944FY9 40,000,000.00 543,579.02 0.000000 % 10,624.63 A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00 A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00 A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00 A-14 760944FQ6 200,000.00 22,649.12 6.516390 % 442.69 A-15 760944FH6 0.00 0.00 0.321650 % 0.00 R-I 760944FT0 100.00 0.00 7.500000 % 0.00 R-II 760944FX1 100.00 0.00 7.500000 % 0.00 M-1 760944FV5 2,291,282.00 38,004.34 7.500000 % 742.82 M-2 760944FW3 4,582,565.00 477,117.83 7.500000 % 9,325.60 B-1 458,256.00 47,988.89 7.500000 % 937.98 B-2 917,329.35 70,157.32 7.500000 % 1,371.27 - ------------------------------------------------------------------------------- 183,302,633.35 2,558,444.09 50,006.58 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 7,376.21 33,937.80 0.00 0.00 1,332,385.98 A-10 4,527.79 15,152.42 0.00 0.00 532,954.39 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 122.94 565.63 0.00 0.00 22,206.43 A-15 685.46 685.46 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 237.42 980.24 0.00 0.00 37,261.52 M-2 2,980.65 12,306.25 0.00 0.00 467,792.23 B-1 299.80 1,237.78 0.00 0.00 47,050.91 B-2 438.29 1,809.56 0.00 0.00 68,786.05 - ------------------------------------------------------------------------------- 16,668.56 66,675.14 0.00 0.00 2,508,437.51 =============================================================================== Run: 12/29/03 10:14:48 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4106 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 113.245631 2.213467 0.614684 2.828151 0.000000 111.032165 A-10 13.589476 0.265616 0.113195 0.378811 0.000000 13.323860 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 113.245591 2.213450 0.614700 2.828150 0.000000 111.032141 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 16.586496 0.324194 0.103619 0.427813 0.000000 16.262302 M-2 104.115890 2.035020 0.650433 2.685453 0.000000 102.080871 B-1 104.720700 2.046847 0.654219 2.701066 0.000000 102.673852 B-2 76.479963 1.494850 0.477789 1.972639 0.000000 74.985113 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:48 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4106 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 621.63 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 274.01 SUBSERVICER ADVANCES THIS MONTH 4,258.54 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 180,586.36 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,508,437.50 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 32 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,156.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 75.24791000 % 20.13419600 % 4.61789290 % PREPAYMENT PERCENT 75.24791000 % 0.00000000 % 24.75209000 % NEXT DISTRIBUTION 75.24791000 % 20.13419708 % 4.61789280 % CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3220 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 479,328.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23868267 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 46.00 POOL TRADING FACTOR: 1.36846779 ................................................................................. Run: 12/29/03 10:14:48 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4107 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00 A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00 A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00 A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00 A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00 A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00 A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00 A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00 A-9 760944HR2 95,366,000.00 0.00 7.500000 % 0.00 A-10 760944HF8 8,366,000.00 5,969,080.09 7.500000 % 87,765.72 A-11 760944HG6 1,385,000.00 988,187.42 7.500000 % 14,529.71 A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00 A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00 A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00 A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00 A-16 760944HM3 0.00 0.00 0.296381 % 0.00 R 760944HV3 1,000.00 0.00 7.500000 % 0.00 M-1 760944HS0 13,271,500.00 936,584.56 7.500000 % 13,770.97 M-2 760944HT8 6,032,300.00 902,753.96 7.500000 % 13,273.54 M-3 760944HU5 3,619,400.00 549,244.32 7.500000 % 8,075.75 B-1 4,825,900.00 756,924.23 7.500000 % 11,129.36 B-2 2,413,000.00 401,241.18 7.500000 % 5,899.61 B-3 2,412,994.79 221,787.98 7.500000 % 3,261.04 - ------------------------------------------------------------------------------- 482,582,094.79 10,725,803.74 157,705.70 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 37,189.50 124,955.22 0.00 0.00 5,881,314.37 A-11 6,156.76 20,686.47 0.00 0.00 973,657.71 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 2,640.77 2,640.77 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,835.26 19,606.23 0.00 0.00 922,813.59 M-2 5,624.48 18,898.02 0.00 0.00 889,480.42 M-3 3,421.99 11,497.74 0.00 0.00 541,168.57 B-1 4,715.91 15,845.27 0.00 0.00 745,794.87 B-2 2,499.88 8,399.49 0.00 0.00 395,341.57 B-3 1,381.82 4,642.86 0.00 0.00 218,526.94 - ------------------------------------------------------------------------------- 69,466.37 227,172.07 0.00 0.00 10,568,098.04 =============================================================================== Run: 12/29/03 10:14:48 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4107 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 713.492719 10.490763 4.445314 14.936077 0.000000 703.001957 A-11 713.492722 10.490765 4.445314 14.936079 0.000000 703.001957 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 70.571115 1.037635 0.439684 1.477319 0.000000 69.533481 M-2 149.653359 2.200411 0.932394 3.132805 0.000000 147.452948 M-3 151.750101 2.231240 0.945458 3.176698 0.000000 149.518861 B-1 156.846231 2.306171 0.977208 3.283379 0.000000 154.540060 B-2 166.283125 2.444927 1.036005 3.480932 0.000000 163.838197 B-3 91.913991 1.351449 0.572658 1.924107 0.000000 90.562542 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:49 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4107 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,154.20 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,139.26 SUBSERVICER ADVANCES THIS MONTH 9,132.40 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 462,869.50 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 341,208.41 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 232,762.31 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,568,098.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 48 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,062.45 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 64.86476600 % 22.26949900 % 12.86573400 % PREPAYMENT PERCENT 64.86476600 % 0.00000000 % 35.13523400 % NEXT DISTRIBUTION 64.86476600 % 22.26949978 % 12.86573400 % CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2986 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,045,825.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,322,550.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27871908 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.70 POOL TRADING FACTOR: 2.18990679 ................................................................................. Run: 12/29/03 10:14:49 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4108 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00 A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00 A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00 A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00 A-5 760944JA7 40,000,000.00 0.00 6.700000 % 0.00 A-6 760944JB5 11,700,000.00 0.00 6.922490 % 0.00 A-7 760944JC3 0.00 0.00 0.222490 % 0.00 A-8 760944JF6 18,141,079.00 4,338,212.04 6.850000 % 169,491.29 A-9 760944JG4 10,000.00 2,391.37 279.116170 % 93.42 A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00 A-11 760944JE9 0.00 0.00 0.000000 % 0.00 A-12 760944JN9 2,200,013.00 0.00 0.000000 % 0.00 A-13 760944JP4 9,999,984.00 0.00 0.000000 % 0.00 A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00 A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00 A-16 760944JS8 39,265,907.00 977,756.56 0.000000 % 38,200.35 A-17 760944JT6 11,027,260.00 349,198.77 0.000000 % 13,642.98 A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00 A-19 760944JV1 0.00 0.00 0.315598 % 0.00 R-I 760944JL3 100.00 0.00 7.000000 % 0.00 R-II 760944JM1 100.00 0.00 7.000000 % 0.00 M-1 760944JJ8 5,772,016.00 363,379.50 7.000000 % 14,197.01 M-2 760944JK5 5,050,288.00 479,003.31 7.000000 % 18,714.36 B-1 1,442,939.00 141,732.43 7.000000 % 5,537.40 B-2 721,471.33 30,425.57 7.000000 % 1,188.71 - ------------------------------------------------------------------------------- 288,587,914.33 6,682,099.55 261,065.52 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 24,561.64 194,052.93 0.00 0.00 4,168,720.75 A-9 551.68 645.10 0.00 0.00 2,297.95 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 2,997.39 41,197.74 0.00 0.00 939,556.21 A-17 4,679.94 18,322.92 0.00 0.00 335,555.79 A-18 0.00 0.00 0.00 0.00 0.00 A-19 1,743.02 1,743.02 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 2,102.40 16,299.41 0.00 0.00 349,182.49 M-2 2,771.36 21,485.72 0.00 0.00 460,288.95 B-1 820.02 6,357.42 0.00 0.00 136,195.03 B-2 176.03 1,364.74 0.00 0.00 29,236.86 - ------------------------------------------------------------------------------- 40,403.48 301,469.00 0.00 0.00 6,421,034.03 =============================================================================== Run: 12/29/03 10:14:49 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4108 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 239.137487 9.342955 1.353924 10.696879 0.000000 229.794532 A-9 239.137532 9.343000 55.168000 64.511000 0.000000 229.794532 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 24.900903 0.972863 0.076336 1.049199 0.000000 23.928040 A-17 31.666866 1.237205 0.424397 1.661602 0.000000 30.429661 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 62.955386 2.459628 0.364240 2.823868 0.000000 60.495758 M-2 94.846733 3.705605 0.548753 4.254358 0.000000 91.141128 B-1 98.224823 3.837584 0.568298 4.405882 0.000000 94.387239 B-2 42.171555 1.647619 0.243988 1.891607 0.000000 40.523936 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:49 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4108 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,836.90 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 750.01 SUBSERVICER ADVANCES THIS MONTH 3,577.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 162,739.33 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,421,034.01 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 80 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 117,094.11 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.81703500 % 12.60655800 % 2.57640560 % PREPAYMENT PERCENT 84.81703500 % 0.00000000 % 15.18296500 % NEXT DISTRIBUTION 84.81703500 % 12.60655883 % 2.57640570 % CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3090 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 929,797.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76809653 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 44.60 POOL TRADING FACTOR: 2.22498368 ................................................................................. Run: 12/29/03 10:16:29 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 8018 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00 A-2 760944MD7 24,068,520.58 1,674,760.22 7.470000 % 49,113.04 S-1 760944MB1 0.00 0.00 1.500000 % 0.00 S-2 760944MA3 0.00 0.00 1.000000 % 0.00 S-3 760944LZ9 0.00 0.00 0.500000 % 0.00 R 760944ME5 100.00 0.00 7.470000 % 0.00 - ------------------------------------------------------------------------------- 55,971,620.58 1,674,760.22 49,113.04 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 10,292.61 59,405.65 0.00 0.00 1,625,647.18 S-1 0.00 0.00 0.00 0.00 0.00 S-2 0.00 0.00 0.00 0.00 0.00 S-3 123.49 123.49 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 10,416.10 59,529.14 0.00 0.00 1,625,647.18 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 69.583015 2.040551 0.427638 2.468189 0.000000 67.542464 S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 26-December-03 DISTRIBUTION DATE 31-December-03 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8018 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41.87 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,625,647.18 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,231.48 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 2.90441328 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8018 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41.87 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,625,647.18 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,231.48 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 2.90441328 ................................................................................. Run: 12/29/03 10:14:49 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4109 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00 A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00 A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00 A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00 A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00 A-6 760944KX5 18,276,000.00 0.00 7.000000 % 0.00 A-7 760944KY3 33,895,000.00 0.00 7.000000 % 0.00 A-8 760944KZ0 14,040,000.00 6,532,609.41 7.000000 % 313,599.87 A-9 760944LA4 1,560,000.00 725,845.49 7.000000 % 34,844.43 A-10 760944KU1 0.00 0.00 0.293195 % 0.00 R 760944LE6 333,970.00 0.00 7.000000 % 0.00 M-1 760944LB2 5,917,999.88 466,160.17 7.000000 % 22,378.16 M-2 760944LC0 2,689,999.61 321,699.14 7.000000 % 15,443.26 M-3 760944LD8 1,613,999.76 194,436.51 7.000000 % 9,333.98 B-1 2,151,999.69 261,820.64 7.000000 % 12,568.77 B-2 1,075,999.84 133,070.54 7.000000 % 6,388.09 B-3 1,075,999.84 95,852.20 7.000000 % 4,601.41 - ------------------------------------------------------------------------------- 215,199,968.62 8,731,494.10 419,157.97 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 36,682.52 350,282.39 0.00 0.00 6,219,009.54 A-9 4,075.84 38,920.27 0.00 0.00 691,001.06 A-10 2,053.62 2,053.62 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 2,617.63 24,995.79 0.00 0.00 443,782.01 M-2 1,806.43 17,249.69 0.00 0.00 306,255.88 M-3 1,091.82 10,425.80 0.00 0.00 185,102.53 B-1 1,470.20 14,038.97 0.00 0.00 249,251.87 B-2 747.23 7,135.32 0.00 0.00 126,682.45 B-3 538.24 5,139.65 0.00 0.00 91,250.79 - ------------------------------------------------------------------------------- 51,083.53 470,241.50 0.00 0.00 8,312,336.13 =============================================================================== Run: 12/29/03 10:14:49 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4109 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 465.285571 22.336173 2.612715 24.948888 0.000000 442.949397 A-9 465.285571 22.336173 2.612718 24.948891 0.000000 442.949397 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 78.769886 3.781372 0.442317 4.223689 0.000000 74.988513 M-2 119.590775 5.740990 0.671535 6.412525 0.000000 113.849785 M-3 120.468734 5.783136 0.676469 6.459605 0.000000 114.685598 B-1 121.663886 5.840512 0.683179 6.523691 0.000000 115.823374 B-2 123.671521 5.936887 0.694452 6.631339 0.000000 117.734634 B-3 89.081983 4.276404 0.500223 4.776627 0.000000 84.805579 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4109 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,672.62 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 921.19 SUBSERVICER ADVANCES THIS MONTH 2,622.46 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 330,534.67 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,312,336.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 37 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,101.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 83.12958600 % 11.25003100 % 5.62038260 % PREPAYMENT PERCENT 83.12958600 % 0.00000000 % 16.87041400 % NEXT DISTRIBUTION 83.12958600 % 11.25003134 % 5.62038270 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2883 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 743,764.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,174,704.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65196297 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 208.50 POOL TRADING FACTOR: 3.86261029 ................................................................................. Run: 12/29/03 10:14:50 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4110 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00 A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00 A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00 A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00 A-5 760944KB3 28,305,000.00 0.00 6.400000 % 0.00 A-6 760944KC1 12,746,000.00 0.00 6.750000 % 0.00 A-7 760944KD9 46,874,000.00 0.00 0.000000 % 0.00 A-8 760944KE7 0.00 0.00 0.000000 % 0.00 A-9 760944KK3 14,731,000.00 5,424,054.11 7.000000 % 246,833.74 A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00 A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00 A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00 A-13 760944KJ6 34,380,000.00 984,584.92 7.000000 % 44,805.74 A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00 A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00 A-16 760944KR8 0.00 0.00 0.126389 % 0.00 R-I 760944KN7 100.00 0.00 7.000000 % 0.00 R-II 760944KP2 100.00 0.00 7.000000 % 0.00 M-1 760944KL1 4,101,600.00 348,640.90 7.000000 % 15,865.69 M-2 760944KM9 2,343,800.00 288,075.39 7.000000 % 13,109.52 M-3 760944MF2 1,171,900.00 144,964.80 7.000000 % 6,596.95 B-1 1,406,270.00 178,145.96 7.000000 % 8,106.93 B-2 351,564.90 20,090.19 7.000000 % 914.24 - ------------------------------------------------------------------------------- 234,376,334.90 7,388,556.27 336,232.81 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 31,042.50 277,876.24 0.00 0.00 5,177,220.37 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 5,634.89 50,440.63 0.00 0.00 939,779.18 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 763.49 763.49 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,995.31 17,861.00 0.00 0.00 332,775.21 M-2 1,648.69 14,758.21 0.00 0.00 274,965.87 M-3 829.65 7,426.60 0.00 0.00 138,367.85 B-1 1,019.55 9,126.48 0.00 0.00 170,039.03 B-2 114.97 1,029.21 0.00 0.00 19,175.95 - ------------------------------------------------------------------------------- 43,049.05 379,281.86 0.00 0.00 7,052,323.46 =============================================================================== Run: 12/29/03 10:14:50 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4110 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 368.206782 16.756075 2.107291 18.863366 0.000000 351.450707 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 28.638305 1.303250 0.163900 1.467150 0.000000 27.335055 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 85.001195 3.868171 0.486471 4.354642 0.000000 81.133024 M-2 122.909544 5.593276 0.703426 6.296702 0.000000 117.316269 M-3 123.700657 5.629277 0.707953 6.337230 0.000000 118.071380 B-1 126.679770 5.764846 0.725003 6.489849 0.000000 120.914924 B-2 57.145039 2.600459 0.327052 2.927511 0.000000 54.544552 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4110 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,874.44 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 889.57 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 7,052,323.46 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 64 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,192.40 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.73736510 % 10.57961900 % 2.68301600 % PREPAYMENT PERCENT 86.73736510 % 100.00000000 % 13.26263490 % NEXT DISTRIBUTION 86.73736510 % 10.57961868 % 2.68301620 % CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1258 % BANKRUPTCY AMOUNT AVAILABLE 225,000.00 FRAUD AMOUNT AVAILABLE 518,206.00 SPECIAL HAZARD AMOUNT AVAILABLE 929,602.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55971408 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 50.10 POOL TRADING FACTOR: 3.00897421 ................................................................................. Run: 12/29/03 10:14:50 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4112 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00 A-2 760944NF1 0.00 0.00 0.000000 % 0.00 A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00 A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00 A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00 A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00 A-7 760944NS3 23,816,000.00 0.00 6.981720 % 0.00 A-8 760944NT1 18,040,000.00 0.00 6.981720 % 0.00 A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00 A-10 760944NK0 0.00 0.00 0.000000 % 0.00 A-11 760944NL8 37,000,000.00 3,035,184.80 7.250000 % 303,437.72 A-12 760944NM6 2,400,000.00 933,903.02 7.062290 % 93,365.45 A-13 760944NN4 34,545,000.00 3,455,009.93 3.109000 % 345,409.07 A-14 760944NP9 13,505,000.00 1,350,699.35 16.347893 % 135,034.00 A-15 760944NQ7 0.00 0.00 0.109365 % 0.00 R-I 760944NY0 100.00 0.00 7.000000 % 0.00 R-II 760944NZ7 100.00 0.00 7.000000 % 0.00 M-1 760944NV6 3,917,600.00 310,906.08 7.000000 % 31,082.34 M-2 760944NW4 1,958,800.00 244,155.01 7.000000 % 24,409.00 M-3 760944NX2 1,305,860.00 163,609.27 7.000000 % 16,356.57 B-1 1,567,032.00 197,042.93 7.000000 % 19,699.05 B-2 783,516.00 99,834.91 7.000000 % 9,980.83 B-3 914,107.69 93,634.11 7.000000 % 9,360.93 - ------------------------------------------------------------------------------- 261,172,115.69 9,883,979.41 988,134.96 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 17,949.19 321,386.91 0.00 0.00 2,731,747.08 A-12 5,379.83 98,745.28 0.00 0.00 840,537.57 A-13 8,761.76 354,170.83 0.00 0.00 3,109,600.86 A-14 18,011.19 153,045.19 0.00 0.00 1,215,665.35 A-15 881.72 881.72 0.00 0.00 0.00 R-I 0.23 0.23 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,775.21 32,857.55 0.00 0.00 279,823.74 M-2 1,394.08 25,803.08 0.00 0.00 219,746.01 M-3 934.18 17,290.75 0.00 0.00 147,252.70 B-1 1,125.08 20,824.13 0.00 0.00 177,343.88 B-2 570.04 10,550.87 0.00 0.00 89,854.08 B-3 534.61 9,895.54 0.00 0.00 84,273.18 - ------------------------------------------------------------------------------- 57,317.12 1,045,452.08 0.00 0.00 8,895,844.45 =============================================================================== Run: 12/29/03 10:14:50 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4112 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 82.032022 8.201019 0.485113 8.686132 0.000000 73.831002 A-12 389.126258 38.902271 2.241596 41.143867 0.000000 350.223988 A-13 100.014761 9.998815 0.253633 10.252448 0.000000 90.015946 A-14 100.014761 9.998815 1.333668 11.332483 0.000000 90.015946 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 2.300000 2.300000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 79.361364 7.934026 0.453137 8.387163 0.000000 71.427338 M-2 124.645196 12.461201 0.711701 13.172902 0.000000 112.183995 M-3 125.288523 12.525516 0.715375 13.240891 0.000000 112.763007 B-1 125.742761 12.570930 0.717969 13.288899 0.000000 113.171831 B-2 127.419108 12.738515 0.727541 13.466056 0.000000 114.680594 B-3 102.432253 10.240489 0.584865 10.825354 0.000000 92.191742 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:51 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4112 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,168.15 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,031.91 SUBSERVICER ADVANCES THIS MONTH 1,805.12 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 88,976.03 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,895,844.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 86 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 821,158.57 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 88.77797830 % 7.27106300 % 3.95095880 % PREPAYMENT PERCENT 88.77797830 % 100.00000000 % 11.22202170 % NEXT DISTRIBUTION 88.77797840 % 7.27106295 % 3.95095870 % CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1031 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 887,998.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49480396 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 49.40 POOL TRADING FACTOR: 3.40612336 ................................................................................. Run: 12/29/03 10:14:51 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4113 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00 A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00 A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00 A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00 A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00 A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00 A-7 760944QE1 37,150,000.00 0.00 7.500000 % 0.00 A-8 760944QF8 9,181,560.00 3,514,508.96 7.500000 % 10,551.48 A-9 760944QG6 0.00 0.00 0.092775 % 0.00 R 760944QL5 1,000.00 0.00 7.500000 % 0.00 M-1 760944QH4 7,403,017.00 351,982.56 7.500000 % 1,056.74 M-2 760944QJ0 3,365,008.00 344,601.37 7.500000 % 1,034.58 M-3 760944QK7 2,692,006.00 277,242.87 7.500000 % 832.35 B-1 2,422,806.00 251,119.41 7.500000 % 753.93 B-2 1,480,605.00 155,535.16 7.500000 % 466.96 B-3 1,480,603.82 127,733.47 7.500000 % 383.48 - ------------------------------------------------------------------------------- 269,200,605.82 5,022,723.80 15,079.52 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 21,957.44 32,508.92 0.00 0.00 3,503,957.48 A-9 388.17 388.17 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 2,199.07 3,255.81 0.00 0.00 350,925.82 M-2 2,152.95 3,187.53 0.00 0.00 343,566.79 M-3 1,732.12 2,564.47 0.00 0.00 276,410.52 B-1 1,568.91 2,322.84 0.00 0.00 250,365.48 B-2 971.73 1,438.69 0.00 0.00 155,068.20 B-3 798.03 1,181.51 0.00 0.00 127,349.99 - ------------------------------------------------------------------------------- 31,768.42 46,847.94 0.00 0.00 5,007,644.28 =============================================================================== Run: 12/29/03 10:14:51 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4113 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 382.779065 1.149202 2.391472 3.540674 0.000000 381.629863 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 47.545826 0.142745 0.297051 0.439796 0.000000 47.403081 M-2 102.407295 0.307452 0.639805 0.947257 0.000000 102.099842 M-3 102.987467 0.309197 0.643431 0.952628 0.000000 102.678270 B-1 103.648171 0.311181 0.647559 0.958740 0.000000 103.336990 B-2 105.048384 0.315385 0.656306 0.971691 0.000000 104.732999 B-3 86.271205 0.259009 0.538990 0.797999 0.000000 86.012196 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:51 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4113 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,206.34 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 535.16 SUBSERVICER ADVANCES THIS MONTH 2,198.63 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 274,060.46 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,007,644.27 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 23 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,892.63 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 69.97217200 % 19.38842000 % 10.63940730 % PREPAYMENT PERCENT 69.97217200 % 0.00000000 % 30.02782800 % NEXT DISTRIBUTION 69.97217200 % 19.38842034 % 10.63940730 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0928 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,150,498.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00612994 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.80 POOL TRADING FACTOR: 1.86019056 ................................................................................. Run: 12/29/03 10:14:51 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4115 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00 A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00 A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00 A-4 760944MJ4 0.00 0.00 0.000000 % 0.00 A-5 760944MV7 22,700,000.00 0.00 6.500000 % 0.00 A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00 A-7 760944MW5 16,290,000.00 0.00 6.500000 % 0.00 A-8 760944MX3 12,737,000.00 0.00 6.500000 % 0.00 A-9 760944MY1 7,300,000.00 0.00 6.500000 % 0.00 A-10 760944MM7 15,200,000.00 6,811,379.30 6.500000 % 257,526.90 A-11 760944MN5 5,000,000.00 450,732.06 2.255000 % 44,503.72 A-12 760944MP0 2,692,308.00 242,701.90 14.383562 % 23,963.54 A-13 760944MQ8 15,531,578.00 1,400,116.02 2.125000 % 138,242.60 A-14 760944MR6 7,168,422.00 646,207.51 15.979162 % 63,804.29 A-15 760944MS4 5,000,000.00 450,732.06 2.125000 % 44,503.72 A-16 760944MT2 2,307,692.00 208,030.15 15.979162 % 20,540.18 A-17 760944MU9 0.00 0.00 0.264577 % 0.00 R-I 760944NC8 100.00 0.00 6.500000 % 0.00 R-II 760944ND6 100.00 0.00 6.500000 % 0.00 M-1 760944MZ8 2,739,000.00 261,965.71 6.500000 % 15,217.38 M-2 760944NA2 1,368,000.00 181,240.62 6.500000 % 10,528.12 M-3 760944NB0 912,000.00 120,827.07 6.500000 % 7,018.75 B-1 729,800.00 96,688.16 6.500000 % 5,616.54 B-2 547,100.00 72,483.01 6.500000 % 4,210.48 B-3 547,219.77 72,498.86 6.500000 % 4,211.40 - ------------------------------------------------------------------------------- 182,383,319.77 11,015,602.43 639,887.62 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 36,254.92 293,781.82 0.00 0.00 6,553,852.40 A-11 832.31 45,336.03 0.00 0.00 406,228.34 A-12 2,858.63 26,822.17 0.00 0.00 218,738.36 A-13 2,436.36 140,678.96 0.00 0.00 1,261,873.42 A-14 8,455.60 72,259.89 0.00 0.00 582,403.22 A-15 784.32 45,288.04 0.00 0.00 406,228.34 A-16 2,722.06 23,262.24 0.00 0.00 187,489.97 A-17 2,386.59 2,386.59 0.00 0.00 0.00 R-I 0.01 0.01 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,394.36 16,611.74 0.00 0.00 246,748.33 M-2 964.69 11,492.81 0.00 0.00 170,712.50 M-3 643.13 7,661.88 0.00 0.00 113,808.32 B-1 514.64 6,131.18 0.00 0.00 91,071.62 B-2 385.81 4,596.29 0.00 0.00 68,272.53 B-3 385.89 4,597.29 0.00 0.00 68,287.46 - ------------------------------------------------------------------------------- 61,019.32 700,906.94 0.00 0.00 10,375,714.81 =============================================================================== Run: 12/29/03 10:14:51 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4115 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 448.117059 16.942559 2.385192 19.327751 0.000000 431.174500 A-11 90.146412 8.900744 0.166462 9.067206 0.000000 81.245668 A-12 90.146410 8.900742 1.061777 9.962519 0.000000 81.245667 A-13 90.146411 8.900744 0.156865 9.057609 0.000000 81.245667 A-14 90.146410 8.900744 1.179562 10.080306 0.000000 81.245666 A-15 90.146412 8.900744 0.156864 9.057608 0.000000 81.245668 A-16 90.146410 8.900746 1.179559 10.080305 0.000000 81.245665 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 95.642829 5.555816 0.509076 6.064892 0.000000 90.087014 M-2 132.485833 7.695994 0.705183 8.401177 0.000000 124.789839 M-3 132.485822 7.695998 0.705186 8.401184 0.000000 124.789825 B-1 132.485832 7.695999 0.705180 8.401179 0.000000 124.789833 B-2 132.485853 7.695997 0.705191 8.401188 0.000000 124.789856 B-3 132.485820 7.695994 0.705183 8.401177 0.000000 124.789826 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4115 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,288.48 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,193.18 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,375,714.81 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 91 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,406.95 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.68579780 % 5.12031400 % 2.19388850 % PREPAYMENT PERCENT 92.68579780 % 100.00000000 % 7.31420220 % NEXT DISTRIBUTION 92.68579780 % 5.12031373 % 2.19388850 % CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2619 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 994,223.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14075961 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 49.70 POOL TRADING FACTOR: 5.68896038 ................................................................................. Run: 12/29/03 10:14:52 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4116 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00 A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00 A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00 A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00 A-5 760944QB7 30,000,000.00 0.00 7.050000 % 0.00 A-6 760944PG7 48,041,429.00 0.00 6.500000 % 0.00 A-7 760944QY7 55,044,571.00 0.00 10.000000 % 0.00 A-8 760944QR2 15,090,000.00 1,298,116.21 7.500000 % 309,683.96 A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00 A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00 A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00 A-12 760944QP6 0.00 0.00 0.099476 % 0.00 R 760944QW1 100.00 0.00 7.500000 % 0.00 M-1 760944QT8 6,864,500.00 406,153.81 7.500000 % 38,136.72 M-2 760944QU5 3,432,150.00 402,946.21 7.500000 % 37,835.53 M-3 760944QV3 2,059,280.00 246,245.75 7.500000 % 23,121.79 B-1 2,196,565.00 267,725.41 7.500000 % 25,138.68 B-2 1,235,568.00 161,586.31 7.500000 % 15,172.51 B-3 1,372,850.89 85,691.08 7.500000 % 8,046.15 - ------------------------------------------------------------------------------- 274,570,013.89 4,868,464.78 457,135.34 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 7,808.60 317,492.56 0.00 0.00 988,432.25 A-9 12,030.67 12,030.67 0.00 0.00 2,000,000.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 388.43 388.43 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 2,443.15 40,579.87 0.00 0.00 368,017.09 M-2 2,423.86 40,259.39 0.00 0.00 365,110.68 M-3 1,481.25 24,603.04 0.00 0.00 223,123.96 B-1 1,610.46 26,749.14 0.00 0.00 242,586.73 B-2 972.00 16,144.51 0.00 0.00 146,413.80 B-3 515.46 8,561.61 0.00 0.00 77,644.93 - ------------------------------------------------------------------------------- 29,673.88 486,809.22 0.00 0.00 4,411,329.44 =============================================================================== Run: 12/29/03 10:14:52 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4116 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 86.024931 20.522463 0.517469 21.039932 0.000000 65.502469 A-9 1000.000000 0.000000 6.015335 6.015335 0.000000 1000.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 59.167282 5.555644 0.355911 5.911555 0.000000 53.611638 M-2 117.403438 11.023857 0.706222 11.730079 0.000000 106.379581 M-3 119.578566 11.228094 0.719305 11.947399 0.000000 108.350472 B-1 121.883670 11.444537 0.733172 12.177709 0.000000 110.439133 B-2 130.778973 12.279785 0.786683 13.066468 0.000000 118.499188 B-3 62.418352 5.860913 0.375467 6.236380 0.000000 56.557439 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4116 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,398.92 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 491.00 SUBSERVICER ADVANCES THIS MONTH 2,821.40 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 336,198.30 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,411,329.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 18 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 448,737.09 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.74448100 % 21.67717700 % 10.57834090 % PREPAYMENT PERCENT 67.74448100 % 0.00000000 % 32.25551900 % NEXT DISTRIBUTION 67.74448100 % 21.67717784 % 10.57834090 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1083 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 854,177.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09300964 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.40 POOL TRADING FACTOR: 1.60663191 ................................................................................. Run: 12/29/03 10:14:52 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4118 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944RQ3 99,235,000.00 0.00 6.500000 % 0.00 A-2 760944RR1 5,200,000.00 0.00 6.500000 % 0.00 A-3 760944RS9 11,213,000.00 5,507,452.40 6.500000 % 116,238.32 A-4 760944RT7 21,450,000.00 428,461.71 0.000000 % 0.00 A-5 760944RU4 8,250,000.00 164,792.96 0.000000 % 0.00 A-6 760944RV2 5,000,000.00 721,172.58 0.000000 % 13,698.92 A-7 760944RW0 0.00 0.00 0.224112 % 0.00 R 760944SA7 100.00 0.00 6.500000 % 0.00 M-1 760944RX8 2,337,700.00 202,619.13 6.500000 % 3,859.31 M-2 760944RY6 779,000.00 92,075.11 6.500000 % 1,753.76 M-3 760944RZ3 779,100.00 92,086.93 6.500000 % 1,753.99 B-1 701,100.00 82,867.61 6.500000 % 1,578.39 B-2 389,500.00 46,037.55 6.500000 % 876.88 B-3 467,420.45 55,247.48 6.500000 % 1,052.30 - ------------------------------------------------------------------------------- 155,801,920.45 7,392,813.46 140,811.87 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 29,795.84 146,034.16 0.00 0.00 5,391,214.08 A-4 722.15 722.15 0.00 0.00 428,461.71 A-5 2,487.41 2,487.41 0.00 0.00 164,792.96 A-6 3,901.61 17,600.53 0.00 0.00 707,473.66 A-7 1,379.00 1,379.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,096.19 4,955.50 0.00 0.00 198,759.82 M-2 498.14 2,251.90 0.00 0.00 90,321.35 M-3 498.20 2,252.19 0.00 0.00 90,332.94 B-1 448.32 2,026.71 0.00 0.00 81,289.22 B-2 249.07 1,125.95 0.00 0.00 45,160.67 B-3 298.89 1,351.19 0.00 0.00 54,195.18 - ------------------------------------------------------------------------------- 41,374.82 182,186.69 0.00 0.00 7,252,001.59 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 491.166717 10.366389 2.657259 13.023648 0.000000 480.800328 A-4 19.974905 0.000000 0.033667 0.033667 0.000000 19.974905 A-5 19.974904 0.000000 0.301504 0.301504 0.000000 19.974905 A-6 144.234516 2.739784 0.780322 3.520106 0.000000 141.494732 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 86.674565 1.650900 0.468918 2.119818 0.000000 85.023664 M-2 118.196555 2.251309 0.639461 2.890770 0.000000 115.945245 M-3 118.196550 2.251303 0.639456 2.890759 0.000000 115.945247 B-1 118.196557 2.251305 0.639452 2.890757 0.000000 115.945252 B-2 118.196530 2.251297 0.639461 2.890758 0.000000 115.945234 B-3 118.196557 2.251314 0.639446 2.890760 0.000000 115.945244 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:53 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4118 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,785.38 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 820.32 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 7,252,001.58 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 72 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,159.83 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.27717800 % 5.23185300 % 2.49096830 % PREPAYMENT PERCENT 92.27717800 % 0.00000000 % 7.72282200 % NEXT DISTRIBUTION 92.27717800 % 5.23185366 % 2.49096830 % CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2242 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 729,765.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13947243 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 50.60 POOL TRADING FACTOR: 4.65462913 ................................................................................. Run: 12/29/03 10:14:53 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4119 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00 A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00 A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00 A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00 A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00 A-6 760944SG4 0.00 0.00 0.000000 % 0.00 A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00 A-8 760944SL3 36,227,709.00 0.00 7.500000 % 0.00 A-9 760944SM1 34,346,901.00 0.00 7.500000 % 0.00 A-10 760944SH2 19,625,291.00 4,227,059.57 7.500000 % 780,274.89 A-11 760944SJ8 0.00 0.00 0.079419 % 0.00 R-I 760944SR0 100.00 0.00 7.500000 % 0.00 R-II 760944SS8 100.00 0.00 7.500000 % 0.00 M-1 760944SN9 10,340,816.00 465,693.56 7.500000 % 85,962.59 M-2 760944SP4 5,640,445.00 475,419.86 7.500000 % 87,757.97 M-3 760944SQ2 3,760,297.00 323,739.43 7.500000 % 59,759.21 B-1 2,820,222.00 250,849.71 7.500000 % 46,304.46 B-2 940,074.00 91,550.37 7.500000 % 16,899.32 B-3 1,880,150.99 63,315.90 7.500000 % 11,687.52 - ------------------------------------------------------------------------------- 376,029,704.99 5,897,628.40 1,088,645.96 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 24,851.11 805,126.00 0.00 0.00 3,446,784.68 A-11 367.15 367.15 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 2,737.84 88,700.43 0.00 0.00 379,730.97 M-2 2,795.02 90,552.99 0.00 0.00 387,661.89 M-3 1,903.28 61,662.49 0.00 0.00 263,980.22 B-1 1,474.76 47,779.22 0.00 0.00 204,545.25 B-2 538.23 17,437.55 0.00 0.00 74,651.05 B-3 372.24 12,059.76 0.00 0.00 51,628.38 - ------------------------------------------------------------------------------- 35,039.63 1,123,685.59 0.00 0.00 4,808,982.44 =============================================================================== Run: 12/29/03 10:14:53 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4119 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 215.388377 39.758641 1.266280 41.024921 0.000000 175.629736 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 45.034508 8.312941 0.264761 8.577702 0.000000 36.721567 M-2 84.287651 15.558696 0.495532 16.054228 0.000000 68.728954 M-3 86.094112 15.892152 0.506152 16.398304 0.000000 70.201960 B-1 88.946794 16.418729 0.522923 16.941652 0.000000 72.528065 B-2 97.386350 17.976595 0.572540 18.549135 0.000000 79.409754 B-3 33.675963 6.216261 0.197984 6.414245 0.000000 27.459701 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:53 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4119 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,353.32 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 613.21 SUBSERVICER ADVANCES THIS MONTH 5,147.45 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 140,431.54 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 489,973.37 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,808,982.44 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 26 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,076,278.06 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 71.67388800 % 21.44680400 % 6.87930730 % PREPAYMENT PERCENT 71.67388800 % 0.00000000 % 28.32611200 % NEXT DISTRIBUTION 71.67388800 % 21.44680466 % 6.87930720 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0865 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 983,348.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99978972 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 210.20 POOL TRADING FACTOR: 1.27888366 ................................................................................. Run: 12/29/03 10:16:29 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 8020 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944UW6 40,617,070.70 0.00 6.970000 % 0.00 A-2 760944UX4 30,021,313.12 3,157,505.51 6.970000 % 238,831.91 S 760944UV8 0.00 0.00 0.500000 % 0.00 R 760944UY2 100.00 0.00 6.970000 % 0.00 - ------------------------------------------------------------------------------- 70,638,483.82 3,157,505.51 238,831.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 17,786.81 256,618.72 0.00 0.00 2,918,673.60 S 721.14 721.14 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 18,507.95 257,339.86 0.00 0.00 2,918,673.60 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 105.175463 7.955412 0.592473 8.547885 0.000000 97.220051 S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 26-December-03 DISTRIBUTION DATE 31-December-03 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8020 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 78.94 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,918,673.68 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,194.43 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999750 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999730 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 4.13184644 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8020 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 78.94 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,918,673.68 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,194.43 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999750 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999730 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 4.13184644 ................................................................................. Run: 12/29/03 10:14:53 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4120 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00 A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00 A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00 A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00 A-5 760944TD0 39,000,000.00 0.00 7.000000 % 0.00 A-6 760944TE8 4,288,000.00 0.00 7.000000 % 0.00 A-7 760944TF5 30,764,000.00 0.00 7.000000 % 0.00 A-8 760944TG3 4,920,631.00 3,210,474.16 3.408999 % 457,824.24 A-9 760944TH1 1,757,369.00 1,146,598.43 17.054791 % 163,508.74 A-10 760944TC2 0.00 0.00 0.125244 % 0.00 R 760944TM0 100.00 0.00 7.000000 % 0.00 M-1 760944TJ7 5,350,000.00 235,659.54 7.000000 % 33,605.83 M-2 760944TK4 3,210,000.00 198,297.61 7.000000 % 28,277.89 M-3 760944TL2 2,141,000.00 132,260.18 7.000000 % 18,860.74 B-1 1,070,000.00 66,099.20 7.000000 % 9,425.96 B-2 642,000.00 39,659.52 7.000000 % 5,655.58 B-3 963,170.23 35,342.09 7.000000 % 5,039.90 - ------------------------------------------------------------------------------- 214,013,270.23 5,064,390.73 722,198.88 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 8,895.02 466,719.26 0.00 0.00 2,752,649.92 A-9 15,893.10 179,401.84 0.00 0.00 983,089.69 A-10 515.51 515.51 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,340.71 34,946.54 0.00 0.00 202,053.71 M-2 1,128.15 29,406.04 0.00 0.00 170,019.72 M-3 752.45 19,613.19 0.00 0.00 113,399.44 B-1 376.05 9,802.01 0.00 0.00 56,673.24 B-2 225.63 5,881.21 0.00 0.00 34,003.94 B-3 201.07 5,240.97 0.00 0.00 30,302.19 - ------------------------------------------------------------------------------- 29,327.69 751,526.57 0.00 0.00 4,342,191.85 =============================================================================== Run: 12/29/03 10:14:53 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4120 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 652.451719 93.041775 1.807699 94.849474 0.000000 559.409945 A-9 652.451719 93.041774 9.043690 102.085464 0.000000 559.409945 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 44.048512 6.281464 0.250600 6.532064 0.000000 37.767048 M-2 61.774958 8.809315 0.351449 9.160764 0.000000 52.965643 M-3 61.774956 8.809313 0.351448 9.160761 0.000000 52.965643 B-1 61.774960 8.809318 0.351449 9.160767 0.000000 52.965642 B-2 61.774955 8.809315 0.351449 9.160764 0.000000 52.965641 B-3 36.693500 5.232616 0.208759 5.441375 0.000000 31.460884 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:54 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4120 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,352.15 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 519.87 SUBSERVICER ADVANCES THIS MONTH 3,875.57 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 453,302.56 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,342,191.84 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 22 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 711,057.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.03350000 % 11.18036400 % 2.78613590 % PREPAYMENT PERCENT 86.03350000 % 0.00000000 % 13.96650000 % NEXT DISTRIBUTION 86.03350000 % 11.18036415 % 2.78613590 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1458 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,428,147.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60992929 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 210.30 POOL TRADING FACTOR: 2.02893579 ................................................................................. Run: 12/29/03 10:14:54 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4121 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00 A-2 760944UF3 47,547,000.00 0.00 0.000000 % 0.00 A-3 760944UG1 0.00 0.00 0.000000 % 0.00 A-4 760944UD8 22,048,000.00 0.00 5.758391 % 0.00 A-5 760944UH9 8,492,000.00 0.00 6.250000 % 0.00 A-6 760944UL0 15,208,000.00 7,301,916.32 7.000000 % 609,865.64 A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00 A-8 760944UN6 64,926,000.00 0.00 7.000000 % 0.00 A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00 A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00 A-11 760944UK2 0.00 0.00 0.108593 % 0.00 R-I 760944UT3 100.00 0.00 7.000000 % 0.00 R-II 760944UU0 100.00 0.00 7.000000 % 0.00 M-1 760944UQ9 3,896,792.00 322,502.46 7.000000 % 26,935.83 M-2 760944UR7 1,948,393.00 236,859.83 7.000000 % 19,782.85 M-3 760944US5 1,298,929.00 157,906.59 7.000000 % 13,188.56 B-1 909,250.00 110,534.57 7.000000 % 9,231.99 B-2 389,679.00 47,372.02 7.000000 % 3,956.58 B-3 649,465.07 65,638.22 7.000000 % 5,482.19 - ------------------------------------------------------------------------------- 259,785,708.07 8,242,730.01 688,443.64 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 40,963.43 650,829.07 0.00 0.00 6,692,050.68 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 717.36 717.36 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,809.22 28,745.05 0.00 0.00 295,566.63 M-2 1,328.77 21,111.62 0.00 0.00 217,076.98 M-3 885.85 14,074.41 0.00 0.00 144,718.03 B-1 620.09 9,852.08 0.00 0.00 101,302.58 B-2 265.75 4,222.33 0.00 0.00 43,415.44 B-3 368.23 5,850.42 0.00 0.00 60,156.03 - ------------------------------------------------------------------------------- 46,958.70 735,402.34 0.00 0.00 7,554,286.37 =============================================================================== Run: 12/29/03 10:14:54 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4121 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 480.136528 40.101633 2.693545 42.795178 0.000000 440.034895 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 82.761015 6.912309 0.464284 7.376593 0.000000 75.848706 M-2 121.566759 10.153414 0.681983 10.835397 0.000000 111.413345 M-3 121.566766 10.153419 0.681985 10.835404 0.000000 111.413347 B-1 121.566753 10.153412 0.681980 10.835392 0.000000 111.413341 B-2 121.566757 10.153408 0.681972 10.835380 0.000000 111.413349 B-3 101.065051 8.441085 0.566974 9.008059 0.000000 92.623966 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:54 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4121 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,887.03 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 883.80 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 7,554,286.37 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 83 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 551,091.16 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 88.58614000 % 8.70183600 % 2.71202390 % PREPAYMENT PERCENT 88.58613970 % 0.00000000 % 11.41386030 % NEXT DISTRIBUTION 88.58614000 % 8.70183639 % 2.71202390 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1009 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 542,935.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51352247 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 50.80 POOL TRADING FACTOR: 2.90789144 ................................................................................. Run: 12/29/03 10:14:54 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4122 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00 A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00 A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00 A-4 760944SX7 41,944,779.00 0.00 0.000000 % 0.00 A-5 760944SY5 446,221.00 0.00 0.000000 % 0.00 A-6 760944TN8 32,053,000.00 0.00 7.000000 % 0.00 A-7 760944TU2 11,162,000.00 0.00 7.500000 % 0.00 A-8 760944TV0 13,530,000.00 3,558,187.34 7.500000 % 121,658.53 A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00 A-10 760944TQ1 26,670,000.00 0.00 7.500000 % 0.00 A-11 760944TR9 3,400,000.00 509,745.99 7.500000 % 13,536.87 A-12 760944TS7 0.00 0.00 0.048189 % 0.00 R-I 760944UA4 100.00 0.00 7.500000 % 0.00 R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00 M-1 760944TX6 8,843,952.00 560,712.59 7.500000 % 14,890.35 M-2 760944TY4 4,823,973.00 502,889.53 7.500000 % 13,354.80 M-3 760944TZ1 3,215,982.00 335,259.68 7.500000 % 8,903.19 B-1 1,929,589.00 201,155.78 7.500000 % 5,341.91 B-2 803,995.00 47,527.02 7.500000 % 1,262.13 B-3 1,286,394.99 0.00 7.500000 % 0.00 - ------------------------------------------------------------------------------- 321,598,232.99 6,738,477.93 178,947.78 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 21,854.81 143,513.34 0.00 0.00 3,436,528.81 A-9 6,283.39 6,283.39 0.00 0.00 1,023,000.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 3,130.92 16,667.79 0.00 0.00 496,209.12 A-12 265.93 265.93 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 3,443.96 18,334.31 0.00 0.00 545,822.24 M-2 3,088.81 16,443.61 0.00 0.00 489,534.73 M-3 2,059.21 10,962.40 0.00 0.00 326,356.49 B-1 1,235.52 6,577.43 0.00 0.00 195,813.87 B-2 291.92 1,554.05 0.00 0.00 46,264.89 B-3 0.00 0.00 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 41,654.47 220,602.25 0.00 0.00 6,559,530.15 =============================================================================== Run: 12/29/03 10:14:54 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4122 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 262.985021 8.991761 1.615285 10.607046 0.000000 253.993260 A-9 1000.000000 0.000000 6.142121 6.142121 0.000000 1000.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 149.925292 3.981432 0.920859 4.902291 0.000000 145.943859 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 63.400682 1.683676 0.389414 2.073090 0.000000 61.717006 M-2 104.247997 2.768421 0.640304 3.408725 0.000000 101.479576 M-3 104.247996 2.768420 0.640305 3.408725 0.000000 101.479576 B-1 104.247995 2.768424 0.640302 3.408726 0.000000 101.479572 B-2 59.113573 1.569823 0.363087 1.932910 0.000000 57.543750 B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:54 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4122 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,604.93 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 702.16 SUBSERVICER ADVANCES THIS MONTH 6,221.74 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 534,980.14 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 226,237.47 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,559,530.15 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 31 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,794.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 75.55019700 % 20.75931400 % 3.69048920 % PREPAYMENT PERCENT 75.55019700 % 0.00000000 % 24.44980300 % NEXT DISTRIBUTION 75.55019700 % 20.75931399 % 3.69048920 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0444 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,050,812.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96048128 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.20 POOL TRADING FACTOR: 2.03966610 ................................................................................. Run: 12/29/03 10:14:55 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4125 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00 A-2 760944VV7 41,000,000.00 0.00 7.000000 % 0.00 A-3 760944VW5 145,065,000.00 0.00 7.000000 % 0.00 A-4 760944VX3 36,125,000.00 0.00 7.000000 % 0.00 A-5 760944VY1 48,253,000.00 0.00 7.000000 % 0.00 A-6 760944VZ8 27,679,000.00 5,738,718.44 7.000000 % 194,480.86 A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00 A-8 760944WB0 1,509,808.49 130,311.84 0.000000 % 303.20 A-9 760944WC8 0.00 0.00 0.193214 % 0.00 R 760944WG9 100.00 0.00 7.000000 % 0.00 M-1 760944WD6 9,616,700.00 739,110.08 7.000000 % 10,506.21 M-2 760944WE4 7,479,800.00 889,377.87 7.000000 % 12,642.21 M-3 760944WF1 4,274,200.00 508,219.33 7.000000 % 7,224.17 B-1 2,564,500.00 304,929.22 7.000000 % 4,334.47 B-2 854,800.00 101,639.11 7.000000 % 1,444.77 B-3 1,923,420.54 90,647.45 7.000000 % 1,288.52 - ------------------------------------------------------------------------------- 427,416,329.03 16,336,953.34 232,224.41 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 33,292.38 227,773.24 0.00 0.00 5,544,237.58 A-7 45,447.87 45,447.87 0.00 0.00 7,834,000.00 A-8 0.00 303.20 0.00 0.00 130,008.64 A-9 2,616.02 2,616.02 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 4,287.85 14,794.06 0.00 0.00 728,603.87 M-2 5,159.60 17,801.81 0.00 0.00 876,735.66 M-3 2,948.36 10,172.53 0.00 0.00 500,995.16 B-1 1,769.00 6,103.47 0.00 0.00 300,594.75 B-2 589.65 2,034.42 0.00 0.00 100,194.34 B-3 525.88 1,814.40 0.00 0.00 89,358.93 - ------------------------------------------------------------------------------- 96,636.61 328,861.02 0.00 0.00 16,104,728.93 =============================================================================== Run: 12/29/03 10:14:55 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4125 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 207.331133 7.026296 1.202803 8.229099 0.000000 200.304837 A-7 1000.000000 0.000000 5.801362 5.801362 0.000000 1000.000000 A-8 86.310179 0.200820 0.000000 0.200820 0.000000 86.109359 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 76.856934 1.092496 0.445875 1.538371 0.000000 75.764438 M-2 118.903964 1.690180 0.689805 2.379985 0.000000 117.213784 M-3 118.903965 1.690181 0.689804 2.379985 0.000000 117.213784 B-1 118.903967 1.690181 0.689803 2.379984 0.000000 117.213786 B-2 118.903970 1.690185 0.689810 2.379995 0.000000 117.213785 B-3 47.128241 0.669900 0.273409 0.943309 0.000000 46.458341 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:55 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4125 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,898.24 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,704.11 SUBSERVICER ADVANCES THIS MONTH 11,248.51 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,025,103.68 (B) TWO MONTHLY PAYMENTS: 1 216,039.13 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 198,308.42 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,104,728.93 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 70 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 197,453.80 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 83.87751400 % 13.18414600 % 3.04350370 % PREPAYMENT PERCENT 83.87751400 % 0.00000000 % 16.12248600 % NEXT DISTRIBUTION 83.87751400 % 13.07898257 % 3.06827300 % BANKRUPTCY AMOUNT AVAILABLE 50,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,073,032.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54746006 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.60 POOL TRADING FACTOR: 3.76792552 ................................................................................. Run: 12/29/03 10:14:55 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4126 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00 A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00 A-3 760944VD7 17,482,000.00 0.00 6.500000 % 0.00 A-4 760944VE5 5,120,000.00 4,054,096.66 6.500000 % 178,122.47 A-5 760944VF2 37,500,000.00 0.00 6.500000 % 0.00 A-6 760944VG0 64,049,000.00 0.00 6.500000 % 0.00 A-7 760944VH8 34,064,000.00 13,055,581.62 6.500000 % 373,074.28 A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00 A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00 A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00 A-11 760944VB1 0.00 0.00 0.203394 % 0.00 R 760944VM7 100.00 0.00 6.500000 % 0.00 M 760944VL9 10,156,500.00 1,256,672.13 6.500000 % 40,484.32 B 781,392.32 76,454.70 6.500000 % 2,463.02 - ------------------------------------------------------------------------------- 312,503,992.32 18,442,805.11 594,144.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 21,733.08 199,855.55 0.00 0.00 3,875,974.19 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 69,987.98 443,062.26 0.00 0.00 12,682,507.34 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 3,093.70 3,093.70 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M 6,736.73 47,221.05 0.00 0.00 1,216,187.81 B 409.86 2,872.88 0.00 0.00 73,991.68 - ------------------------------------------------------------------------------- 101,961.35 696,105.44 0.00 0.00 17,848,661.02 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 791.815754 34.789545 4.244742 39.034287 0.000000 757.026209 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 383.266252 10.952157 2.054603 13.006760 0.000000 372.314095 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 123.730825 3.986049 0.663292 4.649341 0.000000 119.744776 B 97.844199 3.152104 0.524525 3.676629 0.000000 94.692095 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:55 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4126 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,162.35 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,200.79 SUBSERVICER ADVANCES THIS MONTH 6,212.54 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 275,490.70 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 17,848,661.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 162 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,994.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.77156100 % 6.81388800 % 0.41455030 % PREPAYMENT PERCENT 92.77156100 % 7.22843900 % 7.22843900 % NEXT DISTRIBUTION 92.77156100 % 6.81388821 % 0.41455030 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2037 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 854,529.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10155810 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 51.20 POOL TRADING FACTOR: 5.71149857 ................................................................................. Run: 12/29/03 10:14:55 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4127 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00 A-2 760944VT2 18,171,000.00 2,198,434.05 6.450000 % 165,172.31 A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00 A-4 760944WM6 34,777,700.00 1,355,480.37 7.000000 % 91,478.84 A-5 760944WN4 491,000.00 0.00 7.000000 % 0.00 A-6 760944VS4 29,197,500.00 0.00 6.000000 % 0.00 A-7 760944WW4 9,732,500.00 0.00 10.000000 % 0.00 A-8 760944WX2 20,191,500.00 0.00 0.000000 % 0.00 A-9 760944WY0 8,653,500.00 0.00 0.000000 % 0.00 A-10 760944WU8 8,704,536.00 11,673.30 2.374650 % 0.00 A-11 760944WV6 3,108,764.00 4,169.04 19.949917 % 0.00 A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00 A-13 760944WJ3 0.00 0.00 7.000000 % 0.00 A-14 760944WK0 0.00 0.00 0.114363 % 0.00 R-I 760944WS3 100.00 0.00 7.000000 % 0.00 R-II 760944WT1 100.00 0.00 7.000000 % 0.00 M-1 760944WP9 5,348,941.00 404,245.21 7.000000 % 13,168.33 M-2 760944WQ7 3,209,348.00 348,661.52 7.000000 % 11,357.68 M-3 760944WR5 2,139,566.00 232,810.62 7.000000 % 7,583.83 B-1 1,390,718.00 151,576.90 7.000000 % 4,937.63 B-2 320,935.00 35,045.61 7.000000 % 1,141.61 B-3 962,805.06 54,311.81 7.000000 % 1,769.21 - ------------------------------------------------------------------------------- 213,956,513.06 9,105,408.43 296,609.44 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 11,631.82 176,804.13 0.00 0.00 2,033,261.74 A-3 24,742.82 24,742.82 0.00 0.00 4,309,000.00 A-4 7,783.34 99,262.18 0.00 0.00 1,264,001.53 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 22.74 22.74 0.00 0.00 11,673.30 A-11 68.23 68.23 0.00 0.00 4,169.04 A-12 0.00 0.00 0.00 0.00 0.00 A-13 991.86 991.86 0.00 0.00 0.00 A-14 854.20 854.20 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 2,321.23 15,489.56 0.00 0.00 391,076.88 M-2 2,002.06 13,359.74 0.00 0.00 337,303.84 M-3 1,336.83 8,920.66 0.00 0.00 225,226.79 B-1 870.37 5,808.00 0.00 0.00 146,639.27 B-2 201.24 1,342.85 0.00 0.00 33,904.00 B-3 311.87 2,081.08 0.00 0.00 52,542.60 - ------------------------------------------------------------------------------- 53,138.61 349,748.05 0.00 0.00 8,808,798.99 =============================================================================== Run: 12/29/03 10:14:55 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4127 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 120.985859 9.089886 0.640131 9.730017 0.000000 111.895974 A-3 1000.000000 0.000000 5.742126 5.742126 0.000000 1000.000000 A-4 38.975561 2.630388 0.223803 2.854191 0.000000 36.345173 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 1.341059 0.000000 0.002612 0.002612 0.000000 1.341060 A-11 1.341060 0.000000 0.021948 0.021948 0.000000 1.341060 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 75.574811 2.461856 0.433961 2.895817 0.000000 73.112955 M-2 108.639362 3.538937 0.623821 4.162758 0.000000 105.100425 M-3 108.812077 3.544565 0.624814 4.169379 0.000000 105.267513 B-1 108.991830 3.550418 0.625842 4.176260 0.000000 105.441412 B-2 109.198466 3.557138 0.627043 4.184181 0.000000 105.641328 B-3 56.409972 1.837558 0.323918 2.161476 0.000000 54.572414 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:56 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4127 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,892.77 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 988.41 SUBSERVICER ADVANCES THIS MONTH 3,028.73 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 387,170.01 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,808,798.99 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 39 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,327.08 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.52831800 % 10.82562400 % 2.64605730 % PREPAYMENT PERCENT 86.52831800 % 0.00000000 % 13.47168200 % NEXT DISTRIBUTION 86.52831800 % 10.82562460 % 2.64605730 % CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1113 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,022,751.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48970276 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.50 POOL TRADING FACTOR: 4.11709785 ................................................................................. Run: 12/29/03 10:14:56 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4129 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944WZ7 27,102,000.00 0.00 0.000000 % 0.00 A-2 760944XA1 25,550,000.00 0.00 0.000000 % 0.00 A-3 760944XB9 15,000,000.00 0.00 0.000000 % 0.00 A-4 32,700,000.00 4,630,064.92 0.000000 % 14,342.61 A-5 760944XC7 0.00 0.00 0.050800 % 0.00 R 760944XD5 100.00 0.00 0.000000 % 0.00 B-1 2,684,092.00 229,708.50 6.783432 % 711.57 B-2 1,609,940.00 137,781.01 6.783460 % 426.81 B-3 1,341,617.00 114,817.53 6.783459 % 355.67 B-4 536,646.00 45,926.95 6.783468 % 142.27 B-5 375,652.00 32,148.85 6.783695 % 99.59 B-6 429,317.20 30,095.55 6.783594 % 93.23 - ------------------------------------------------------------------------------- 107,329,364.20 5,220,543.31 16,171.75 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 26,157.89 40,500.50 0.00 0.00 4,615,722.31 A-5 220.87 220.87 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 B-1 1,297.75 2,009.32 0.00 0.00 228,996.93 B-2 778.40 1,205.21 0.00 0.00 137,354.20 B-3 648.67 1,004.34 0.00 0.00 114,461.86 B-4 259.47 401.74 0.00 0.00 45,784.68 B-5 181.63 281.22 0.00 0.00 32,049.26 B-6 170.03 263.26 0.00 0.00 30,002.32 - ------------------------------------------------------------------------------- 29,714.71 45,886.46 0.00 0.00 5,204,371.56 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 141.592200 0.438612 0.799935 1.238547 0.000000 141.153588 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 B-1 85.581455 0.265106 0.483497 0.748603 0.000000 85.316349 B-2 85.581456 0.265109 0.483496 0.748605 0.000000 85.316347 B-3 85.581452 0.265105 0.483499 0.748604 0.000000 85.316346 B-4 85.581460 0.265110 0.483503 0.748613 0.000000 85.316350 B-5 85.581472 0.265112 0.483506 0.748618 0.000000 85.316359 B-6 70.100961 0.217159 0.396047 0.613206 0.000000 69.883803 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:56 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4129 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,063.45 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 561.19 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,204,371.56 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 24 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,982.10 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 88.68933100 % 11.31066910 % CURRENT PREPAYMENT PERCENTAGE 88.68933100 % 11.31066900 % PERCENTAGE FOR NEXT DISTRIBUTION 88.68933100 % 11.31066910 % BANKRUPTCY AMOUNT AVAILABLE 100,755.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20383102 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.50 POOL TRADING FACTOR: 4.84897269 ................................................................................. Run: 12/29/03 10:14:56 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4131 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00 A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00 A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00 A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00 A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00 A-6 760944YN2 0.00 0.00 0.000000 % 0.00 A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00 A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00 A-9 760944YR3 26,000,000.00 0.00 6.478840 % 0.00 A-10 760944YP7 11,167,000.00 6,214,588.00 6.304600 % 255,441.86 A-11 760944YW2 40,005,000.00 4,343,839.51 0.000000 % 252,228.55 A-12 760944YX0 16,300,192.00 1,104,178.26 1.825010 % 87,862.85 A-13 760944YY8 8,444,808.00 572,052.98 13.849214 % 45,520.01 A-14 760944YZ5 0.00 0.00 0.191949 % 0.00 R-I 760944YT9 100.00 0.00 6.500000 % 0.00 R-II 760944YU6 100.00 0.00 6.500000 % 0.00 M 760944YS1 8,291,600.00 941,047.24 6.500000 % 49,307.58 B 777,263.95 49,393.68 6.500000 % 2,588.06 - ------------------------------------------------------------------------------- 259,085,063.95 13,225,099.67 692,948.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 32,055.54 287,497.40 0.00 0.00 5,959,146.14 A-11 24,877.41 277,105.96 0.00 0.00 4,091,610.96 A-12 1,648.68 89,511.53 0.00 0.00 1,016,315.41 A-13 6,481.79 52,001.80 0.00 0.00 526,532.97 A-14 2,076.91 2,076.91 0.00 0.00 0.00 R-I 0.25 0.25 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M 5,004.47 54,312.05 0.00 0.00 891,739.66 B 262.67 2,850.73 0.00 0.00 46,805.62 - ------------------------------------------------------------------------------- 72,407.72 765,356.63 0.00 0.00 12,532,150.76 =============================================================================== Run: 12/29/03 10:14:56 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4131 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 556.513656 22.874708 2.870560 25.745268 0.000000 533.638949 A-11 108.582415 6.304925 0.621858 6.926783 0.000000 102.277489 A-12 67.740199 5.390295 0.101145 5.491440 0.000000 62.349904 A-13 67.740200 5.390295 0.767547 6.157842 0.000000 62.349905 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 2.500000 2.500000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M 113.494048 5.946691 0.603559 6.550250 0.000000 107.547357 B 63.548146 3.329705 0.337942 3.667647 0.000000 60.218440 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:57 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4131 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,073.31 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,405.98 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,532,150.78 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 123 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,042.02 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.51090000 % 7.11561500 % 0.37348440 % PREPAYMENT PERCENT 92.51090000 % 7.48910000 % 7.48910000 % NEXT DISTRIBUTION 92.51090000 % 7.11561547 % 0.37348440 % CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1874 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 902,171.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09686525 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 54.00 POOL TRADING FACTOR: 4.83707960 ................................................................................. Run: 12/29/03 10:14:57 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4132 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00 A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00 A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00 A-4 760944ZG6 18,679,000.00 0.00 6.650000 % 0.00 A-5 760944ZH4 43,144,000.00 0.00 6.950000 % 0.00 A-6 760944ZJ0 21,561,940.00 0.00 0.000000 % 0.00 A-7 760944ZK7 0.00 0.00 0.000000 % 0.00 A-8 760944ZP6 17,000,000.00 0.00 7.000000 % 0.00 A-9 760944ZQ4 21,000,000.00 0.00 7.000000 % 0.00 A-10 760944ZM3 9,767,000.00 9,682,952.89 7.000000 % 731,321.26 A-11 760944ZN1 0.00 0.00 0.148666 % 0.00 R-I 760944ZV3 100.00 0.00 7.000000 % 0.00 R-II 760944ZU5 100.00 0.00 7.000000 % 0.00 M-1 760944ZR2 6,687,200.00 450,121.13 7.000000 % 33,996.15 M-2 760944ZS0 4,012,200.00 429,000.36 7.000000 % 32,400.97 M-3 760944ZT8 2,674,800.00 286,000.24 7.000000 % 21,600.65 B-1 1,604,900.00 171,602.28 7.000000 % 12,960.55 B-2 534,900.00 57,193.63 7.000000 % 4,319.64 B-3 1,203,791.32 52,930.51 7.000000 % 3,997.67 - ------------------------------------------------------------------------------- 267,484,931.32 11,129,801.04 840,596.89 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 53,200.27 784,521.53 0.00 0.00 8,951,631.63 A-11 1,298.69 1,298.69 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 2,473.06 36,469.21 0.00 0.00 416,124.98 M-2 2,357.02 34,757.99 0.00 0.00 396,599.39 M-3 1,571.35 23,172.00 0.00 0.00 264,399.59 B-1 942.82 13,903.37 0.00 0.00 158,641.73 B-2 314.23 4,633.87 0.00 0.00 52,873.99 B-3 290.81 4,288.48 0.00 0.00 48,932.84 - ------------------------------------------------------------------------------- 62,448.25 903,045.14 0.00 0.00 10,289,204.15 =============================================================================== Run: 12/29/03 10:14:57 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4132 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 991.394788 74.876755 5.446941 80.323696 0.000000 916.518033 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 67.310851 5.083765 0.369820 5.453585 0.000000 62.227087 M-2 106.923971 8.075612 0.587463 8.663075 0.000000 98.848359 M-3 106.923972 8.075613 0.587464 8.663077 0.000000 98.848359 B-1 106.923970 8.075612 0.587463 8.663075 0.000000 98.848358 B-2 106.923981 8.075622 0.587456 8.663078 0.000000 98.848360 B-3 43.969842 3.320900 0.241578 3.562478 0.000000 40.648942 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:57 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4132 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,473.03 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,126.68 SUBSERVICER ADVANCES THIS MONTH 5,167.35 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 289,235.20 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 367,067.43 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,289,204.16 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 44 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 816,629.86 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.00023300 % 10.46848600 % 2.53127990 % PREPAYMENT PERCENT 87.00023300 % 0.00000000 % 12.99976700 % NEXT DISTRIBUTION 87.00023300 % 10.46848652 % 2.53127990 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1438 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,526,130.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55233929 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.70 POOL TRADING FACTOR: 3.84664815 ................................................................................. Run: 12/29/03 10:14:57 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4133 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944ZA9 80,454,000.00 0.00 0.000000 % 0.00 A-2 760944ZB7 0.00 0.00 0.000000 % 0.00 A-3 760944ZD3 59,980,000.00 0.00 5.500000 % 0.00 A-4 760944A57 42,759,000.00 0.00 0.000000 % 0.00 A-5 760944A65 10,837,000.00 8,670,585.91 7.000000 % 282,902.47 A-6 760944A73 2,545,000.00 1,540,000.00 0.000000 % 0.00 A-7 760944A81 6,380,000.00 2,102,433.29 7.000000 % 786,162.32 A-8 760944A99 15,309,000.00 0.00 7.000000 % 0.00 A-9 760944B23 39,415,000.00 0.00 0.000000 % 0.00 A-10 760944ZW1 11,262,000.00 0.00 0.000000 % 0.00 A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00 A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00 A-13 760944ZZ4 1,477,000.00 0.00 0.000000 % 0.00 A-14 760944A24 16,789,000.00 0.00 7.000000 % 0.00 A-15 760944A32 5,017,677.85 419,720.38 0.000000 % 47,107.34 A-16 760944A40 0.00 0.00 0.037890 % 0.00 R-I 760944B64 100.00 0.00 7.000000 % 0.00 R-II 760944B72 100.00 0.00 7.000000 % 0.00 M-1 760944B31 7,202,600.00 565,205.21 7.000000 % 49,073.34 M-2 760944B49 4,801,400.00 540,381.15 7.000000 % 46,918.02 M-3 760944B56 3,200,900.00 360,250.35 7.000000 % 31,278.36 B-1 1,920,600.00 216,156.95 7.000000 % 18,767.59 B-2 640,200.00 72,052.32 7.000000 % 6,255.87 B-3 1,440,484.07 92,764.26 7.000000 % 8,054.16 - ------------------------------------------------------------------------------- 320,088,061.92 14,579,549.82 1,276,519.47 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 48,620.21 331,522.68 0.00 0.00 8,387,683.44 A-6 8,635.53 8,635.53 0.00 0.00 1,540,000.00 A-7 11,789.37 797,951.69 0.00 0.00 1,316,270.97 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 47,107.34 0.00 0.00 372,613.04 A-16 442.53 442.53 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 3,169.38 52,242.72 0.00 0.00 516,131.87 M-2 3,030.18 49,948.20 0.00 0.00 493,463.13 M-3 2,020.10 33,298.46 0.00 0.00 328,971.99 B-1 1,212.10 19,979.69 0.00 0.00 197,389.36 B-2 404.03 6,659.90 0.00 0.00 65,796.45 B-3 520.17 8,574.33 0.00 0.00 84,710.10 - ------------------------------------------------------------------------------- 79,843.60 1,356,363.07 0.00 0.00 13,303,030.35 =============================================================================== Run: 12/29/03 10:14:57 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4133 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 800.090976 26.105239 4.486501 30.591740 0.000000 773.985738 A-6 605.108055 0.000000 3.393136 3.393136 0.000000 605.108055 A-7 329.534999 123.222934 1.847864 125.070798 0.000000 206.312064 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 83.648331 9.388275 0.000000 9.388275 0.000000 74.260056 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 78.472386 6.813281 0.440033 7.253314 0.000000 71.659105 M-2 112.546581 9.771737 0.631103 10.402840 0.000000 102.774843 M-3 112.546579 9.771736 0.631104 10.402840 0.000000 102.774843 B-1 112.546577 9.771738 0.631105 10.402843 0.000000 102.774839 B-2 112.546581 9.771743 0.631100 10.402843 0.000000 102.774837 B-3 64.397973 5.591280 0.361108 5.952388 0.000000 58.806693 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:58 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4133 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,746.10 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,486.95 SUBSERVICER ADVANCES THIS MONTH 2,257.79 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 276,113.28 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 13,303,030.36 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 64 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,245,666.90 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.95739800 % 10.35207800 % 2.61306790 % PREPAYMENT PERCENT 86.95739800 % 0.00000000 % 13.04260200 % NEXT DISTRIBUTION 86.95739800 % 10.06212091 % 2.69052350 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 980,896.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29090565 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.50 POOL TRADING FACTOR: 4.15605327 ................................................................................. Run: 12/29/03 10:14:58 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4134 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00 A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00 A-3 760944YA0 35,350,000.00 0.00 6.000000 % 0.00 A-4 760944YG7 3,602,000.00 0.00 6.000000 % 0.00 A-5 760944YB8 10,125,000.00 4,367,676.27 6.000000 % 162,507.43 A-6 760944YC6 25,000,000.00 870,768.00 6.000000 % 29,407.40 A-7 760944YD4 5,342,000.00 1,173,962.76 0.000000 % 71,224.55 A-8 760944YE2 9,228,000.00 2,283,160.44 2.958998 % 187,624.39 A-9 760944YF9 3,770,880.00 932,978.33 12.458566 % 76,669.81 A-10 760944XV5 1,612,120.00 398,865.26 8.300006 % 32,777.75 A-11 760944XW3 1,692,000.00 1,692,000.00 3.059000 % 0.00 A-12 760944XX1 987,000.00 987,000.00 11.041714 % 0.00 A-13 760944XY9 0.00 0.00 0.390685 % 0.00 R 760944YK8 109,869.00 0.00 6.000000 % 0.00 M-1 760944YH5 2,008,172.00 179,784.07 6.000000 % 7,926.47 M-2 760944YJ1 3,132,748.00 564,067.00 6.000000 % 24,869.08 B 481,961.44 86,779.57 6.000000 % 3,826.01 - ------------------------------------------------------------------------------- 160,653,750.44 13,537,041.70 596,832.89 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 21,573.98 184,081.41 0.00 0.00 4,205,168.84 A-6 4,301.13 33,708.53 0.00 0.00 841,360.60 A-7 5,798.75 77,023.30 0.00 0.00 1,102,738.21 A-8 5,561.73 193,186.12 0.00 0.00 2,095,536.05 A-9 9,569.03 86,238.84 0.00 0.00 856,308.52 A-10 2,725.42 35,503.17 0.00 0.00 366,087.51 A-11 4,260.97 4,260.97 0.00 0.00 1,692,000.00 A-12 8,971.85 8,971.85 0.00 0.00 987,000.00 A-13 4,353.91 4,353.91 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 888.04 8,814.51 0.00 0.00 171,857.60 M-2 2,786.19 27,655.27 0.00 0.00 539,197.92 B 428.64 4,254.65 0.00 0.00 82,953.56 - ------------------------------------------------------------------------------- 71,219.64 668,052.53 0.00 0.00 12,940,208.81 =============================================================================== Run: 12/29/03 10:14:58 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4134 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 431.375434 16.050117 2.130763 18.180880 0.000000 415.325318 A-6 34.830720 1.176296 0.172045 1.348341 0.000000 33.654424 A-7 219.760907 13.332937 1.085502 14.418439 0.000000 206.427970 A-8 247.416606 20.332075 0.602702 20.934777 0.000000 227.084531 A-9 247.416605 20.332074 2.537612 22.869686 0.000000 227.084531 A-10 247.416603 20.332072 1.690581 22.022653 0.000000 227.084531 A-11 1000.000000 0.000000 2.518304 2.518304 0.000000 1000.000000 A-12 1000.000000 0.000000 9.090020 9.090020 0.000000 1000.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 89.526235 3.947112 0.442213 4.389325 0.000000 85.579123 M-2 180.055019 7.938423 0.889376 8.827799 0.000000 172.116596 B 180.055001 7.938415 0.889366 8.827781 0.000000 172.116586 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:58 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4134 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,669.10 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,433.83 SUBSERVICER ADVANCES THIS MONTH 3,315.73 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 158,734.50 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,940,208.81 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 112 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 381,301.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.86401700 % 5.49493000 % 0.64105270 % PREPAYMENT PERCENT 93.86401700 % 0.00000000 % 6.13598300 % NEXT DISTRIBUTION 93.86401700 % 5.49493080 % 0.64105270 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3810 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,004,808.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74518702 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 53.40 POOL TRADING FACTOR: 8.05471940 ................................................................................. Run: 12/29/03 10:14:58 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4135 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944C22 135,538,060.00 0.00 0.000000 % 0.00 A-2 760944C30 0.00 0.00 0.000000 % 0.00 A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00 A-4 760944C55 0.00 0.00 0.000000 % 0.00 A-5 760944C63 62,167,298.00 0.00 6.200000 % 0.00 A-6 760944C71 6,806,687.00 0.00 6.200000 % 0.00 A-7 760944C89 24,699,888.00 0.00 6.600000 % 0.00 A-8 760944C97 56,909,924.00 0.00 6.750000 % 0.00 A-9 760944D21 46,180,148.00 0.00 6.750000 % 0.00 A-10 760944D39 38,299,000.00 26,007,835.74 6.750000 % 867,022.25 A-11 760944D47 4,850,379.00 471,035.90 0.000000 % 7,740.64 A-12 760944D54 0.00 0.00 0.086418 % 0.00 R-I 760944D70 100.00 0.00 6.750000 % 0.00 R-II 760944D88 100.00 0.00 6.750000 % 0.00 M-1 760944D96 10,812,500.00 1,150,751.62 6.750000 % 38,362.56 M-2 760944E20 6,487,300.00 1,076,218.44 6.750000 % 35,877.86 M-3 760944E38 4,325,000.00 717,501.09 6.750000 % 23,919.31 B-1 2,811,100.00 466,350.82 6.750000 % 15,546.72 B-2 865,000.00 143,500.22 6.750000 % 4,783.86 B-3 1,730,037.55 164,449.12 6.750000 % 5,482.23 - ------------------------------------------------------------------------------- 432,489,516.55 30,197,642.95 998,735.43 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 143,230.43 1,010,252.68 0.00 0.00 25,140,813.49 A-11 0.00 7,740.64 0.00 0.00 463,295.26 A-12 2,129.15 2,129.15 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 6,337.42 44,699.98 0.00 0.00 1,112,389.06 M-2 5,926.95 41,804.81 0.00 0.00 1,040,340.58 M-3 3,951.42 27,870.73 0.00 0.00 693,581.78 B-1 2,568.29 18,115.01 0.00 0.00 450,804.10 B-2 790.28 5,574.14 0.00 0.00 138,716.36 B-3 905.65 6,387.88 0.00 0.00 158,966.89 - ------------------------------------------------------------------------------- 165,839.59 1,164,575.02 0.00 0.00 29,198,907.52 =============================================================================== Run: 12/29/03 10:14:58 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4135 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 679.073494 22.638248 3.739796 26.378044 0.000000 656.435246 A-11 97.113214 1.595884 0.000000 1.595884 0.000000 95.517331 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 106.427895 3.547982 0.586120 4.134102 0.000000 102.879913 M-2 165.896203 5.530475 0.913624 6.444099 0.000000 160.365728 M-3 165.896207 5.530476 0.913623 6.444099 0.000000 160.365731 B-1 165.896205 5.530476 0.913625 6.444101 0.000000 160.365730 B-2 165.896207 5.530474 0.913618 6.444092 0.000000 160.365733 B-3 95.055231 3.168850 0.523486 3.692336 0.000000 91.886381 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:59 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4135 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,110.93 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,132.28 SUBSERVICER ADVANCES THIS MONTH 10,715.45 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,221,159.10 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 211,757.87 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 29,198,907.52 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 135 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 928,734.16 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.49009200 % 9.90517000 % 2.56410800 % PREPAYMENT PERCENT 87.49009200 % 0.00000000 % 12.50990800 % NEXT DISTRIBUTION 87.49009200 % 9.74800659 % 2.60473780 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0792 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,321,724.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,605,878.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17647761 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.80 POOL TRADING FACTOR: 6.75135614 ................................................................................. Run: 12/29/03 10:14:59 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4136 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00 A-2 760944E95 16,042,000.00 0.00 10.000000 % 0.00 A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00 A-4 760944F37 36,624,000.00 0.00 5.950000 % 0.00 A-5 760944F45 30,674,000.00 0.00 5.950000 % 0.00 A-6 760944F52 12,692,000.00 0.00 6.500000 % 0.00 A-7 760944F60 32,418,000.00 2,982,280.11 6.500000 % 323,777.66 A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00 A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00 A-10 760944F94 26,700,000.00 2,769,287.80 6.500000 % 93,419.68 A-11 760944G28 0.00 0.00 0.309876 % 0.00 R 760944G36 5,463,000.00 53,167.74 6.500000 % 0.00 M-1 760944G44 6,675,300.00 467,895.15 6.500000 % 15,784.07 M-2 760944G51 4,005,100.00 508,190.73 6.500000 % 17,143.40 M-3 760944G69 2,670,100.00 338,798.05 6.500000 % 11,429.08 B-1 1,735,600.00 220,223.18 6.500000 % 7,429.05 B-2 534,100.00 67,769.76 6.500000 % 2,286.16 B-3 1,068,099.02 94,362.91 6.500000 % 3,183.26 - ------------------------------------------------------------------------------- 267,002,299.02 14,055,975.43 474,452.36 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 16,008.61 339,786.27 0.00 0.00 2,658,502.45 A-8 15,652.83 15,652.83 0.00 0.00 2,916,000.00 A-9 19,528.46 19,528.46 0.00 0.00 3,638,000.00 A-10 14,865.29 108,284.97 0.00 0.00 2,675,868.12 A-11 3,597.00 3,597.00 0.00 0.00 0.00 R 0.00 0.00 285.40 0.00 53,453.14 M-1 2,511.62 18,295.69 0.00 0.00 452,111.08 M-2 2,727.92 19,871.32 0.00 0.00 491,047.33 M-3 1,818.64 13,247.72 0.00 0.00 327,368.97 B-1 1,182.14 8,611.19 0.00 0.00 212,794.13 B-2 363.78 2,649.94 0.00 0.00 65,483.60 B-3 506.53 3,689.79 0.00 0.00 91,179.65 - ------------------------------------------------------------------------------- 78,762.82 553,215.18 285.40 0.00 13,581,808.47 =============================================================================== Run: 12/29/03 10:14:59 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4136 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 91.994574 9.987589 0.493819 10.481408 0.000000 82.006985 A-8 1000.000000 0.000000 5.367912 5.367912 0.000000 1000.000000 A-9 1000.000000 0.000000 5.367911 5.367911 0.000000 1000.000000 A-10 103.718644 3.498864 0.556752 4.055616 0.000000 100.219780 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 9.732333 0.000000 0.000000 0.000000 0.052242 9.784575 M-1 70.093500 2.364547 0.376256 2.740803 0.000000 67.728953 M-2 126.885903 4.280392 0.681112 4.961504 0.000000 122.605511 M-3 126.885903 4.280394 0.681113 4.961507 0.000000 122.605509 B-1 126.885905 4.280393 0.681113 4.961506 0.000000 122.605512 B-2 126.885897 4.280397 0.681108 4.961505 0.000000 122.605500 B-3 88.346596 2.980304 0.474235 3.454539 0.000000 85.366292 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:14:59 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4136 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,618.34 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,539.83 SUBSERVICER ADVANCES THIS MONTH 2,988.93 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 337,815.08 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 13,581,808.47 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 73 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,957.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 68.22328300 % 9.35462600 % 2.72023700 % PREPAYMENT PERCENT 68.22328300 % 0.00000000 % 31.77671700 % NEXT DISTRIBUTION 68.22328300 % 9.35462595 % 2.72023700 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3102 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,083,764.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,749,736.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24831953 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.90 POOL TRADING FACTOR: 5.08677585 ................................................................................. Run: 12/29/03 10:14:59 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4137 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944G77 10,000,000.00 0.00 6.500000 % 0.00 A-2 760944G85 50,000,000.00 0.00 6.375000 % 0.00 A-3 760944G93 16,984,000.00 0.00 0.000000 % 0.00 A-4 760944H27 0.00 0.00 0.000000 % 0.00 A-5 760944H35 85,916,000.00 0.00 6.100000 % 0.00 A-6 760944H43 14,762,000.00 0.00 6.375000 % 0.00 A-7 760944H50 18,438,000.00 0.00 6.500000 % 0.00 A-8 760944H68 5,660,000.00 0.00 6.500000 % 0.00 A-9 760944H76 10,645,000.00 5,302,123.77 3.058998 % 515,059.87 A-10 760944H84 5,731,923.00 2,854,989.68 12.890413 % 277,339.92 A-11 760944H92 5,000,000.00 2,490,429.21 3.259000 % 241,925.73 A-12 760944J25 1,923,077.00 957,857.43 14.926601 % 93,048.36 A-13 760944J33 0.00 0.00 0.268371 % 0.00 R-I 760944J41 100.00 0.00 6.500000 % 0.00 R-II 760944J58 100.00 0.00 6.500000 % 0.00 M-1 760944J66 6,004,167.00 635,044.72 6.500000 % 61,689.63 M-2 760944J74 3,601,003.00 380,868.48 6.500000 % 36,998.40 M-3 760944J82 2,400,669.00 253,912.35 6.500000 % 24,665.60 B-1 760944J90 1,560,435.00 165,043.05 6.500000 % 16,032.65 B-2 760944K23 480,134.00 50,782.49 6.500000 % 4,933.12 B-3 760944K31 960,268.90 60,366.94 6.500000 % 5,864.17 - ------------------------------------------------------------------------------- 240,066,876.90 13,151,418.12 1,277,557.45 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 12,961.71 528,021.58 0.00 0.00 4,787,063.90 A-10 29,410.64 306,750.56 0.00 0.00 2,577,649.76 A-11 6,486.22 248,411.95 0.00 0.00 2,248,503.48 A-12 11,426.02 104,474.38 0.00 0.00 864,809.07 A-13 2,820.59 2,820.59 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 3,298.76 64,988.39 0.00 0.00 573,355.09 M-2 1,978.43 38,976.83 0.00 0.00 343,870.08 M-3 1,318.96 25,984.56 0.00 0.00 229,246.75 B-1 857.32 16,889.97 0.00 0.00 149,010.40 B-2 263.79 5,196.91 0.00 0.00 45,849.37 B-3 313.58 6,177.75 0.00 0.00 54,502.77 - ------------------------------------------------------------------------------- 71,136.02 1,348,693.47 0.00 0.00 11,873,860.67 =============================================================================== Run: 12/29/03 10:14:59 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4137 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 498.085840 48.385144 1.217634 49.602778 0.000000 449.700696 A-10 498.085839 48.385144 5.131025 53.516169 0.000000 449.700695 A-11 498.085841 48.385144 1.297244 49.682388 0.000000 449.700697 A-12 498.085845 48.385145 5.941530 54.326675 0.000000 449.700700 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 105.767331 10.274469 0.549412 10.823881 0.000000 95.492862 M-2 105.767330 10.274468 0.549411 10.823879 0.000000 95.492862 M-3 105.767329 10.274469 0.549414 10.823883 0.000000 95.492860 B-1 105.767331 10.274468 0.549411 10.823879 0.000000 95.492862 B-2 105.767327 10.274465 0.549409 10.823874 0.000000 95.492862 B-3 62.864626 6.106810 0.326554 6.433364 0.000000 56.757816 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:00 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4137 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,152.11 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,352.41 SUBSERVICER ADVANCES THIS MONTH 2,353.64 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 121,461.06 (B) TWO MONTHLY PAYMENTS: 1 194,422.33 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,873,860.68 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 66 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,243,672.48 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 88.24447700 % 9.65542600 % 2.10009660 % PREPAYMENT PERCENT 88.24447700 % 0.00000000 % 11.75552300 % NEXT DISTRIBUTION 88.24447700 % 9.65542675 % 2.10009660 % CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2656 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19332168 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 214.90 POOL TRADING FACTOR: 4.94606371 ................................................................................. Run: 12/29/03 10:15:00 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4139 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944M21 30,000,000.00 0.00 6.500000 % 0.00 A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00 A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00 A-4 760944M54 19,600,000.00 0.00 6.500000 % 0.00 A-5 760944M62 12,599,000.00 0.00 6.500000 % 0.00 A-6 760944M70 44,516,000.00 0.00 6.500000 % 0.00 A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00 A-8 760944M96 122,726,000.00 0.00 6.500000 % 0.00 A-9 760944N20 19,481,177.00 0.00 6.300000 % 0.00 A-10 760944N38 10,930,823.00 0.00 8.000000 % 0.00 A-11 760944N46 25,000,000.00 0.00 6.000000 % 0.00 A-12 760944N53 17,010,000.00 0.00 6.500000 % 0.00 A-13 760944N61 13,003,000.00 0.00 6.500000 % 0.00 A-14 760944N79 20,507,900.00 0.00 6.500000 % 0.00 A-15 760944N87 58,137,000.00 30,366,450.19 6.500000 % 1,601,805.16 A-16 760944N95 1,000,000.00 1,888,505.16 6.500000 % 0.00 A-17 760944P28 2,791,590.78 385,469.89 0.000000 % 17,552.41 A-18 760944P36 0.00 0.00 0.308273 % 0.00 R 760944P44 100.00 0.00 6.500000 % 0.00 M-1 760944P51 13,235,200.00 1,401,678.69 6.500000 % 62,234.04 M-2 760944P69 5,294,000.00 891,335.36 6.500000 % 39,574.98 M-3 760944P77 5,294,000.00 891,335.36 6.500000 % 39,574.98 B-1 2,382,300.00 401,100.90 6.500000 % 17,808.74 B-2 794,100.00 133,700.29 6.500000 % 5,936.25 B-3 2,117,643.10 165,759.88 6.500000 % 7,359.68 - ------------------------------------------------------------------------------- 529,391,833.88 36,525,335.72 1,791,846.24 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 1,601,805.16 159,760.85 0.00 28,924,405.88 A-16 0.00 0.00 9,935.61 0.00 1,898,440.77 A-17 0.00 17,552.41 0.00 0.00 367,917.48 A-18 9,113.64 9,113.64 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,374.37 69,608.41 0.00 0.00 1,339,444.65 M-2 4,689.40 44,264.38 0.00 0.00 851,760.38 M-3 4,689.40 44,264.38 0.00 0.00 851,760.38 B-1 2,110.23 19,918.97 0.00 0.00 383,292.16 B-2 703.41 6,639.66 0.00 0.00 127,764.04 B-3 872.08 8,231.76 0.00 0.00 158,400.20 - ------------------------------------------------------------------------------- 29,552.53 1,821,398.77 169,696.46 0.00 34,903,185.94 =============================================================================== Run: 12/29/03 10:15:00 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4139 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 522.325717 27.552250 0.000000 27.552250 2.748006 497.521473 A-16 1888.505164 0.000000 0.000000 0.000000 9.935610 1898.440774 A-17 138.082521 6.287601 0.000000 6.287601 0.000000 131.794920 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 105.905365 4.702161 0.557179 5.259340 0.000000 101.203204 M-2 168.367087 7.475440 0.885795 8.361235 0.000000 160.891647 M-3 168.367087 7.475440 0.885795 8.361235 0.000000 160.891647 B-1 168.367084 7.475440 0.885795 8.361235 0.000000 160.891644 B-2 168.367075 7.475444 0.885795 8.361239 0.000000 160.891631 B-3 78.275629 3.475397 0.411816 3.887213 0.000000 74.800232 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:00 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4139 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,636.75 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,091.09 SUBSERVICER ADVANCES THIS MONTH 14,414.15 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 1,342,640.07 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 3 504,322.03 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 34,903,185.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 164 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,531,326.70 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 89.25034600 % 8.81118200 % 1.91801410 % PREPAYMENT PERCENT 89.25034600 % 0.00000000 % 10.74965400 % NEXT DISTRIBUTION 89.25034600 % 8.71830269 % 1.93847170 % CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3012 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,756,928.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11668187 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.30 POOL TRADING FACTOR: 6.59307222 ................................................................................. Run: 12/29/03 10:15:00 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4140 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944R59 10,190,000.00 0.00 6.500000 % 0.00 A-2 760944R67 5,190,000.00 0.00 6.500000 % 0.00 A-3 760944R75 2,999,000.00 2,432,490.68 6.500000 % 88,788.32 A-4 760944R83 32,729,000.00 0.00 6.500000 % 0.00 A-5 760944R91 49,415,000.00 18,277,651.96 6.500000 % 860,411.47 A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00 A-7 760944S33 11,792,000.00 0.00 6.500000 % 0.00 A-8 760944S41 103,392,000.00 0.00 5.650000 % 0.00 A-9 760944S58 43,941,000.00 0.00 0.000000 % 0.00 A-10 760944S66 0.00 0.00 0.000000 % 0.00 A-11 760944S74 16,684,850.00 0.00 0.000000 % 0.00 A-12 760944S82 3,241,628.00 0.00 0.000000 % 0.00 A-13 760944S90 5,742,522.00 0.00 0.000000 % 0.00 A-14 760944T24 10,093,055.55 0.00 0.000000 % 0.00 A-15 760944T32 1,121,450.62 0.00 0.000000 % 0.00 A-16 760944T40 2,760,493.83 0.00 0.000000 % 0.00 A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00 A-18 760944T65 46,560,000.00 0.00 6.500000 % 0.00 A-19 760944T73 36,044,000.00 15,043,876.72 6.500000 % 711,898.34 A-20 760944T81 4,005,000.00 1,671,588.24 6.500000 % 79,102.01 A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00 A-22 760944U22 38,870,000.00 0.00 6.500000 % 0.00 A-23 760944U30 45,370,000.00 0.00 6.500000 % 0.00 A-24 760944U48 0.00 0.00 0.211341 % 0.00 R-I 760944U55 500.00 0.00 6.500000 % 0.00 R-II 760944U63 500.00 0.00 6.500000 % 0.00 M-1 760944U71 16,136,600.00 1,876,127.98 6.500000 % 77,178.18 M-2 760944U89 5,867,800.00 1,100,366.60 6.500000 % 45,265.72 M-3 760944U97 5,867,800.00 1,100,366.60 6.500000 % 45,265.72 B-1 2,640,500.00 495,163.10 6.500000 % 20,369.50 B-2 880,200.00 165,060.61 6.500000 % 6,790.09 B-3 2,347,160.34 334,048.00 6.500000 % 13,741.71 - ------------------------------------------------------------------------------- 586,778,060.34 47,373,740.49 1,948,811.06 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 12,889.43 101,677.75 0.00 0.00 2,343,702.36 A-4 0.00 0.00 0.00 0.00 0.00 A-5 96,850.77 957,262.24 0.00 0.00 17,417,240.49 A-6 12,526.51 12,526.51 0.00 0.00 2,364,000.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 79,715.44 791,613.78 0.00 0.00 14,331,978.38 A-20 8,857.52 87,959.53 0.00 0.00 1,592,486.23 A-21 13,316.04 13,316.04 0.00 0.00 2,513,000.00 A-22 0.00 0.00 0.00 0.00 0.00 A-23 0.00 0.00 0.00 0.00 0.00 A-24 8,161.89 8,161.89 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 9,941.34 87,119.52 0.00 0.00 1,798,949.80 M-2 5,830.69 51,096.41 0.00 0.00 1,055,100.88 M-3 5,830.69 51,096.41 0.00 0.00 1,055,100.88 B-1 2,623.80 22,993.30 0.00 0.00 474,793.60 B-2 874.63 7,664.72 0.00 0.00 158,270.52 B-3 1,770.07 15,511.78 0.00 0.00 320,306.29 - ------------------------------------------------------------------------------- 259,188.82 2,207,999.88 0.00 0.00 45,424,929.43 =============================================================================== Run: 12/29/03 10:15:00 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4140 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 811.100594 29.605975 4.297909 33.903884 0.000000 781.494618 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 369.880643 17.411949 1.959947 19.371896 0.000000 352.468693 A-6 1000.000000 0.000000 5.298862 5.298862 0.000000 1000.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 417.375339 19.750814 2.211615 21.962429 0.000000 397.624525 A-20 417.375340 19.750814 2.211615 21.962429 0.000000 397.624526 A-21 1000.000000 0.000000 5.298862 5.298862 0.000000 1000.000000 A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 116.265383 4.782803 0.616074 5.398877 0.000000 111.482580 M-2 187.526262 7.714257 0.993676 8.707933 0.000000 179.812004 M-3 187.526262 7.714257 0.993676 8.707933 0.000000 179.812004 B-1 187.526264 7.714259 0.993675 8.707934 0.000000 179.812005 B-2 187.526258 7.714258 0.993672 8.707930 0.000000 179.812000 B-3 142.320062 5.854615 0.754133 6.608748 0.000000 136.465447 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:01 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4140 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,522.88 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,068.29 SUBSERVICER ADVANCES THIS MONTH 17,213.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 8 1,933,808.85 (B) TWO MONTHLY PAYMENTS: 2 264,778.49 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 45,424,929.41 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 217 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,835,797.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 89.29547700 % 8.60574000 % 2.09878240 % PREPAYMENT PERCENT 89.29547710 % 0.00000000 % 10.70452290 % NEXT DISTRIBUTION 89.29547700 % 8.60574051 % 2.09878240 % CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2079 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,253,865.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07693156 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.20 POOL TRADING FACTOR: 7.74141579 ................................................................................. Run: 12/29/03 10:15:01 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4141 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00 A-2 760944K56 85,878,000.00 0.00 6.500000 % 0.00 A-3 760944K64 12,960,000.00 141,105.19 6.500000 % 125,861.15 A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00 A-5 760944K80 26,460,000.00 0.00 6.100000 % 0.00 A-6 760944K98 10,584,000.00 0.00 7.500000 % 0.00 A-7 760944L22 5,276,000.00 0.00 6.500000 % 0.00 A-8 760944L30 23,182,000.00 0.00 6.500000 % 0.00 A-9 760944L48 15,273,563.00 8,445,516.39 1.825000 % 408,439.15 A-10 760944L55 7,049,337.00 3,897,930.77 16.629121 % 188,510.38 A-11 760944L63 0.00 0.00 0.123265 % 0.00 R 760944L71 100.00 0.00 6.500000 % 0.00 M-1 760944L89 3,099,138.00 485,075.77 6.500000 % 22,999.56 M-2 760944L97 3,305,815.00 517,424.77 6.500000 % 24,533.36 B 826,454.53 97,629.59 6.500000 % 4,629.04 - ------------------------------------------------------------------------------- 206,613,407.53 16,344,682.48 774,972.64 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 748.93 126,610.08 0.00 0.00 15,244.04 A-4 14,649.02 14,649.02 0.00 0.00 2,760,000.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 12,585.64 421,024.79 0.00 0.00 8,037,077.24 A-10 52,928.51 241,438.89 0.00 0.00 3,709,420.39 A-11 1,645.14 1,645.14 0.00 0.00 0.00 R 0.14 0.14 0.00 0.00 0.00 M-1 2,574.60 25,574.16 0.00 0.00 462,076.21 M-2 2,746.29 27,279.65 0.00 0.00 492,891.41 B 518.18 5,147.22 0.00 0.00 93,000.55 - ------------------------------------------------------------------------------- 88,396.45 863,369.09 0.00 0.00 15,569,709.84 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 10.887746 9.711508 0.057788 9.769296 0.000000 1.176238 A-4 1000.000000 0.000000 5.307616 5.307616 0.000000 1000.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 552.949983 26.741577 0.824015 27.565592 0.000000 526.208406 A-10 552.949983 26.741577 7.508296 34.249873 0.000000 526.208406 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 1.400000 1.400000 0.000000 0.000000 M-1 156.519578 7.421276 0.830747 8.252023 0.000000 149.098301 M-2 156.519577 7.421274 0.830745 8.252019 0.000000 149.098303 B 118.130624 5.601082 0.626992 6.228074 0.000000 112.529542 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:01 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4141 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,539.33 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,720.66 SUBSERVICER ADVANCES THIS MONTH 10,133.71 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 404,935.30 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,569,709.84 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 137 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 520,016.49 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.26918600 % 6.13349600 % 0.59731710 % PREPAYMENT PERCENT 93.26918600 % 0.00000000 % 6.73081400 % NEXT DISTRIBUTION 93.26918600 % 6.13349658 % 0.59731720 % CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1262 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,139,160.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01664369 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 54.90 POOL TRADING FACTOR: 7.53567255 ................................................................................. Run: 12/29/03 10:15:01 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4142 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00 A-2 760944P93 22,807,000.00 0.00 6.000000 % 0.00 A-3 760944Q27 1,650,000.00 923,293.11 6.000000 % 46,524.96 A-4 760944Q35 37,438,000.00 0.00 6.000000 % 0.00 A-5 760944Q43 10,500,000.00 0.00 6.000000 % 0.00 A-6 760944Q50 25,817,000.00 0.00 6.000000 % 0.00 A-7 760944Q68 11,470,000.00 0.00 6.000000 % 0.00 A-8 760944Q76 13,328,000.00 12,055,273.08 6.000000 % 884,532.52 A-9 760944Q84 0.00 0.00 0.242826 % 0.00 R 760944Q92 100.00 0.00 6.000000 % 0.00 M-1 760944R26 1,938,400.00 230,966.05 6.000000 % 15,517.23 M-2 760944R34 775,500.00 149,850.87 6.000000 % 10,067.59 M-3 760944R42 387,600.00 75,610.12 6.000000 % 5,079.79 B-1 542,700.00 105,865.87 6.000000 % 7,112.50 B-2 310,100.00 60,825.55 6.000000 % 4,086.50 B-3 310,260.75 57,101.24 6.000000 % 3,836.29 - ------------------------------------------------------------------------------- 155,046,660.75 13,658,785.89 976,757.38 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 4,526.76 51,051.72 0.00 0.00 876,768.15 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 884,532.52 59,105.04 0.00 11,229,845.60 A-9 2,710.21 2,710.21 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,132.39 16,649.62 0.00 0.00 215,448.82 M-2 734.69 10,802.28 0.00 0.00 139,783.28 M-3 370.70 5,450.49 0.00 0.00 70,530.33 B-1 519.04 7,631.54 0.00 0.00 98,753.37 B-2 298.22 4,384.72 0.00 0.00 56,739.05 B-3 279.96 4,116.25 0.00 0.00 53,264.95 - ------------------------------------------------------------------------------- 10,571.97 987,329.35 59,105.04 0.00 12,741,133.55 =============================================================================== Run: 12/29/03 10:15:01 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4142 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 559.571582 28.196945 2.743491 30.940436 0.000000 531.374636 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 904.507284 66.366486 0.000000 66.366486 4.434652 842.575450 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 119.152933 8.005174 0.584188 8.589362 0.000000 111.147759 M-2 193.231296 12.982063 0.947376 13.929439 0.000000 180.249232 M-3 195.072551 13.105753 0.956398 14.062151 0.000000 181.966798 B-1 195.072551 13.105767 0.956403 14.062170 0.000000 181.966784 B-2 196.148201 13.178039 0.961690 14.139729 0.000000 182.970162 B-3 184.042734 12.364729 0.902338 13.267067 0.000000 171.678006 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:01 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4142 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,019.94 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,452.97 SUBSERVICER ADVANCES THIS MONTH 12,034.45 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 44,408.44 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 3 AGGREGATE PRINCIPAL BALANCE 658,862.74 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,741,133.55 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 131 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 706,545.82 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 95.01991100 % 3.34163700 % 1.63845210 % PREPAYMENT PERCENT 95.01991100 % 0.00000000 % 4.98008900 % NEXT DISTRIBUTION 95.01991100 % 3.34163698 % 1.63845210 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2439 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,011,274.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.64026462 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 55.20 POOL TRADING FACTOR: 8.21761236 ................................................................................. Run: 12/29/03 10:15:02 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4143 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00 A-2 760944X86 0.00 0.00 6.750000 % 0.00 A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00 A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00 A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00 A-6 760944Y44 0.00 0.00 6.750000 % 0.00 A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00 A-8 760944Y69 20,499,000.00 0.00 6.750000 % 0.00 A-9 760944Y77 2,370,000.00 0.00 6.750000 % 0.00 A-10 760944Y85 48,388,000.00 57,505.18 0.000000 % 57,505.18 A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 386,756.91 A-12 760944Z27 49,051,000.00 0.00 6.750000 % 0.00 A-13 760944Z35 54,725,400.00 460,820.49 2.325001 % 460,820.49 A-14 760944Z43 22,295,600.00 187,742.24 17.611295 % 187,742.24 A-15 760944Z50 15,911,200.00 133,981.79 2.424956 % 133,981.79 A-16 760944Z68 5,303,800.00 44,661.16 19.724790 % 44,661.16 A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00 A-18 760944Z84 0.00 0.00 0.000000 % 0.00 A-19 760944Z92 49,683,000.00 6,338,825.75 6.750000 % 372,824.51 A-20 7609442A5 5,593,279.30 499,267.77 0.000000 % 22,307.80 A-21 7609442B3 0.00 0.00 0.104403 % 0.00 R-I 7609442C1 100.00 0.00 6.750000 % 0.00 R-II 7609442D9 100.00 0.00 6.750000 % 0.00 M-1 7609442E7 14,659,500.00 1,554,807.14 6.750000 % 91,447.57 M-2 7609442F4 5,330,500.00 787,719.70 6.750000 % 46,330.54 M-3 7609442G2 5,330,500.00 787,719.70 6.750000 % 46,330.54 B-1 2,665,200.00 393,852.45 6.750000 % 23,164.84 B-2 799,500.00 118,146.89 6.750000 % 6,948.93 B-3 1,865,759.44 206,574.63 6.750000 % 12,149.90 - ------------------------------------------------------------------------------- 533,047,438.74 32,304,624.89 1,892,972.40 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 308.79 57,813.97 0.00 0.00 0.00 A-11 111,333.06 498,089.97 0.00 0.00 20,346,243.09 A-12 0.00 0.00 0.00 0.00 0.00 A-13 852.34 461,672.83 0.00 0.00 0.00 A-14 2,630.34 190,372.58 0.00 0.00 0.00 A-15 258.47 134,240.26 0.00 0.00 0.00 A-16 700.81 45,361.97 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 34,038.53 406,863.04 0.00 0.00 5,966,001.24 A-20 0.00 22,307.80 0.00 0.00 476,959.97 A-21 2,683.08 2,683.08 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 8,349.08 99,796.65 0.00 0.00 1,463,359.57 M-2 4,229.94 50,560.48 0.00 0.00 741,389.16 M-3 4,229.94 50,560.48 0.00 0.00 741,389.16 B-1 2,114.93 25,279.77 0.00 0.00 370,687.61 B-2 634.43 7,583.36 0.00 0.00 111,197.96 B-3 1,109.27 13,259.17 0.00 0.00 194,424.73 - ------------------------------------------------------------------------------- 173,473.01 2,066,445.41 0.00 0.00 30,411,652.49 =============================================================================== Run: 12/29/03 10:15:02 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4143 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 1.188418 1.188418 0.006382 1.194800 0.000000 0.000000 A-11 1000.000000 18.654170 5.369848 24.024018 0.000000 981.345830 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 8.420596 8.420596 0.015575 8.436171 0.000000 0.000000 A-14 8.420596 8.420596 0.117976 8.538572 0.000000 0.000000 A-15 8.420596 8.420596 0.016245 8.436841 0.000000 0.000000 A-16 8.420597 8.420597 0.132134 8.552731 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 127.585407 7.504066 0.685114 8.189180 0.000000 120.081340 A-20 89.262084 3.988322 0.000000 3.988322 0.000000 85.273762 A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 106.061403 6.238110 0.569534 6.807644 0.000000 99.823294 M-2 147.775950 8.691594 0.793535 9.485129 0.000000 139.084356 M-3 147.775950 8.691594 0.793535 9.485129 0.000000 139.084356 B-1 147.775943 8.691592 0.793535 9.485127 0.000000 139.084352 B-2 147.775968 8.691595 0.793533 9.485128 0.000000 139.084373 B-3 110.718793 6.512040 0.594541 7.106581 0.000000 104.206753 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:02 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4143 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,668.53 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,286.55 SUBSERVICER ADVANCES THIS MONTH 11,697.04 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 1,578,014.03 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 30,411,652.49 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 150 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,812,831.79 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.96877300 % 9.84188400 % 2.22436870 % PREPAYMENT PERCENT 67.96877300 % 0.00000000 % 32.03122700 % NEXT DISTRIBUTION 67.96877300 % 9.68752977 % 2.25928600 % CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0958 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,776,528.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12456735 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 221.90 POOL TRADING FACTOR: 5.70524315 ................................................................................. Run: 12/29/03 10:15:02 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4144 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760944V88 20,379,000.00 0.00 10.500000 % 0.00 A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00 A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00 A-4 760944W38 52,668,000.00 0.00 6.625000 % 0.00 A-5 760944W46 49,504,000.00 0.00 6.625000 % 0.00 A-6 760944W53 10,079,000.00 0.00 7.000000 % 0.00 A-7 760944W61 19,283,000.00 12,351,919.61 7.000000 % 1,359,548.42 A-8 760944W79 1,050,000.00 672,588.06 7.000000 % 74,030.28 A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00 A-10 760944X29 0.00 0.00 0.108486 % 0.00 R 760944X37 267,710.00 1,735.41 0.000000 % 152.52 M-1 760944X45 7,801,800.00 1,185,810.23 7.000000 % 104,809.05 M-2 760944X52 2,600,600.00 488,426.74 7.000000 % 43,170.10 M-3 760944X60 2,600,600.00 488,426.74 7.000000 % 43,170.10 B-1 1,300,350.00 244,222.76 7.000000 % 21,585.88 B-2 390,100.00 73,265.89 7.000000 % 6,475.68 B-3 910,233.77 104,440.43 7.000000 % 9,231.07 - ------------------------------------------------------------------------------- 260,061,393.77 18,805,835.87 1,662,173.10 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 69,221.12 1,428,769.54 0.00 0.00 10,992,371.19 A-8 3,769.24 77,799.52 0.00 0.00 598,557.78 A-9 17,905.03 17,905.03 0.00 0.00 3,195,000.00 A-10 1,633.32 1,633.32 0.00 0.00 0.00 R 9.73 162.25 0.00 0.00 1,582.89 M-1 6,645.37 111,454.42 0.00 0.00 1,081,001.18 M-2 2,737.18 45,907.28 0.00 0.00 445,256.64 M-3 2,737.18 45,907.28 0.00 0.00 445,256.64 B-1 1,368.64 22,954.52 0.00 0.00 222,636.88 B-2 410.59 6,886.27 0.00 0.00 66,790.21 B-3 585.29 9,816.36 0.00 0.00 95,209.36 - ------------------------------------------------------------------------------- 107,022.69 1,769,195.79 0.00 0.00 17,143,662.77 =============================================================================== Run: 12/29/03 10:15:02 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4144 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 640.560059 70.505026 3.589748 74.094774 0.000000 570.055032 A-8 640.560061 70.505029 3.589752 74.094781 0.000000 570.055032 A-9 1000.000000 0.000000 5.604078 5.604078 0.000000 1000.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 6.482420 0.569721 0.036345 0.606066 0.000000 5.912699 M-1 151.991877 13.433958 0.851774 14.285732 0.000000 138.557919 M-2 187.813098 16.600054 1.052519 17.652573 0.000000 171.213044 M-3 187.813098 16.600054 1.052519 17.652573 0.000000 171.213044 B-1 187.813098 16.600054 1.052517 17.652571 0.000000 171.213044 B-2 187.813095 16.600051 1.052525 17.652576 0.000000 171.213044 B-3 114.740224 10.141428 0.643011 10.784439 0.000000 104.598797 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:03 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4144 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,589.27 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,991.84 SUBSERVICER ADVANCES THIS MONTH 7,186.82 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 345,702.81 (B) TWO MONTHLY PAYMENTS: 1 476,465.88 (C) THREE OR MORE MONTHLY PAYMENTS: 1 108,818.77 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 17,143,662.78 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 87 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,618,743.56 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.25643200 % 11.49996000 % 2.24360720 % PREPAYMENT PERCENT 86.25643200 % 0.00000000 % 13.74356800 % NEXT DISTRIBUTION 86.25643200 % 11.49996057 % 2.24360720 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0933 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,747,654.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45014288 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.30 POOL TRADING FACTOR: 6.59215985 ................................................................................. Run: 12/29/03 10:15:03 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4145 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609442Q0 205,549,492.00 0.00 0.000000 % 0.00 A-2 7609442W7 76,450,085.00 17,367,185.23 6.675755 % 347,022.00 A-3 7609442R8 0.00 0.00 0.186000 % 0.00 R 7609442S6 100.00 0.00 0.000000 % 0.00 M-1 7609442T4 8,228,000.00 978,621.85 6.675755 % 19,554.31 M-2 7609442U1 2,992,100.00 485,879.51 6.675754 % 9,708.59 M-3 7609442V9 1,496,000.00 242,931.63 6.675755 % 4,854.13 B-1 2,244,050.00 364,405.57 6.675738 % 7,281.36 B-2 1,047,225.00 170,056.21 6.675722 % 3,397.98 B-3 1,196,851.02 182,871.59 6.675766 % 3,654.05 - ------------------------------------------------------------------------------- 299,203,903.02 19,791,951.59 395,472.42 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 95,148.34 442,170.34 0.00 0.00 17,020,163.23 A-3 3,021.15 3,021.15 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,361.50 24,915.81 0.00 0.00 959,067.54 M-2 2,661.95 12,370.54 0.00 0.00 476,170.92 M-3 1,330.93 6,185.06 0.00 0.00 238,077.50 B-1 1,996.44 9,277.80 0.00 0.00 357,124.21 B-2 931.67 4,329.65 0.00 0.00 166,658.23 B-3 1,001.89 4,655.94 0.00 0.00 179,217.54 - ------------------------------------------------------------------------------- 111,453.87 506,926.29 0.00 0.00 19,396,479.17 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 227.170254 4.539197 1.244581 5.783778 0.000000 222.631057 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 118.937999 2.376557 0.651616 3.028173 0.000000 116.561442 M-2 162.387456 3.244741 0.889659 4.134400 0.000000 159.142715 M-3 162.387453 3.244739 0.889659 4.134398 0.000000 159.142714 B-1 162.387457 3.244741 0.889659 4.134400 0.000000 159.142716 B-2 162.387456 3.244737 0.889656 4.134393 0.000000 159.142719 B-3 152.793941 3.053045 0.837105 3.890150 0.000000 149.740896 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:03 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4145 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,291.85 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,070.14 SUBSERVICER ADVANCES THIS MONTH 12,168.52 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 458,006.97 (B) TWO MONTHLY PAYMENTS: 2 671,486.18 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 394,629.45 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 19,396,479.19 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 111 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 349,373.78 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.74872500 % 8.62690500 % 3.62436910 % PREPAYMENT PERCENT 87.74872500 % 0.00000000 % 12.25127500 % NEXT DISTRIBUTION 87.74872500 % 8.62690565 % 3.62436910 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,370,469.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25703401 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.20 POOL TRADING FACTOR: 6.48269591 ................................................................................. Run: 12/29/03 10:15:03 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4146 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609443B2 103,633,000.00 0.00 6.500000 % 0.00 A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00 A-3 7609443D8 32,041,000.00 0.00 6.500000 % 0.00 A-4 7609443E6 44,984,000.00 0.00 6.500000 % 0.00 A-5 7609443F3 10,500,000.00 1,397,643.90 6.500000 % 60,118.70 A-6 7609443G1 10,767,000.00 8,090,554.77 6.500000 % 348,009.69 A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00 A-8 7609443J5 25,500,000.00 3,466,597.75 6.500000 % 134,383.57 A-9 7609443K2 0.00 0.00 0.540442 % 0.00 R 7609443L0 100.00 0.00 6.500000 % 0.00 M-1 7609443M8 6,635,000.00 722,625.85 6.500000 % 28,012.78 M-2 7609443N6 3,317,000.00 524,992.02 6.500000 % 20,351.45 M-3 7609443P1 1,990,200.00 314,995.21 6.500000 % 12,210.87 B-1 1,326,800.00 210,512.57 6.500000 % 8,160.57 B-2 398,000.00 68,911.03 6.500000 % 2,671.36 B-3 928,851.36 60,261.72 6.500000 % 2,336.06 - ------------------------------------------------------------------------------- 265,366,951.36 15,897,094.82 616,255.05 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 7,469.16 67,587.86 0.00 0.00 1,337,525.20 A-6 43,236.80 391,246.49 0.00 0.00 7,742,545.08 A-7 5,557.87 5,557.87 0.00 0.00 1,040,000.00 A-8 18,525.87 152,909.44 0.00 0.00 3,332,214.18 A-9 7,063.64 7,063.64 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,861.79 31,874.57 0.00 0.00 694,613.07 M-2 2,805.61 23,157.06 0.00 0.00 504,640.57 M-3 1,683.37 13,894.24 0.00 0.00 302,784.34 B-1 1,125.00 9,285.57 0.00 0.00 202,352.00 B-2 368.27 3,039.63 0.00 0.00 66,239.67 B-3 322.05 2,658.11 0.00 0.00 57,925.66 - ------------------------------------------------------------------------------- 92,019.43 708,274.48 0.00 0.00 15,280,839.77 =============================================================================== Run: 12/29/03 10:15:03 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4146 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 133.108943 5.725590 0.711349 6.436939 0.000000 127.383353 A-6 751.421452 32.321881 4.015678 36.337559 0.000000 719.099571 A-7 1000.000000 0.000000 5.344106 5.344106 0.000000 1000.000000 A-8 135.945010 5.269944 0.726505 5.996449 0.000000 130.675066 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 108.911206 4.221971 0.582033 4.804004 0.000000 104.689235 M-2 158.273144 6.135499 0.845828 6.981327 0.000000 152.137645 M-3 158.273143 6.135499 0.845830 6.981329 0.000000 152.137644 B-1 158.661867 6.150565 0.847905 6.998470 0.000000 152.511302 B-2 173.143279 6.711935 0.925302 7.637237 0.000000 166.431344 B-3 64.877674 2.514999 0.346719 2.861718 0.000000 62.362675 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:03 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4146 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,770.19 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,676.08 SUBSERVICER ADVANCES THIS MONTH 2,394.34 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 277,421.37 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 45,448.54 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,280,839.77 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 75 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 580,096.98 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 66.22718700 % 9.82955100 % 2.13677610 % PREPAYMENT PERCENT 66.22718700 % 0.00000000 % 33.77281300 % NEXT DISTRIBUTION 66.22718700 % 9.82955127 % 2.13677610 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5376 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,742,333.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45135267 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.70 POOL TRADING FACTOR: 5.75838087 ................................................................................. Run: 12/29/03 10:16:29 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 8022 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609443Q9 49,500,000.00 0.00 6.470000 % 0.00 A-2 7609443R7 61,308,403.22 532,546.91 6.470000 % 532,546.91 A-3 7609443S5 5,000,000.00 9,263,205.52 6.470000 % 0.00 S-1 7609443T3 0.00 0.00 0.500000 % 0.00 S-2 7609443U0 0.00 0.00 0.250000 % 0.00 R 7609443V8 100.00 0.00 6.470000 % 0.00 - ------------------------------------------------------------------------------- 115,808,503.22 9,795,752.43 532,546.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 2,787.07 535,333.98 0.00 0.00 0.00 A-3 12,491.57 12,491.57 35,987.41 0.00 9,299,192.93 S-1 1,352.66 1,352.66 0.00 0.00 0.00 S-2 547.12 547.12 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 17,178.42 549,725.33 35,987.41 0.00 9,299,192.93 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 8.686361 8.686361 0.045460 8.731821 0.000000 0.000000 A-3 1852.641104 0.000000 2.498314 2.498314 7.197482 1859.838586 S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 26-December-03 DISTRIBUTION DATE 31-December-03 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8022 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 244.89 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 9,299,192.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,757,811.74 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION **,***,***.** DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999990 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 8.02980151 Run: 12/29/03 10:16:29 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 8022 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 244.89 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 9,299,192.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 0 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,757,811.74 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION **,***,***.** DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999990 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 99.99999990 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00 POOL TRADING FACTOR: 8.02980151 ................................................................................. Run: 12/29/03 10:15:04 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4148 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00 A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00 A-3 7609445Q7 41,665,000.00 0.00 6.000000 % 0.00 A-4 7609445R5 10,090,000.00 0.00 6.250000 % 0.00 A-5 7609445S3 7,344,000.00 5,161,379.33 6.500000 % 186,210.18 A-6 7609445T1 45,437,000.00 0.00 6.500000 % 0.00 A-7 7609445U8 19,054,000.00 0.00 6.500000 % 0.00 A-8 7609445V6 50,184,000.00 0.00 0.000000 % 0.00 A-9 7609445W4 0.00 0.00 0.000000 % 0.00 A-10 7609445X2 43,420,000.00 0.00 6.500000 % 0.00 A-11 7609445Y0 66,266,000.00 0.00 6.500000 % 0.00 A-12 7609445Z7 32,444,000.00 20,055,406.04 6.500000 % 1,326,960.06 A-13 7609446A1 4,623,000.00 2,857,728.45 6.500000 % 189,080.77 A-14 7609446B9 478,414.72 82,645.04 0.000000 % 249.35 A-15 7609446C7 0.00 0.00 0.433615 % 0.00 R-I 7609446D5 100.00 0.00 6.500000 % 0.00 R-II 7609446E3 100.00 0.00 6.500000 % 0.00 M-1 7609446F0 11,695,500.00 1,676,015.35 6.500000 % 101,622.38 M-2 7609446G8 4,252,700.00 836,665.34 6.500000 % 50,729.79 M-3 7609446H6 4,252,700.00 836,665.34 6.500000 % 50,729.79 B-1 2,126,300.00 418,322.82 6.500000 % 25,364.30 B-2 638,000.00 125,518.48 6.500000 % 7,610.60 B-3 1,488,500.71 182,273.10 6.500000 % 11,051.82 - ------------------------------------------------------------------------------- 425,269,315.43 32,232,619.29 1,949,609.04 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 27,310.34 213,520.52 0.00 0.00 4,975,169.15 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 106,118.91 1,433,078.97 0.00 0.00 18,728,445.98 A-13 15,121.06 204,201.83 0.00 0.00 2,668,647.68 A-14 0.00 249.35 0.00 0.00 82,395.69 A-15 11,377.53 11,377.53 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 8,868.28 110,490.66 0.00 0.00 1,574,392.97 M-2 4,427.04 55,156.83 0.00 0.00 785,935.55 M-3 4,427.04 55,156.83 0.00 0.00 785,935.55 B-1 2,213.47 27,577.77 0.00 0.00 392,958.52 B-2 664.15 8,274.75 0.00 0.00 117,907.88 B-3 964.46 12,016.28 0.00 0.00 171,221.28 - ------------------------------------------------------------------------------- 181,492.28 2,131,101.32 0.00 0.00 30,283,010.25 =============================================================================== Run: 12/29/03 10:15:04 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4148 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 702.802196 25.355417 3.718728 29.074145 0.000000 677.446780 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 618.154544 40.900014 3.270833 44.170847 0.000000 577.254530 A-13 618.154541 40.900013 3.270833 44.170846 0.000000 577.254528 A-14 172.747691 0.521201 0.000000 0.521201 0.000000 172.226491 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 143.304292 8.689015 0.758264 9.447279 0.000000 134.615277 M-2 196.737448 11.928845 1.040995 12.969840 0.000000 184.808603 M-3 196.737448 11.928845 1.040995 12.969840 0.000000 184.808603 B-1 196.737439 11.928844 1.040996 12.969840 0.000000 184.808595 B-2 196.737426 11.928840 1.040987 12.969827 0.000000 184.808586 B-3 122.454158 7.424800 0.647941 8.072741 0.000000 115.029358 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:04 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4148 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,909.44 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,401.99 SUBSERVICER ADVANCES THIS MONTH 10,138.13 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 948,352.89 (B) TWO MONTHLY PAYMENTS: 1 105,696.68 (C) THREE OR MORE MONTHLY PAYMENTS: 1 144,385.79 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 88,936.53 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 30,283,010.24 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 134 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,880,343.45 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.32359700 % 10.41788000 % 2.25273160 % PREPAYMENT PERCENT 87.32359700 % 0.00000000 % 12.67640300 % NEXT DISTRIBUTION 87.32359700 % 10.38953537 % 2.25852250 % CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4306 % BANKRUPTCY AMOUNT AVAILABLE 142,572.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,764,750.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26042953 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.20 POOL TRADING FACTOR: 7.12090178 ................................................................................. Run: 12/29/03 10:15:04 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4149 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00 A-2 7609445A2 54,914,000.00 0.00 0.000000 % 0.00 A-3 7609445B0 15,096,000.00 0.00 6.000000 % 0.00 A-4 7609445C8 6,223,000.00 2,648,162.50 6.000000 % 113,064.64 A-5 7609445D6 9,515,000.00 1,356,445.83 6.000000 % 44,456.03 A-6 7609445E4 38,566,000.00 6,013,173.67 6.000000 % 157,767.08 A-7 7609445F1 5,917,000.00 1,430,376.10 3.160003 % 54,390.19 A-8 7609445G9 3,452,000.00 834,486.78 10.867973 % 31,731.44 A-9 7609445H7 0.00 0.00 0.304583 % 0.00 R 7609445J3 100.00 0.00 6.000000 % 0.00 M-1 7609445K0 775,800.00 25,860.02 6.000000 % 845.14 M-2 7609445L8 2,868,200.00 531,569.81 6.000000 % 17,372.25 B 620,201.82 114,943.36 6.000000 % 3,756.46 - ------------------------------------------------------------------------------- 155,035,301.82 12,955,018.07 423,383.23 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 13,135.72 126,200.36 0.00 0.00 2,535,097.86 A-5 6,728.40 51,184.43 0.00 0.00 1,311,989.80 A-6 29,827.24 187,594.32 0.00 0.00 5,855,406.59 A-7 3,736.76 58,126.95 0.00 0.00 1,375,985.91 A-8 7,497.67 39,229.11 0.00 0.00 802,755.34 A-9 3,262.13 3,262.13 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 128.27 973.41 0.00 0.00 25,014.88 M-2 2,636.75 20,009.00 0.00 0.00 514,197.56 B 570.16 4,326.62 0.00 0.00 111,186.90 - ------------------------------------------------------------------------------- 67,523.10 490,906.33 0.00 0.00 12,531,634.84 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 425.544352 18.168832 2.110834 20.279666 0.000000 407.375520 A-5 142.558679 4.672205 0.707136 5.379341 0.000000 137.886474 A-6 155.919039 4.090833 0.773408 4.864241 0.000000 151.828206 A-7 241.740088 9.192190 0.631529 9.823719 0.000000 232.547897 A-8 241.740087 9.192190 2.171979 11.364169 0.000000 232.547897 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 33.333351 1.089366 0.165339 1.254705 0.000000 32.243985 M-2 185.332195 6.056844 0.919305 6.976149 0.000000 179.275351 B 185.332196 6.056851 0.919314 6.976165 0.000000 179.275345 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:04 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4149 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,641.15 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,414.82 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,531,634.86 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 121 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 220,992.65 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.80994000 % 4.30281000 % 0.88724970 % PREPAYMENT PERCENT 94.80994000 % 0.00000000 % 5.19006000 % NEXT DISTRIBUTION 94.80994000 % 4.30281010 % 0.88724970 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3044 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 936,489.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67604296 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 56.50 POOL TRADING FACTOR: 8.08308476 ................................................................................. Run: 12/29/03 10:15:04 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4150 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00 A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00 A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00 A-4 7609443Z9 81,754,000.00 0.00 6.500000 % 0.00 A-5 7609444A3 63,362,000.00 0.00 6.500000 % 0.00 A-6 7609444B1 17,598,000.00 13,759,889.76 6.500000 % 584,902.89 A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00 A-8 7609444D7 29,500,000.00 4,482,867.88 6.500000 % 177,646.47 A-9 7609444E5 0.00 0.00 0.340135 % 0.00 R 7609444F2 100.00 0.00 6.500000 % 0.00 M-1 7609444G0 8,605,600.00 1,015,969.94 6.500000 % 40,260.72 M-2 7609444H8 3,129,000.00 577,975.52 6.500000 % 22,903.93 M-3 7609444J4 3,129,000.00 577,975.52 6.500000 % 22,903.93 B-1 1,251,600.00 231,190.21 6.500000 % 9,161.57 B-2 625,800.00 115,595.11 6.500000 % 4,580.79 B-3 1,251,647.88 139,813.94 6.500000 % 5,540.53 - ------------------------------------------------------------------------------- 312,906,747.88 21,901,277.88 867,900.83 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 73,060.24 657,963.13 0.00 0.00 13,174,986.87 A-7 5,309.65 5,309.65 0.00 0.00 1,000,000.00 A-8 23,802.47 201,448.94 0.00 0.00 4,305,221.41 A-9 6,085.18 6,085.18 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,394.45 45,655.17 0.00 0.00 975,709.22 M-2 3,068.85 25,972.78 0.00 0.00 555,071.59 M-3 3,068.85 25,972.78 0.00 0.00 555,071.59 B-1 1,227.54 10,389.11 0.00 0.00 222,028.64 B-2 613.77 5,194.56 0.00 0.00 111,014.32 B-3 742.36 6,282.89 0.00 0.00 134,273.41 - ------------------------------------------------------------------------------- 122,373.36 990,274.19 0.00 0.00 21,033,377.05 =============================================================================== Run: 12/29/03 10:15:04 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4150 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 781.900770 33.236895 4.151622 37.388517 0.000000 748.663875 A-7 1000.000000 0.000000 5.309650 5.309650 0.000000 1000.000000 A-8 151.961623 6.021914 0.806863 6.828777 0.000000 145.939709 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 118.059164 4.678433 0.626853 5.305286 0.000000 113.380731 M-2 184.715730 7.319888 0.980777 8.300665 0.000000 177.395841 M-3 184.715730 7.319888 0.980777 8.300665 0.000000 177.395841 B-1 184.715731 7.319887 0.980777 8.300664 0.000000 177.395844 B-2 184.715745 7.319895 0.980777 8.300672 0.000000 177.395851 B-3 111.703891 4.426588 0.593106 5.019694 0.000000 107.277303 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:05 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4150 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,661.01 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,276.17 SUBSERVICER ADVANCES THIS MONTH 13,024.36 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,257,771.97 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 261,999.18 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 189,811.35 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 21,033,377.06 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 95 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 810,821.50 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.39282400 % 9.91686800 % 2.22178480 % PREPAYMENT PERCENT 67.39282400 % 0.00000000 % 32.60717600 % NEXT DISTRIBUTION 67.39282400 % 9.91686877 % 2.22178480 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3389 % BANKRUPTCY AMOUNT AVAILABLE 116,802.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,743,486.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22622417 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.60 POOL TRADING FACTOR: 6.72193144 ................................................................................. Run: 12/29/03 10:15:05 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4151 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00 A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00 A-3 7609444M7 28,657,000.00 0.00 6.350000 % 0.00 A-4 7609444N5 4,730,000.00 2,368,656.54 6.500000 % 115,827.46 A-5 7609444P0 0.00 0.00 6.500000 % 0.00 A-6 7609444Q8 25,586,000.00 0.00 6.500000 % 0.00 A-7 7609444R6 11,221,052.00 0.00 0.000000 % 0.00 A-8 7609444S4 5,178,948.00 0.00 0.000000 % 0.00 A-9 7609444T2 16,947,000.00 7,835,023.78 6.500000 % 620,941.26 A-10 7609444U9 0.00 0.00 0.184386 % 0.00 R-I 7609444V7 100.00 0.00 6.500000 % 0.00 R-II 7609444W5 100.00 0.00 6.500000 % 0.00 M-1 7609444X3 785,000.00 64,810.42 6.500000 % 4,679.71 M-2 7609444Y1 2,903,500.00 499,752.38 6.500000 % 36,085.21 B 627,984.63 78,143.61 6.500000 % 5,642.45 - ------------------------------------------------------------------------------- 156,939,684.63 10,846,386.73 783,176.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 12,485.82 128,313.28 0.00 0.00 2,252,829.08 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 41,300.51 662,241.77 0.00 0.00 7,214,082.52 A-10 1,621.86 1,621.86 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 341.63 5,021.34 0.00 0.00 60,130.71 M-2 2,634.33 38,719.54 0.00 0.00 463,667.17 B 411.92 6,054.37 0.00 0.00 72,501.16 - ------------------------------------------------------------------------------- 58,796.07 841,972.16 0.00 0.00 10,063,210.64 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 500.773053 24.487835 2.639708 27.127543 0.000000 476.285218 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 462.325119 36.640188 2.437040 39.077228 0.000000 425.684931 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 82.561040 5.961414 0.435197 6.396611 0.000000 76.599626 M-2 172.120676 12.428176 0.907295 13.335471 0.000000 159.692500 B 124.435541 8.985013 0.655940 9.640953 0.000000 115.450528 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:05 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4151 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,154.87 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,160.70 SUBSERVICER ADVANCES THIS MONTH 2,509.73 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 39,884.98 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,063,210.64 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 108 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 611,928.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.07446500 % 5.20507700 % 0.72045750 % PREPAYMENT PERCENT 94.07446500 % 0.00000000 % 5.92553500 % NEXT DISTRIBUTION 94.07446500 % 5.20507717 % 0.72045750 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1873 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 865,358.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05846900 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 56.70 POOL TRADING FACTOR: 6.41215169 ................................................................................. Run: 12/29/03 10:15:05 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4152 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609446X1 167,000,000.00 0.00 0.000000 % 0.00 A-2 760947LS8 99,787,000.00 0.00 0.000000 % 0.00 A-3 7609446Y9 100,000,000.00 24,941,856.18 6.956553 % 985,469.03 A-4 7609446Z6 0.00 0.00 0.133000 % 0.00 R 7609447A0 100.00 0.00 0.000000 % 0.00 M-1 7609447B8 10,702,300.00 1,642,482.79 6.956551 % 64,895.56 M-2 7609447C6 3,891,700.00 797,516.10 6.956564 % 31,510.38 M-3 7609447D4 3,891,700.00 797,516.10 6.956564 % 31,510.38 B-1 1,751,300.00 358,889.42 6.956561 % 14,179.96 B-2 778,400.00 159,515.52 6.956539 % 6,302.56 B-3 1,362,164.15 210,485.53 6.956602 % 8,316.42 - ------------------------------------------------------------------------------- 389,164,664.15 28,908,261.64 1,142,184.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 142,809.50 1,128,278.53 0.00 0.00 23,956,387.15 A-4 3,164.52 3,164.52 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,404.36 74,299.92 0.00 0.00 1,577,587.23 M-2 4,566.34 36,076.72 0.00 0.00 766,005.72 M-3 4,566.34 36,076.72 0.00 0.00 766,005.72 B-1 2,054.89 16,234.85 0.00 0.00 344,709.46 B-2 913.34 7,215.90 0.00 0.00 153,212.96 B-3 1,205.18 9,521.60 0.00 0.00 202,169.11 - ------------------------------------------------------------------------------- 168,684.47 1,310,868.76 0.00 0.00 27,766,077.35 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 249.418562 9.854690 1.428095 11.282785 0.000000 239.563872 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 153.470076 6.063703 0.878723 6.942426 0.000000 147.406373 M-2 204.927436 8.096816 1.173354 9.270170 0.000000 196.830619 M-3 204.927436 8.096816 1.173354 9.270170 0.000000 196.830619 B-1 204.927438 8.096820 1.173351 9.270171 0.000000 196.830618 B-2 204.927442 8.096814 1.173356 9.270170 0.000000 196.830628 B-3 154.522885 6.105299 0.884754 6.990053 0.000000 148.417585 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:05 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4152 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,388.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,995.68 SUBSERVICER ADVANCES THIS MONTH 11,442.13 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,007,789.96 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 512,400.49 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 27,766,077.36 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 137 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,081,256.33 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 86.27933600 % 11.19927200 % 2.52139160 % PREPAYMENT PERCENT 86.27933600 % 0.00000000 % 13.72066400 % NEXT DISTRIBUTION 86.27933600 % 11.19927251 % 2.52139160 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,462,099.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39895682 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.30 POOL TRADING FACTOR: 7.13478893 ................................................................................. Run: 12/29/03 10:15:06 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4153 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00 A-2 760947AB7 16,923,000.00 0.00 6.500000 % 0.00 A-3 760947AC5 28,000,000.00 0.00 6.500000 % 0.00 A-4 760947AD3 73,800,000.00 0.00 6.500000 % 0.00 A-5 760947AE1 13,209,000.00 11,101,958.95 6.500000 % 612,959.83 A-6 760947AF8 1,749,506.64 182,264.09 0.000000 % 5,102.47 A-7 760947AG6 0.00 0.00 0.045000 % 0.00 A-8 760947AH4 0.00 0.00 0.150088 % 0.00 R 760947AJ0 100.00 0.00 6.500000 % 0.00 M-1 760947AK7 909,200.00 49,111.45 6.500000 % 2,711.54 M-2 760947AL5 2,907,400.00 461,904.71 6.500000 % 25,502.62 B 726,864.56 115,478.49 6.500000 % 6,375.78 - ------------------------------------------------------------------------------- 181,709,071.20 11,910,717.69 652,652.24 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 59,351.12 672,310.95 0.00 0.00 10,488,999.12 A-6 0.00 5,102.47 0.00 0.00 177,161.62 A-7 440.83 440.83 0.00 0.00 0.00 A-8 1,470.28 1,470.28 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 262.55 2,974.09 0.00 0.00 46,399.91 M-2 2,469.34 27,971.96 0.00 0.00 436,402.09 B 617.35 6,993.13 0.00 0.00 109,102.71 - ------------------------------------------------------------------------------- 64,611.47 717,263.71 0.00 0.00 11,258,065.45 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 840.484439 46.404711 4.493233 50.897944 0.000000 794.079727 A-6 104.180280 2.916519 0.000000 2.916519 0.000000 101.263760 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 54.016106 2.982325 0.288770 3.271095 0.000000 51.033781 M-2 158.872088 8.771624 0.849329 9.620953 0.000000 150.100463 B 158.872085 8.771620 0.849333 9.620953 0.000000 150.100465 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:06 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4153 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,096.69 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 822.47 SUBSERVICER ADVANCES THIS MONTH 5,991.96 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 147,860.80 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 183,833.08 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,258,065.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 118 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,780.85 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.74007600 % 4.35706300 % 0.96953430 % PREPAYMENT PERCENT 94.65833500 % 0.00000000 % 5.34166500 % NEXT DISTRIBUTION 94.74239400 % 4.28849878 % 0.98460120 % CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1483 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 593,615.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,024,669.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88407697 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 57.40 POOL TRADING FACTOR: 6.19565406 ................................................................................. Run: 12/29/03 10:15:06 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4154 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00 A-2 760947AS0 49,338,300.00 0.00 7.000000 % 0.00 A-3 760947AT8 12,500,000.00 0.00 7.000000 % 0.00 A-4 760947BA8 100,000,000.00 20,370,334.18 7.000000 % 1,396,486.56 A-5 760947AU5 2,381,928.79 257,208.40 0.000000 % 3,283.53 A-6 760947AV3 0.00 0.00 0.302440 % 0.00 R 760947AW1 100.00 0.00 7.000000 % 0.00 M-1 760947AX9 11,822,000.00 1,974,631.25 7.000000 % 135,370.68 M-2 760947AY7 3,940,650.00 769,811.38 7.000000 % 52,774.35 M-3 760947AZ4 3,940,700.00 769,821.15 7.000000 % 52,775.02 B-1 2,364,500.00 461,908.33 7.000000 % 31,666.09 B-2 788,200.00 154,411.41 7.000000 % 10,585.66 B-3 1,773,245.53 230,953.48 7.000000 % 15,833.00 - ------------------------------------------------------------------------------- 394,067,185.32 24,989,079.58 1,698,774.89 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 115,930.26 1,512,416.82 0.00 0.00 18,973,847.62 A-5 0.00 3,283.53 0.00 0.00 253,924.87 A-6 6,144.55 6,144.55 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 11,237.89 146,608.57 0.00 0.00 1,839,260.57 M-2 4,381.10 57,155.45 0.00 0.00 717,037.03 M-3 4,381.15 57,156.17 0.00 0.00 717,046.13 B-1 2,628.78 34,294.87 0.00 0.00 430,242.24 B-2 878.78 11,464.44 0.00 0.00 143,825.75 B-3 1,314.39 17,147.39 0.00 0.00 215,120.48 - ------------------------------------------------------------------------------- 146,896.90 1,845,671.79 0.00 0.00 23,290,304.69 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 203.703342 13.964866 1.159303 15.124169 0.000000 189.738476 A-5 107.983247 1.378517 0.000000 1.378517 0.000000 106.604729 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 167.030219 11.450743 0.950591 12.401334 0.000000 155.579476 M-2 195.351370 13.392296 1.111771 14.504067 0.000000 181.959074 M-3 195.351371 13.392296 1.111769 14.504065 0.000000 181.959075 B-1 195.351378 13.392299 1.111770 14.504069 0.000000 181.959079 B-2 195.903840 13.430170 1.114920 14.545090 0.000000 182.473670 B-3 130.243365 8.928814 0.741234 9.670048 0.000000 121.314550 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:06 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4154 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,194.92 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 17,177.19 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 9 1,815,335.66 (B) TWO MONTHLY PAYMENTS: 1 313,233.62 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 23,290,304.69 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 130 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,635,027.19 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.54622800 % 14.20945300 % 3.39057390 % PREPAYMENT PERCENT 82.36471100 % 0.00000000 % 17.63528900 % NEXT DISTRIBUTION 82.55698100 % 14.05453369 % 3.42583550 % CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2964 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,427,126.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50951894 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.10 POOL TRADING FACTOR: 5.91023702 ................................................................................. Run: 12/29/03 10:15:06 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4155 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947BB6 150,068,000.00 12,990,861.28 6.500000 % 257,111.68 A-2 760947BC4 1,321,915.43 163,123.98 0.000000 % 2,610.46 A-3 760947BD2 0.00 0.00 0.204571 % 0.00 R 760947BE0 100.00 0.00 6.500000 % 0.00 M-1 760947BF7 1,168,000.00 142,117.06 6.500000 % 2,812.74 M-2 760947BG5 2,491,000.00 537,046.96 6.500000 % 10,629.09 B 622,704.85 134,252.03 6.500000 % 2,657.08 - ------------------------------------------------------------------------------- 155,671,720.28 13,967,401.31 275,821.05 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 70,318.56 327,430.24 0.00 0.00 12,733,749.60 A-2 0.00 2,610.46 0.00 0.00 160,513.52 A-3 2,379.46 2,379.46 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 769.27 3,582.01 0.00 0.00 139,304.32 M-2 2,907.00 13,536.09 0.00 0.00 526,417.87 B 726.70 3,383.78 0.00 0.00 131,594.95 - ------------------------------------------------------------------------------- 77,100.99 352,922.04 0.00 0.00 13,691,580.26 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 86.566498 1.713301 0.468578 2.181879 0.000000 84.853197 A-2 123.399712 1.974756 0.000000 1.974756 0.000000 121.424956 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 121.675564 2.408168 0.658622 3.066790 0.000000 119.267396 M-2 215.594926 4.266997 1.167001 5.433998 0.000000 211.327928 B 215.594962 4.266997 1.167006 5.434003 0.000000 211.327964 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:07 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4155 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,630.52 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 752.51 SUBSERVICER ADVANCES THIS MONTH 8,450.26 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 296,938.10 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 13,691,580.26 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 129 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 60,236.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.10750700 % 4.91995300 % 0.96118120 % PREPAYMENT PERCENT 94.10750900 % 0.00000000 % 5.89249100 % NEXT DISTRIBUTION 94.10750700 % 4.86227431 % 0.97253930 % CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2051 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 604,822.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91936036 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 58.70 POOL TRADING FACTOR: 8.79516218 ................................................................................. Run: 12/29/03 10:15:07 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4156 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00 A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00 A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00 A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00 A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00 A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00 A-7 760947BX8 21,500,000.00 2,376,484.94 7.750000 % 145,249.50 A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00 A-9 760947BZ3 2,074,847.12 56,887.69 0.000000 % 1,428.26 A-10 760947CE9 0.00 0.00 0.439983 % 0.00 R 760947CA7 355,000.00 792.01 7.750000 % 48.41 M-1 760947CB5 4,463,000.00 636,728.83 7.750000 % 38,916.53 M-2 760947CC3 2,028,600.00 369,921.24 7.750000 % 22,609.39 M-3 760947CD1 1,623,000.00 295,958.87 7.750000 % 18,088.85 B-1 974,000.00 177,611.78 7.750000 % 10,855.53 B-2 324,600.00 59,191.77 7.750000 % 3,617.77 B-3 730,456.22 118,009.55 7.750000 % 7,212.68 - ------------------------------------------------------------------------------- 162,292,503.34 4,091,586.68 248,026.92 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 15,195.07 160,444.57 0.00 0.00 2,231,235.44 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 1,428.26 0.00 0.00 55,459.43 A-10 1,485.23 1,485.23 0.00 0.00 0.00 R 5.06 53.47 0.00 0.00 743.60 M-1 4,071.20 42,987.73 0.00 0.00 597,812.30 M-2 2,365.25 24,974.64 0.00 0.00 347,311.85 M-3 1,892.34 19,981.19 0.00 0.00 277,870.02 B-1 1,135.64 11,991.17 0.00 0.00 166,756.25 B-2 378.47 3,996.24 0.00 0.00 55,574.00 B-3 754.54 7,967.22 0.00 0.00 110,796.87 - ------------------------------------------------------------------------------- 27,282.80 275,309.72 0.00 0.00 3,843,559.76 =============================================================================== Run: 12/29/03 10:15:07 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4156 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 110.534183 6.755791 0.706747 7.462538 0.000000 103.778392 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 27.417775 0.688369 0.000000 0.688369 0.000000 26.729406 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 2.231018 0.136366 0.014254 0.150620 0.000000 2.094652 M-1 142.668346 8.719814 0.912212 9.632026 0.000000 133.948532 M-2 182.352973 11.145317 1.165952 12.311269 0.000000 171.207656 M-3 182.352968 11.145317 1.165952 12.311269 0.000000 171.207650 B-1 182.352962 11.145318 1.165955 12.311273 0.000000 171.207644 B-2 182.352952 11.145317 1.165958 12.311275 0.000000 171.207635 B-3 161.555938 9.874199 1.032971 10.907170 0.000000 151.681739 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:07 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4156 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 685.12 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 1,760.05 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 208,400.06 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,843,559.75 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 20 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,822.09 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 58.92080000 % 32.28515700 % 8.67177280 % PREPAYMENT PERCENT 58.92080100 % 0.00000000 % 41.07919900 % NEXT DISTRIBUTION 58.92080000 % 31.81930943 % 8.79404150 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4360 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,167,864.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35167380 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.30 POOL TRADING FACTOR: 2.36829162 ................................................................................. Run: 12/29/03 10:17:00 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4157 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I 760947BH3 25,878,300.00 1,882,949.08 6.500000 % 36,700.86 A-II 760947BJ9 22,971,650.00 956,354.16 7.000000 % 14,083.17 A-III 760947BK6 31,478,830.00 669,322.69 7.500000 % 118,949.80 IO 760947BL4 0.00 0.00 0.229672 % 0.00 R-I 760947BM2 100.00 0.00 6.500000 % 0.00 R-II 760947BN0 100.00 0.00 6.500000 % 0.00 M-1 760947BP5 1,040,530.00 158,952.74 6.958191 % 6,586.10 M-2 760947BQ3 1,539,985.00 351,475.86 6.987424 % 15,868.98 B 332,976.87 75,957.46 6.989930 % 3,444.23 - ------------------------------------------------------------------------------- 83,242,471.87 4,095,011.99 195,633.14 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-I 10,026.94 46,727.80 0.00 0.00 1,846,248.22 A-II 5,484.45 19,567.62 0.00 0.00 942,270.99 A-III 4,112.57 123,062.37 0.00 0.00 550,372.89 IO 770.51 770.51 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 906.11 7,492.21 0.00 0.00 152,366.64 M-2 2,012.00 17,880.98 0.00 0.00 335,606.88 B 434.97 3,879.20 0.00 0.00 72,513.23 - ------------------------------------------------------------------------------- 23,747.55 219,380.69 0.00 0.00 3,899,378.85 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-I 72.761699 1.418210 0.387465 1.805675 0.000000 71.343489 A-II 41.631932 0.613067 0.238749 0.851816 0.000000 41.018864 A-III 21.262629 3.778724 0.130646 3.909370 0.000000 17.483906 IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 152.761324 6.329559 0.870812 7.200371 0.000000 146.431765 M-2 228.233301 10.304633 1.306508 11.611141 0.000000 217.928668 B 228.116325 10.343742 1.306300 11.650042 0.000000 217.772583 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4157 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 779.15 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 159.04 SUBSERVICER ADVANCES THIS MONTH 7,450.72 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 95,487.79 (B) TWO MONTHLY PAYMENTS: 1 180,709.43 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 170,327.51 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,899,378.82 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 49 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 141,637.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.68048090 % 12.46464300 % 1.85487760 % PREPAYMENT PERCENT 85.68048090 % 100.00000000 % 14.31951910 % NEXT DISTRIBUTION 85.62625620 % 12.51413475 % 1.85960980 % CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2360 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36426900 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 61.03 POOL TRADING FACTOR: 4.68436212 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4157 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 468.03 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 95.89 SUBSERVICER ADVANCES THIS MONTH 2,237.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 43,864.76 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 97,773.93 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,063,783.28 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 23 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,769.32 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 89.48339340 % 9.13898600 % 1.33291470 % PREPAYMENT PERCENT 93.69003590 % 0.00000000 % 6.30996410 % NEXT DISTRIBUTION 89.45940380 % 9.15969966 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02688474 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 60.70 POOL TRADING FACTOR: 7.69577374 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4158 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 199.21 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63.15 SUBSERVICER ADVANCES THIS MONTH 3,234.93 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 180,709.43 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,108,904.23 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 13 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 600.13 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.97641470 % 13.14553600 % 1.90070450 % PREPAYMENT PERCENT 90.98584880 % 0.00000000 % 9.01415120 % NEXT DISTRIBUTION 84.97316250 % 13.14838794 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42679533 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 60.50 POOL TRADING FACTOR: 4.65831770 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4159 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111.91 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 1,978.56 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 51,623.03 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 72,553.58 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 726,691.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 13 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,268.39 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 77.34857140 % 19.66612000 % 3.06453830 % PREPAYMENT PERCENT 86.40914310 % 0.00000000 % 13.59085690 % NEXT DISTRIBUTION 75.73682030 % 21.07276885 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22701854 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 62.80 POOL TRADING FACTOR: 2.22771012 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4157 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 468.03 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 95.89 SUBSERVICER ADVANCES THIS MONTH 2,237.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 43,864.76 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 97,773.93 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,063,783.28 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 23 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,769.32 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 89.48339340 % 9.13898600 % 1.33291470 % PREPAYMENT PERCENT 93.69003590 % 0.00000000 % 6.30996410 % NEXT DISTRIBUTION 89.45940380 % 9.15969966 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02688474 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 60.70 POOL TRADING FACTOR: 7.69577374 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4158 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 199.21 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63.15 SUBSERVICER ADVANCES THIS MONTH 3,234.93 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 180,709.43 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,108,904.23 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 13 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 600.13 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.97641470 % 13.14553600 % 1.90070450 % PREPAYMENT PERCENT 90.98584880 % 0.00000000 % 9.01415120 % NEXT DISTRIBUTION 84.97316250 % 13.14838794 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42679533 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 60.50 POOL TRADING FACTOR: 4.65831770 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4159 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111.91 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 1,978.56 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 51,623.03 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 72,553.58 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 726,691.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 13 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,268.39 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 77.34857140 % 19.66612000 % 3.06453830 % PREPAYMENT PERCENT 86.40914310 % 0.00000000 % 13.59085690 % NEXT DISTRIBUTION 75.73682030 % 21.07276885 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22701854 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 62.80 POOL TRADING FACTOR: 2.22771012 ................................................................................. Run: 12/29/03 10:15:07 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4160 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00 A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00 A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00 A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00 A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00 A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00 A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00 A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00 A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00 A-10 760947CQ2 50,737,000.00 4,111,912.00 8.000000 % 150,690.64 A-11 760947CR0 2,777,852.16 264,989.06 0.000000 % 562.93 A-12 760947CW9 0.00 0.00 0.217460 % 0.00 R 760947CS8 100.00 0.00 8.000000 % 0.00 M-1 760947CT6 5,660,500.00 1,122,167.44 8.000000 % 41,124.45 M-2 760947CU3 2,572,900.00 716,090.71 8.000000 % 26,242.82 M-3 760947CV1 2,058,400.00 572,894.86 8.000000 % 20,995.07 B-1 1,029,200.00 286,447.39 8.000000 % 10,497.54 B-2 617,500.00 172,085.64 8.000000 % 6,306.48 B-3 926,311.44 167,180.52 8.000000 % 6,126.73 - ------------------------------------------------------------------------------- 205,832,763.60 7,413,767.62 262,546.66 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 27,004.49 177,695.13 0.00 0.00 3,961,221.36 A-11 0.00 562.93 0.00 0.00 264,426.13 A-12 1,323.49 1,323.49 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,369.70 48,494.15 0.00 0.00 1,081,042.99 M-2 4,702.84 30,945.66 0.00 0.00 689,847.89 M-3 3,762.42 24,757.49 0.00 0.00 551,899.79 B-1 1,881.21 12,378.75 0.00 0.00 275,949.85 B-2 1,130.15 7,436.63 0.00 0.00 165,779.16 B-3 1,097.94 7,224.67 0.00 0.00 161,053.79 - ------------------------------------------------------------------------------- 48,272.24 310,818.90 0.00 0.00 7,151,220.96 =============================================================================== Run: 12/29/03 10:15:07 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4160 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 81.043657 2.970034 0.532245 3.502279 0.000000 78.073622 A-11 95.393507 0.202649 0.000000 0.202649 0.000000 95.190858 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 198.245286 7.265162 1.301952 8.567114 0.000000 190.980124 M-2 278.320459 10.199705 1.827836 12.027541 0.000000 268.120755 M-3 278.320472 10.199704 1.827837 12.027541 0.000000 268.120769 B-1 278.320433 10.199709 1.827837 12.027546 0.000000 268.120725 B-2 278.681198 10.212923 1.830202 12.043125 0.000000 268.468275 B-3 180.479818 6.614071 1.185282 7.799353 0.000000 173.865703 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:08 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4160 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,142.98 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,528.16 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 386,531.43 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 7,151,220.96 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 35 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,172.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 57.51908480 % 33.72818200 % 8.75273370 % PREPAYMENT PERCENT 57.51908480 % 100.00000000 % 42.48091520 % NEXT DISTRIBUTION 57.51908480 % 32.48103622 % 8.75273350 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2017 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,583,632.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13788708 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.70 POOL TRADING FACTOR: 3.47428701 ................................................................................. Run: 12/29/03 10:15:08 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4161 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00 A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00 A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00 A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00 A-5 760947DJ7 15,500,000.00 0.00 8.000000 % 0.00 A-6 760947DB4 10,000,000.00 1,095,000.00 8.000000 % 90,000.00 A-7 760947DC2 1,364,277.74 40,498.38 0.000000 % 17,466.68 A-8 760947DD0 0.00 0.00 0.661861 % 0.00 R 760947DE8 160,000.00 218.42 8.000000 % 17.87 M-1 760947DF5 4,067,400.00 783,691.93 8.000000 % 38,252.54 M-2 760947DG3 1,355,800.00 352,185.88 8.000000 % 17,190.44 M-3 760947DH1 1,694,700.00 440,219.38 8.000000 % 21,487.41 B-1 611,000.00 158,714.85 8.000000 % 7,746.98 B-2 474,500.00 123,257.27 8.000000 % 6,016.27 B-3 610,170.76 125,344.57 8.000000 % 6,118.15 - ------------------------------------------------------------------------------- 135,580,848.50 3,119,130.68 204,296.34 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 7,300.00 97,300.00 0.00 0.00 1,005,000.00 A-7 0.00 17,466.68 0.00 0.00 23,031.70 A-8 1,664.74 1,664.74 0.00 0.00 0.00 R 4.31 22.18 0.00 0.00 200.55 M-1 5,055.00 43,307.54 0.00 0.00 745,439.39 M-2 2,271.68 19,462.12 0.00 0.00 334,995.44 M-3 2,839.52 24,326.93 0.00 0.00 418,731.97 B-1 1,023.75 8,770.73 0.00 0.00 150,967.87 B-2 795.04 6,811.31 0.00 0.00 117,241.00 B-3 808.50 6,926.65 0.00 0.00 119,226.42 - ------------------------------------------------------------------------------- 21,762.54 226,058.88 0.00 0.00 2,914,834.34 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 109.500000 9.000000 0.730000 9.730000 0.000000 100.500000 A-7 29.684846 12.802870 0.000000 12.802870 0.000000 16.881977 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 1.365147 0.111688 0.026938 0.138626 0.000000 1.253460 M-1 192.676386 9.404666 1.242809 10.647475 0.000000 183.271719 M-2 259.762417 12.679186 1.675527 14.354713 0.000000 247.083231 M-3 259.762421 12.679182 1.675530 14.354712 0.000000 247.083239 B-1 259.762439 12.679182 1.675532 14.354714 0.000000 247.083257 B-2 259.762417 12.679178 1.675532 14.354710 0.000000 247.083238 B-3 205.425389 10.026947 1.325039 11.351986 0.000000 195.398442 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:08 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4161 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 544.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 5,673.80 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 165,111.81 (B) TWO MONTHLY PAYMENTS: 2 405,997.70 (C) THREE OR MORE MONTHLY PAYMENTS: 1 73,543.93 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,915,664.42 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 19 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 198,124.82 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 35.58393700 % 51.18748800 % 13.05684000 % PREPAYMENT PERCENT 48.46715000 % 0.00000000 % 51.53285000 % NEXT DISTRIBUTION 34.77906600 % 51.41767309 % 13.39386370 % CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7069 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,533,351.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.93239289 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.40 POOL TRADING FACTOR: 2.15049873 ................................................................................. Run: 12/29/03 10:15:08 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4164 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00 A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00 A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00 A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00 A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00 A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00 A-7 760947EL1 45,746,137.00 249,769.80 0.000000 % 617.38 A-8 760947EH0 0.00 0.00 0.631710 % 0.00 R-I 760947EJ6 100.00 0.00 8.500000 % 0.00 R-II 760947EK3 100.00 0.00 8.500000 % 0.00 M-1 760947EM9 3,101,663.00 1,035,636.22 8.500000 % 1,845.20 M-2 760947EN7 1,860,998.00 621,381.78 8.500000 % 1,107.12 M-3 760947EP2 1,550,831.00 517,817.94 8.500000 % 922.60 B-1 760947EQ0 558,299.00 186,414.40 8.500000 % 332.13 B-2 760947ER8 248,133.00 82,850.90 8.500000 % 147.62 B-3 124,066.00 41,425.26 8.500000 % 73.80 B-4 620,337.16 114,112.63 8.500000 % 203.31 - ------------------------------------------------------------------------------- 124,066,559.16 2,849,408.93 5,249.16 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 1,952.93 2,570.31 0.00 0.00 249,152.42 A-8 1,124.68 1,124.68 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 7,333.68 9,178.88 0.00 0.00 1,033,791.02 M-2 4,400.21 5,507.33 0.00 0.00 620,274.66 M-3 3,666.84 4,589.44 0.00 0.00 516,895.34 B-1 1,320.06 1,652.19 0.00 0.00 186,082.27 B-2 586.69 734.31 0.00 0.00 82,703.28 B-3 293.35 367.15 0.00 0.00 41,351.46 B-4 808.07 1,011.38 0.00 0.00 113,909.32 - ------------------------------------------------------------------------------- 21,486.51 26,735.67 0.00 0.00 2,844,159.77 =============================================================================== Run: 12/29/03 10:15:08 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4164 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 5.459910 0.013496 0.042691 0.056187 0.000000 5.446415 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 333.897080 0.594907 2.364435 2.959342 0.000000 333.302173 M-2 333.897072 0.594907 2.364436 2.959343 0.000000 333.302165 M-3 333.897078 0.594907 2.364436 2.959343 0.000000 333.302171 B-1 333.897085 0.594914 2.364432 2.959346 0.000000 333.302171 B-2 333.897146 0.594923 2.364417 2.959340 0.000000 333.302223 B-3 333.897011 0.594925 2.364467 2.959392 0.000000 333.302086 B-4 183.952609 0.327757 1.302630 1.630387 0.000000 183.624852 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:08 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4164 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 631.49 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 142.35 SUBSERVICER ADVANCES THIS MONTH 1,888.95 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 210,856.44 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,844,159.77 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 14 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 822.60 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 8.76567000 % 77.05395500 % 14.90846730 % PREPAYMENT PERCENT 26.31628900 % 0.00000000 % 73.68371100 % NEXT DISTRIBUTION 8.76014200 % 76.33048758 % 15.05154300 % CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6317 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,527,016.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.37485529 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.70 POOL TRADING FACTOR: 2.29244672 ................................................................................. Run: 12/29/03 10:15:09 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4167 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00 A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00 A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00 A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00 A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00 A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00 A-7 760947FR7 64,384,584.53 14,270.88 0.000000 % 43.19 A-8 760947FL0 0.00 0.00 8.500000 % 0.00 A-9 760947FM8 0.00 0.00 0.652410 % 0.00 R-I 760947FN6 100.00 0.00 8.500000 % 0.00 R-II 760947FQ9 100.00 0.00 8.500000 % 0.00 M-1 760947FS5 4,724,582.00 993,338.41 8.500000 % 2,465.54 M-2 760947FT3 2,834,750.00 596,003.20 8.500000 % 1,479.33 M-3 760947FU0 2,362,291.00 497,777.69 8.500000 % 1,235.52 B-1 760947FV8 944,916.00 199,111.00 8.500000 % 494.21 B-2 760947FW6 566,950.00 119,731.29 8.500000 % 297.18 B-3 377,967.00 79,820.92 8.500000 % 198.12 B-4 944,921.62 64,194.44 8.500000 % 159.34 - ------------------------------------------------------------------------------- 188,983,349.15 2,564,247.83 6,372.43 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 195.14 238.33 0.00 0.00 14,227.69 A-8 0.00 0.00 0.00 0.00 0.00 A-9 1,198.71 1,198.71 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 7,034.78 9,500.32 0.00 0.00 990,872.87 M-2 4,220.87 5,700.20 0.00 0.00 594,523.87 M-3 3,525.24 4,760.76 0.00 0.00 496,542.17 B-1 1,410.09 1,904.30 0.00 0.00 198,616.79 B-2 847.93 1,145.11 0.00 0.00 119,434.11 B-3 565.29 763.41 0.00 0.00 79,622.80 B-4 454.63 613.97 0.00 0.00 64,035.10 - ------------------------------------------------------------------------------- 19,452.68 25,825.11 0.00 0.00 2,557,875.40 =============================================================================== Run: 12/29/03 10:15:09 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4167 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.221651 0.000671 0.003031 0.003702 0.000000 0.220980 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 210.248951 0.521854 1.488974 2.010828 0.000000 209.727097 M-2 210.248944 0.521852 1.488974 2.010826 0.000000 209.727092 M-3 210.718194 0.523018 1.492297 2.015315 0.000000 210.195176 B-1 210.718199 0.523020 1.492291 2.015311 0.000000 210.195179 B-2 211.184915 0.524173 1.495599 2.019772 0.000000 210.660742 B-3 211.184888 0.524173 1.495607 2.019780 0.000000 210.660715 B-4 67.936263 0.168628 0.481130 0.649758 0.000000 67.767635 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:09 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4167 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 544.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 120.34 SUBSERVICER ADVANCES THIS MONTH 5,069.08 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 101,042.53 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 372,542.39 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 86,018.74 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,557,875.40 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 17 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518.10 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 81.84855500 % 18.05042540 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 81.39328913 % 18.15144430 % CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6527 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 747,479.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.41486541 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.70 POOL TRADING FACTOR: 1.35349247 ................................................................................. Run: 12/29/03 10:15:09 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4168 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00 A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00 A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00 A-4 760947EX5 20,796,315.00 1,705,421.45 8.000000 % 37,703.76 A-5 760947EY3 1,051,485.04 24,283.41 0.000000 % 1,280.44 A-6 760947EZ0 0.00 0.00 0.408848 % 0.00 R 760947FA4 100.00 0.00 8.000000 % 0.00 M-1 760947FB2 1,575,400.00 271,422.74 8.000000 % 4,767.79 M-2 760947FC0 525,100.00 188,884.20 8.000000 % 3,317.93 M-3 760947FD8 525,100.00 188,884.20 8.000000 % 3,317.93 B-1 630,100.00 226,653.86 8.000000 % 3,981.39 B-2 315,000.00 113,308.93 8.000000 % 1,990.38 B-3 367,575.59 77,915.73 8.000000 % 1,368.65 - ------------------------------------------------------------------------------- 105,020,175.63 2,796,774.52 57,728.27 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 11,351.84 49,055.60 0.00 0.00 1,667,717.69 A-5 0.00 1,280.44 0.00 0.00 23,002.97 A-6 951.40 951.40 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,806.67 6,574.46 0.00 0.00 266,654.95 M-2 1,257.28 4,575.21 0.00 0.00 185,566.27 M-3 1,257.28 4,575.21 0.00 0.00 185,566.27 B-1 1,508.69 5,490.08 0.00 0.00 222,672.47 B-2 754.22 2,744.60 0.00 0.00 111,318.55 B-3 518.63 1,887.28 0.00 0.00 76,547.08 - ------------------------------------------------------------------------------- 19,406.01 77,134.28 0.00 0.00 2,739,046.25 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 82.005944 1.813002 0.545858 2.358860 0.000000 80.192942 A-5 23.094394 1.217744 0.000000 1.217744 0.000000 21.876650 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 172.288143 3.026400 1.146801 4.173201 0.000000 169.261743 M-2 359.710912 6.318663 2.394363 8.713026 0.000000 353.392249 M-3 359.710912 6.318663 2.394363 8.713026 0.000000 353.392249 B-1 359.710935 6.318664 2.394366 8.713030 0.000000 353.392271 B-2 359.710889 6.318667 2.394349 8.713016 0.000000 353.392222 B-3 211.971992 3.723425 1.410948 5.134373 0.000000 208.248540 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:09 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4168 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 565.45 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 95.15 SUBSERVICER ADVANCES THIS MONTH 4,041.06 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 27,714.57 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 224,965.08 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,739,046.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 31 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,867.33 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 61.51224230 % 15.07231200 % 23.41544530 % PREPAYMENT PERCENT 76.90734540 % 100.00000000 % 23.09265460 % NEXT DISTRIBUTION 61.40247110 % 14.98835954 % 23.48222850 % CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4112 % BANKRUPTCY AMOUNT AVAILABLE 118,604.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65136708 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 66.00 POOL TRADING FACTOR: 2.60811433 ................................................................................. Run: 12/29/03 10:15:10 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4169 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A 760947FZ9 95,824,102.00 5,017,136.52 4.075163 % 37,451.08 R 760947GA3 100.00 0.00 0.000000 % 0.00 M-1 760947GB1 16,170,335.00 846,641.81 4.075164 % 6,319.87 M-2 760947GC9 3,892,859.00 524,704.88 4.075182 % 3,916.73 M-3 760947GD7 1,796,704.00 242,171.47 4.075179 % 1,807.72 B-1 1,078,022.00 145,302.83 4.075131 % 1,084.63 B-2 299,451.00 40,361.95 4.075224 % 301.28 B-3 718,681.74 43,748.05 4.075245 % 326.56 - ------------------------------------------------------------------------------- 119,780,254.74 6,860,067.51 51,207.87 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A 17,028.99 54,480.07 0.00 0.00 4,979,685.44 R 0.00 0.00 0.00 0.00 0.00 M-1 2,873.64 9,193.51 0.00 0.00 840,321.94 M-2 1,780.94 5,697.67 0.00 0.00 520,788.15 M-3 821.97 2,629.69 0.00 0.00 240,363.75 B-1 493.18 1,577.81 0.00 0.00 144,218.20 B-2 137.00 438.28 0.00 0.00 40,060.67 B-3 148.49 475.05 0.00 0.00 43,421.49 - ------------------------------------------------------------------------------- 23,284.21 74,492.08 0.00 0.00 6,808,859.64 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A 52.357772 0.390832 0.177711 0.568543 0.000000 51.966941 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 52.357716 0.390831 0.177711 0.568542 0.000000 51.966885 M-2 134.786511 1.006132 0.457489 1.463621 0.000000 133.780379 M-3 134.786513 1.006131 0.457488 1.463619 0.000000 133.780382 B-1 134.786513 1.006130 0.457486 1.463616 0.000000 133.780383 B-2 134.786513 1.006141 0.457504 1.463645 0.000000 133.780372 B-3 60.872631 0.454388 0.206614 0.661002 0.000000 60.418243 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:10 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4169 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,137.79 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 412.36 SUBSERVICER ADVANCES THIS MONTH 1,138.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 134,173.35 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 49,773.91 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,808,859.64 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 107 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,598.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 73.13538100 % 23.52044100 % 3.34417740 % PREPAYMENT PERCENT 85.47697700 % 0.00000000 % 14.52302300 % NEXT DISTRIBUTION 73.13538100 % 23.52044138 % 3.34417750 % BANKRUPTCY AMOUNT AVAILABLE 246,716.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,004,544.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.46172820 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 212.30 POOL TRADING FACTOR: 5.68445914 ................................................................................. Run: 12/29/03 10:17:00 REPT1B.FRG Page: 1 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 10023 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ I A 760947GE5 94,065,000.00 2,076,697.24 4.254329 % 11,589.26 II A 760947GF2 199,529,000.00 7,969.61 6.372476 % 95.52 III A 760947GG0 151,831,000.00 839,245.08 6.796126 % 36,412.90 R 760947GL9 1,000.00 22.08 4.254329 % 0.12 I M 760947GH8 10,069,000.00 3,074,578.89 4.254329 % 17,158.07 II M 760947GJ4 21,982,000.00 4,223,332.25 6.372476 % 50,617.01 III M 760947GK1 12,966,000.00 3,983,591.57 6.796126 % 172,838.83 I B 1,855,785.84 550,719.05 4.254329 % 3,073.36 II B 3,946,359.39 718,884.87 6.372476 % 8,615.89 III B 2,509,923.08 763,428.11 6.796126 % 33,123.38 - ------------------------------------------------------------------------------- 498,755,068.31 16,238,468.75 333,524.34 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ I A 7,356.00 18,945.26 0.00 0.00 2,065,107.98 II A 42.31 137.83 0.00 0.00 7,874.09 III A 4,695.24 41,108.14 0.00 0.00 802,832.18 R 0.08 0.20 0.00 0.00 21.96 I M 10,890.65 28,048.72 0.00 0.00 3,057,420.82 II M 22,419.72 73,036.73 0.00 0.00 4,172,715.24 III M 22,286.61 195,125.44 0.00 0.00 3,810,752.74 I B 1,950.74 5,024.10 0.00 0.00 547,645.69 II B 3,816.22 12,432.11 0.00 0.00 710,268.98 III B 4,271.08 37,394.46 0.00 0.00 730,304.73 - ------------------------------------------------------------------------------- 77,728.65 411,252.99 0.00 0.00 15,904,944.41 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ I A 22.077258 0.123205 0.078201 0.201406 0.000000 21.954053 II A 0.039942 0.000479 0.000212 0.000691 0.000000 0.039463 III A 5.527495 0.239825 0.030924 0.270749 0.000000 5.287670 R 22.080000 0.120000 0.080000 0.200000 0.000000 21.960000 I M 305.350967 1.704049 1.081602 2.785651 0.000000 303.646918 II M 192.126842 2.302657 1.019913 3.322570 0.000000 189.824185 III M 307.233655 13.330158 1.718850 15.049008 0.000000 293.903497 I B 296.757868 1.656085 1.051167 2.707252 0.000000 295.101772 II B 182.164065 2.183250 0.967023 3.150273 0.000000 179.980815 III B 304.163947 13.196970 1.701678 14.898648 0.000000 290.966977 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,670.92 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 918.59 SUBSERVICER ADVANCES THIS MONTH 10,423.64 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 16 762,971.83 (B) TWO MONTHLY PAYMENTS: 4 341,725.95 (C) THREE OR MORE MONTHLY PAYMENTS: 6 292,779.78 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,904,944.41 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 391 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,480.10 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 18.00621760 % 69.47393200 % 12.51985060 % PREPAYMENT PERCENT 18.00621760 % 0.00000000 % 81.99378240 % NEXT DISTRIBUTION 18.08139740 % 69.41796535 % 12.50063720 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 0.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.01176800 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 191.56 POOL TRADING FACTOR: 3.18892888 Run: 12/29/03 10:17:00 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 593.48 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 683.03 SUBSERVICER ADVANCES THIS MONTH 3,373.27 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 239,548.33 (B) TWO MONTHLY PAYMENTS: 1 99,994.05 (C) THREE OR MORE MONTHLY PAYMENTS: 3 172,114.96 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,670,196.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 151 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,514.92 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 36.42078280 % 53.92089800 % 9.65831960 % PREPAYMENT PERCENT 36.42078280 % 0.00000000 % 63.57921720 % NEXT DISTRIBUTION 36.42078290 % 53.92089757 % 9.65831990 % BANKRUPTCY AMOUNT AVAILABLE 80,000.00 FRAUD AMOUNT AVAILABLE 5,019,208.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.51889686 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 194.83 POOL TRADING FACTOR: 5.34970696 Run: 12/29/03 10:17:01 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 512.78 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 440.52 SUBSERVICER ADVANCES THIS MONTH 2,796.35 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 278,956.33 (B) TWO MONTHLY PAYMENTS: 1 97,754.98 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,890,858.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 114 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,252.73 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.16099610 % 85.31662500 % 14.58915270 % PREPAYMENT PERCENT 0.16099610 % 0.00000000 % 99.83900390 % NEXT DISTRIBUTION 0.16099610 % 85.31662493 % 14.52237900 % BANKRUPTCY AMOUNT AVAILABLE 90,000.00 FRAUD AMOUNT AVAILABLE 6,763,721.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63382240 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 200.59 POOL TRADING FACTOR: 2.16930524 Run: 12/29/03 10:17:01 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 564.66 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 4,254.02 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 244,467.17 (B) TWO MONTHLY PAYMENTS: 2 143,976.92 (C) THREE OR MORE MONTHLY PAYMENTS: 3 120,664.82 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,343,889.65 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 126 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,712.45 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 15.02336740 % 71.31046800 % 13.66616430 % PREPAYMENT PERCENT 15.02336740 % 0.00000000 % 84.97663260 % NEXT DISTRIBUTION 15.02336750 % 71.31046840 % 13.66616410 % BANKRUPTCY AMOUNT AVAILABLE 150,000.00 FRAUD AMOUNT AVAILABLE 3,179,724.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02647596 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 179.82 POOL TRADING FACTOR: 3.19406367 Run: 12/29/03 10:17:01 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 593.48 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 683.03 SUBSERVICER ADVANCES THIS MONTH 3,373.27 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 239,548.33 (B) TWO MONTHLY PAYMENTS: 1 99,994.05 (C) THREE OR MORE MONTHLY PAYMENTS: 3 172,114.96 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,670,196.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 151 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,514.92 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 36.42078280 % 53.92089800 % 9.65831960 % PREPAYMENT PERCENT 36.42078280 % 0.00000000 % 63.57921720 % NEXT DISTRIBUTION 36.42078290 % 53.92089757 % 9.65831990 % BANKRUPTCY AMOUNT AVAILABLE 80,000.00 FRAUD AMOUNT AVAILABLE 5,019,208.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 4.51889686 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 194.83 POOL TRADING FACTOR: 5.34970696 Run: 12/29/03 10:17:01 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 512.78 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 440.52 SUBSERVICER ADVANCES THIS MONTH 2,796.35 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 278,956.33 (B) TWO MONTHLY PAYMENTS: 1 97,754.98 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,890,858.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 114 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,252.73 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.16099610 % 85.31662500 % 14.58915270 % PREPAYMENT PERCENT 0.16099610 % 0.00000000 % 99.83900390 % NEXT DISTRIBUTION 0.16099610 % 85.31662493 % 14.52237900 % BANKRUPTCY AMOUNT AVAILABLE 90,000.00 FRAUD AMOUNT AVAILABLE 6,763,721.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63382240 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 200.59 POOL TRADING FACTOR: 2.16930524 Run: 12/29/03 10:17:01 rept2.frg Page: 2 of 2 THE FIFTH THIRD BANK (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 10023 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 564.66 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 4,254.02 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 244,467.17 (B) TWO MONTHLY PAYMENTS: 2 143,976.92 (C) THREE OR MORE MONTHLY PAYMENTS: 3 120,664.82 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,343,889.65 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 126 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,712.45 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 15.02336740 % 71.31046800 % 13.66616430 % PREPAYMENT PERCENT 15.02336740 % 0.00000000 % 84.97663260 % NEXT DISTRIBUTION 15.02336750 % 71.31046840 % 13.66616410 % BANKRUPTCY AMOUNT AVAILABLE 150,000.00 FRAUD AMOUNT AVAILABLE 3,179,724.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02647596 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 179.82 POOL TRADING FACTOR: 3.19406367 ................................................................................. Run: 12/29/03 10:15:10 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4170 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00 A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00 A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00 A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00 A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00 A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00 A-7 760947HH7 5,280,000.00 0.00 7.750000 % 0.00 A-8 760947HJ3 7,200,000.00 1,034,210.70 7.750000 % 45,207.81 A-9 760947HK0 0.00 0.00 8.000000 % 0.00 A-10 760947HL8 569,607.66 13,251.15 0.000000 % 160.62 R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00 R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00 M-1 760947HP9 1,574,800.00 197,964.68 8.000000 % 6,475.69 M-2 760947HQ7 1,049,900.00 374,781.23 8.000000 % 12,259.60 M-3 760947HR5 892,400.00 318,558.67 8.000000 % 10,420.48 B-1 209,800.00 74,892.00 8.000000 % 2,449.82 B-2 367,400.00 131,150.23 8.000000 % 4,290.10 B-3 367,731.33 89,341.96 8.000000 % 2,922.50 SPRED 0.00 0.00 0.396558 % 0.00 - ------------------------------------------------------------------------------- 104,981,638.99 2,234,150.62 84,186.62 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 6,619.06 51,826.87 0.00 0.00 989,002.89 A-9 213.52 213.52 0.00 0.00 0.00 A-10 0.00 160.62 0.00 0.00 13,090.53 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 1,307.87 7,783.56 0.00 0.00 191,488.99 M-2 2,476.02 14,735.62 0.00 0.00 362,521.63 M-3 2,104.58 12,525.06 0.00 0.00 308,138.19 B-1 494.78 2,944.60 0.00 0.00 72,442.18 B-2 866.45 5,156.55 0.00 0.00 126,860.13 B-3 590.24 3,512.74 0.00 0.00 86,419.46 SPRED 731.88 731.88 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 15,404.40 99,591.02 0.00 0.00 2,149,964.00 =============================================================================== Run: 12/29/03 10:15:10 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4170 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 143.640376 6.278864 0.919314 7.198178 0.000000 137.361512 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 23.263646 0.281984 0.000000 0.281984 0.000000 22.981662 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 125.707822 4.112071 0.830499 4.942570 0.000000 121.595751 M-2 356.968503 11.676922 2.358339 14.035261 0.000000 345.291581 M-3 356.968473 11.676916 2.358337 14.035253 0.000000 345.291557 B-1 356.968545 11.676930 2.358341 14.035271 0.000000 345.291615 B-2 356.968501 11.676919 2.358329 14.035248 0.000000 345.291582 B-3 242.954445 7.947378 1.605085 9.552463 0.000000 235.007066 SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:10 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4170 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 455.13 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,149,963.99 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 18 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,886.96 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 46.56720030 % 40.13259400 % 13.22131900 % PREPAYMENT PERCENT 57.25376000 % 0.00000000 % 42.74624000 % NEXT DISTRIBUTION 46.28270700 % 40.10061582 % 13.37101960 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 583,431.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66956433 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 65.80 POOL TRADING FACTOR: 2.04794287 ................................................................................. Run: 12/29/03 10:15:10 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4171 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00 A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00 A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00 A-4 760947GR6 21,739,268.00 0.00 8.000000 % 0.00 A-5 760947GS4 0.00 0.00 0.350000 % 0.00 A-6 760947HA2 0.00 0.00 0.618745 % 0.00 R-I 760947GV7 100.00 0.00 8.000000 % 0.00 R-II 760947GW5 100.00 0.00 8.000000 % 0.00 M-1 760947GX3 2,809,400.00 0.00 8.000000 % 0.00 M-2 760947GY1 1,277,000.00 518,127.08 8.000000 % 707.80 M-3 760947GZ8 1,277,000.00 518,127.08 8.000000 % 707.80 B-1 613,000.00 248,717.22 8.000000 % 339.76 B-2 408,600.00 165,863.88 8.000000 % 226.59 B-3 510,571.55 141,382.20 8.000000 % 193.14 - ------------------------------------------------------------------------------- 102,156,471.55 1,592,217.46 2,175.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 820.98 820.98 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 3,454.18 4,161.98 0.00 0.00 517,419.28 M-3 3,454.18 4,161.98 0.00 0.00 517,419.28 B-1 1,658.11 1,997.87 0.00 0.00 248,377.46 B-2 1,105.76 1,332.35 0.00 0.00 165,637.29 B-3 942.55 1,135.69 0.00 0.00 141,189.06 - ------------------------------------------------------------------------------- 11,435.76 13,610.85 0.00 0.00 1,590,042.37 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 405.737727 0.554268 2.704918 3.259186 0.000000 405.183460 M-3 405.737727 0.554268 2.704918 3.259186 0.000000 405.183460 B-1 405.737727 0.554274 2.704910 3.259184 0.000000 405.183453 B-2 405.932145 0.554528 2.706216 3.260744 0.000000 405.377618 B-3 276.909677 0.378282 1.846068 2.224350 0.000000 276.531395 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:11 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4171 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 331.70 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54.65 SUBSERVICER ADVANCES THIS MONTH 1,708.61 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 187,520.69 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 1,590,042.37 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 7 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 65.08245200 % 34.91754850 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 65.08245186 % 34.91754840 % CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6187 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 718,290.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.90992247 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.30 POOL TRADING FACTOR: 1.55647738 ................................................................................. Run: 12/29/03 10:15:11 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4172 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00 A-2 760947HT1 23,921,333.00 0.00 7.000000 % 0.00 A-3 760947HU8 12,694,000.00 0.00 6.700000 % 0.00 A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00 A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00 A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00 A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00 A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00 A-9 760947JF9 63,512,857.35 1,617.79 0.000000 % 284.19 A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00 A-11 760947JB8 0.00 0.00 8.000000 % 0.00 A-12 760947JC6 0.00 0.00 0.462837 % 0.00 R-I 760947JD4 100.00 0.00 8.000000 % 0.00 R-II 760947JE2 100.00 0.00 8.000000 % 0.00 M-1 760947JG7 5,499,628.00 1,204,665.45 8.000000 % 6,754.46 M-2 760947JH5 2,499,831.00 547,575.23 8.000000 % 3,070.21 M-3 760947JJ1 2,499,831.00 547,575.23 8.000000 % 3,070.21 B-1 760947JK8 799,945.00 175,223.87 8.000000 % 982.47 B-2 760947JL6 699,952.00 153,320.90 8.000000 % 859.66 B-3 999,934.64 124,302.86 8.000000 % 696.95 - ------------------------------------------------------------------------------- 199,986,492.99 2,754,281.33 15,718.15 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 284.19 0.00 0.00 1,333.60 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 1,059.89 1,059.89 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 8,012.75 14,767.21 0.00 0.00 1,197,910.99 M-2 3,642.16 6,712.37 0.00 0.00 544,505.02 M-3 3,642.16 6,712.37 0.00 0.00 544,505.02 B-1 1,165.49 2,147.96 0.00 0.00 174,241.40 B-2 1,019.80 1,879.46 0.00 0.00 152,461.24 B-3 826.81 1,523.76 0.00 0.00 123,605.91 - ------------------------------------------------------------------------------- 19,369.06 35,087.21 0.00 0.00 2,738,563.18 =============================================================================== Run: 12/29/03 10:15:11 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4172 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.025472 0.004475 0.000000 0.004475 0.000000 0.020997 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 219.044897 1.228167 1.456962 2.685129 0.000000 217.816731 M-2 219.044899 1.228167 1.456962 2.685129 0.000000 217.816732 M-3 219.044899 1.228167 1.456962 2.685129 0.000000 217.816732 B-1 219.044897 1.228172 1.456963 2.685135 0.000000 217.816725 B-2 219.044877 1.228170 1.456957 2.685127 0.000000 217.816707 B-3 124.310985 0.697006 0.826854 1.523860 0.000000 123.613989 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:11 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4172 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 552.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 187.57 SUBSERVICER ADVANCES THIS MONTH 4,372.96 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 94,007.01 (C) THREE OR MORE MONTHLY PAYMENTS: 1 206,767.38 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 220,155.64 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 2,738,563.18 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 15 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,853.30 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000040 % 83.54874700 % 16.45125250 % PREPAYMENT PERCENT 40.00000020 % 0.00000000 % 59.99999980 % NEXT DISTRIBUTION 0.00000040 % 83.50806170 % 16.45125250 % CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4644 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 992,715.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76416366 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.00 POOL TRADING FACTOR: 1.36937407 ................................................................................. Run: 12/29/03 10:15:11 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4174 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00 A-2 760947JN2 8,936,000.00 0.00 5.700000 % 0.00 A-3 760947JP7 20,970,000.00 0.00 7.500000 % 0.00 A-4 760947JQ5 38,235,000.00 0.00 7.200000 % 0.00 A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00 A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00 A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00 A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00 A-9 760947JU6 142,330.60 17,888.95 0.000000 % 36.96 A-10 760947JV4 0.00 0.00 0.482651 % 0.00 R-I 760947JW2 100.00 0.00 7.500000 % 0.00 R-II 760947JX0 100.00 0.00 7.500000 % 0.00 M-1 760947JY8 5,767,800.00 513,057.94 7.500000 % 32,075.43 M-2 760947JZ5 2,883,900.00 1,037,420.36 7.500000 % 64,857.60 M-3 760947KA8 2,883,900.00 1,037,420.36 7.500000 % 64,857.60 B-1 922,800.00 331,957.25 7.500000 % 20,753.35 B-2 807,500.00 290,765.34 7.500000 % 18,178.11 B-3 1,153,493.52 329,148.72 7.500000 % 20,577.78 - ------------------------------------------------------------------------------- 230,710,285.52 3,557,658.92 221,336.83 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 36.96 0.00 0.00 17,851.99 A-10 1,430.66 1,430.66 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 3,206.02 35,281.45 0.00 0.00 480,982.51 M-2 6,482.69 71,340.29 0.00 0.00 972,562.76 M-3 6,482.69 71,340.29 0.00 0.00 972,562.76 B-1 2,074.35 22,827.70 0.00 0.00 311,203.90 B-2 1,816.95 19,995.06 0.00 0.00 272,587.23 B-3 2,056.80 22,634.58 0.00 0.00 308,570.94 - ------------------------------------------------------------------------------- 23,550.16 244,886.99 0.00 0.00 3,336,322.09 =============================================================================== Run: 12/29/03 10:15:11 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4174 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 125.685903 0.259677 0.000000 0.259677 0.000000 125.426226 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 88.952103 5.561120 0.555848 6.116968 0.000000 83.390983 M-2 359.728271 22.489545 2.247890 24.737435 0.000000 337.238725 M-3 359.728271 22.489545 2.247890 24.737435 0.000000 337.238725 B-1 359.728273 22.489543 2.247887 24.737430 0.000000 337.238730 B-2 360.080916 22.511591 2.250093 24.761684 0.000000 337.569325 B-3 285.349431 17.839519 1.783105 19.622624 0.000000 267.509903 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:12 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4174 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 658.14 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 4,747.51 MASTER SERVICER ADVANCES THIS MONTH 1,933.91 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 244,561.42 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 345,465.24 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,336,322.09 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 19 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,384.71 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,806.98 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 73.10923300 % 26.89076740 % PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 % NEXT DISTRIBUTION 0.00000000 % 72.71803994 % 26.89076720 % CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4946 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 645,965.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23956060 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.13 POOL TRADING FACTOR: 1.44610895 ................................................................................. Run: 12/29/03 10:15:12 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4175 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00 A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00 A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00 A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00 A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00 A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00 A-7 760947KV2 5,000,000.00 0.00 7.500000 % 0.00 A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00 A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00 A-10 760947KY6 6,000,000.00 0.00 7.750000 % 0.00 A-11 760947KZ3 2,581,000.00 0.00 6.000000 % 0.00 A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00 A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00 A-14 760947LC3 4,741,000.00 0.00 8.000000 % 0.00 A-15 760947LD1 100,000,000.00 0.00 7.500000 % 0.00 A-16 760947LE9 32,887,000.00 5,388,825.50 7.500000 % 439,717.19 A-17 760947LF6 1,348,796.17 84,757.57 0.000000 % 9,734.66 A-18 760947LG4 0.00 0.00 0.493058 % 0.00 A-19 760947LR0 9,500,000.00 0.00 7.500000 % 0.00 R-I 760947LH2 100.00 0.00 7.500000 % 0.00 R-II 760947LJ8 100.00 0.00 7.500000 % 0.00 M-1 760947LK5 11,340,300.00 781,896.87 7.500000 % 63,801.19 M-2 760947LL3 5,670,200.00 1,333,745.94 7.500000 % 108,830.96 M-3 760947LM1 4,536,100.00 1,066,982.63 7.500000 % 87,063.61 B-1 2,041,300.00 480,155.12 7.500000 % 39,179.68 B-2 1,587,600.00 373,435.70 7.500000 % 30,471.59 B-3 2,041,838.57 291,153.97 7.500000 % 23,757.58 - ------------------------------------------------------------------------------- 453,612,334.74 9,800,953.30 802,556.46 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 33,508.39 473,225.58 0.00 0.00 4,949,108.31 A-17 0.00 9,734.66 0.00 0.00 75,022.91 A-18 4,006.49 4,006.49 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 4,861.93 68,663.12 0.00 0.00 718,095.68 M-2 8,293.40 117,124.36 0.00 0.00 1,224,914.98 M-3 6,634.63 93,698.24 0.00 0.00 979,919.02 B-1 2,985.66 42,165.34 0.00 0.00 440,975.44 B-2 2,322.07 32,793.66 0.00 0.00 342,964.11 B-3 1,810.43 25,568.01 0.00 0.00 267,396.39 - ------------------------------------------------------------------------------- 64,423.00 866,979.46 0.00 0.00 8,998,396.84 =============================================================================== Run: 12/29/03 10:15:12 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4175 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 163.858835 13.370547 1.018895 14.389442 0.000000 150.488287 A-17 62.839421 7.217295 0.000000 7.217295 0.000000 55.622126 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 68.948517 5.626058 0.428730 6.054788 0.000000 63.322459 M-2 235.220263 19.193494 1.462629 20.656123 0.000000 216.026769 M-3 235.220262 19.193494 1.462629 20.656123 0.000000 216.026768 B-1 235.220263 19.193494 1.462627 20.656121 0.000000 216.026768 B-2 235.220269 19.193493 1.462629 20.656122 0.000000 216.026776 B-3 142.594012 11.635376 0.886667 12.522043 0.000000 130.958636 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:12 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4175 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,042.42 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 12,597.85 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 822,795.75 (B) TWO MONTHLY PAYMENTS: 1 110,195.25 (C) THREE OR MORE MONTHLY PAYMENTS: 1 88,247.73 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 462,769.61 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,998,396.85 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 51 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 783,640.24 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 55.46229900 % 32.75588000 % 11.67993310 % PREPAYMENT PERCENT 60.00000000 % 0.00000000 % 40.00000000 % NEXT DISTRIBUTION 55.46229900 % 32.48278253 % 11.78182100 % CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4809 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,005,891.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,401,960.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22248021 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.70 POOL TRADING FACTOR: 1.98371961 ................................................................................. Run: 12/29/03 10:15:13 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4176 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00 A-2 760947KH3 23,594,900.00 2,016,107.90 7.250000 % 24,313.40 A-3 760947KJ9 56,568,460.00 1,944,789.94 7.250000 % 23,453.34 A-4 760947KE0 434,639.46 32,611.81 0.000000 % 480.97 A-5 760947KF7 0.00 0.00 0.220225 % 0.00 R 760947KK6 100.00 0.00 7.250000 % 0.00 M-1 760947KL4 1,803,000.00 316,138.58 7.250000 % 3,776.96 M-2 760947KM2 901,000.00 315,091.00 7.250000 % 3,764.45 M-3 760947KN0 721,000.00 252,142.74 7.250000 % 3,012.40 B-1 360,000.00 125,896.52 7.250000 % 1,504.11 B-2 361,000.00 126,246.22 7.250000 % 1,508.28 B-3 360,674.91 126,132.48 7.250000 % 1,506.93 - ------------------------------------------------------------------------------- 120,152,774.37 5,255,157.19 63,320.84 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 12,175.37 36,488.77 0.00 0.00 1,991,794.50 A-3 11,744.68 35,198.02 0.00 0.00 1,921,336.60 A-4 0.00 480.97 0.00 0.00 32,130.84 A-5 964.01 964.01 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,909.18 5,686.14 0.00 0.00 312,361.62 M-2 1,902.85 5,667.30 0.00 0.00 311,326.55 M-3 1,522.70 4,535.10 0.00 0.00 249,130.34 B-1 760.29 2,264.40 0.00 0.00 124,392.41 B-2 762.41 2,270.69 0.00 0.00 124,737.94 B-3 761.72 2,268.65 0.00 0.00 124,625.55 - ------------------------------------------------------------------------------- 32,503.21 95,824.05 0.00 0.00 5,191,836.35 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 85.446766 1.030452 0.516017 1.546469 0.000000 84.416314 A-3 34.379404 0.414601 0.207619 0.622220 0.000000 33.964803 A-4 75.031856 1.106595 0.000000 1.106595 0.000000 73.925260 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 175.340308 2.094820 1.058891 3.153711 0.000000 173.245488 M-2 349.712545 4.178080 2.111931 6.290011 0.000000 345.534465 M-3 349.712529 4.178072 2.111928 6.290000 0.000000 345.534457 B-1 349.712549 4.178083 2.111917 6.290000 0.000000 345.534465 B-2 349.712538 4.178089 2.111939 6.290028 0.000000 345.534449 B-3 349.712382 4.178084 2.111930 6.290014 0.000000 345.534298 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:13 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4176 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,080.23 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 275.02 SUBSERVICER ADVANCES THIS MONTH 2,550.87 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 162,859.95 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 5,191,836.34 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 42 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,244.91 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 75.84228700 % 16.91459300 % 7.19817140 % PREPAYMENT PERCENT 80.67382900 % 0.00000000 % 19.32617100 % NEXT DISTRIBUTION 75.84020200 % 16.81136409 % 7.24374470 % CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2201 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 170,211.00 SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73159458 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 71.70 POOL TRADING FACTOR: 4.32102910 ................................................................................. Run: 12/29/03 10:15:13 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4178 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00 A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00 A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00 A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00 A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00 A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00 A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00 A-8 760947MC2 53,182,701.00 0.00 7.500000 % 0.00 A-9 760947MD0 41,080,426.00 872,353.88 7.500000 % 203,963.42 A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00 A-11 760947MF5 1,175,484.46 62,676.51 0.000000 % 102.35 R 760947MG3 100.00 0.00 7.500000 % 0.00 M-1 760947MH1 10,777,500.00 1,316,829.57 7.500000 % 22,933.18 M-2 760947MJ7 5,987,500.00 2,815,005.65 7.500000 % 49,024.60 M-3 760947MK4 4,790,000.00 2,252,004.52 7.500000 % 39,219.68 B-1 2,395,000.00 1,126,002.25 7.500000 % 19,609.84 B-2 1,437,000.00 675,601.37 7.500000 % 11,765.90 B-3 2,155,426.27 720,197.48 7.500000 % 12,542.56 SPRED 0.00 0.00 0.431639 % 0.00 - ------------------------------------------------------------------------------- 478,999,910.73 12,942,245.23 359,161.53 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 5,433.18 209,396.60 0.00 0.00 668,390.46 A-10 19,317.16 19,317.16 0.00 0.00 3,101,574.00 A-11 0.00 102.35 0.00 0.00 62,574.16 R 0.00 0.00 0.00 0.00 0.00 M-1 8,201.45 31,134.63 0.00 0.00 1,293,896.39 M-2 17,532.36 66,556.96 0.00 0.00 2,765,981.05 M-3 14,025.89 53,245.57 0.00 0.00 2,212,784.84 B-1 7,012.94 26,622.78 0.00 0.00 1,106,392.41 B-2 4,207.77 15,973.67 0.00 0.00 663,835.47 B-3 4,485.52 17,028.08 0.00 0.00 707,654.92 SPRED 4,639.06 4,639.06 0.00 0.00 0.00 - ------------------------------------------------------------------------------- 84,855.33 444,016.86 0.00 0.00 12,583,083.70 =============================================================================== Run: 12/29/03 10:15:13 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4178 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 21.235269 4.964978 0.132257 5.097235 0.000000 16.270290 A-10 1000.000000 0.000000 6.228180 6.228180 0.000000 1000.000000 A-11 53.319721 0.087062 0.000000 0.087062 0.000000 53.232659 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 122.183212 2.127876 0.760979 2.888855 0.000000 120.055336 M-2 470.147081 8.187823 2.928160 11.115983 0.000000 461.959258 M-3 470.147080 8.187823 2.928161 11.115984 0.000000 461.959258 B-1 470.147079 8.187825 2.928159 11.115984 0.000000 461.959255 B-2 470.147088 8.187822 2.928163 11.115985 0.000000 461.959267 B-3 334.132273 5.819062 2.081036 7.900098 0.000000 328.313211 SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:13 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4178 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,582.57 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 536.42 SPREAD 4,526.31 SUBSERVICER ADVANCES THIS MONTH 15,349.82 MASTER SERVICER ADVANCES THIS MONTH 1,669.62 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 1,724,705.71 (B) TWO MONTHLY PAYMENTS: 1 232,111.81 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,583,083.71 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 59 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 206,058.30 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,889.43 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 30.85451000 % 49.32559700 % 19.48503570 % PREPAYMENT PERCENT 58.51270600 % 0.00000000 % 41.48729400 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,105,977.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17716454 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.41 POOL TRADING FACTOR: 2.62694907 ................................................................................. Run: 12/29/03 10:15:14 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4183 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00 A-2 760947MM0 34,000,000.00 0.00 7.000000 % 0.00 A-3 760947MN8 14,000,000.00 0.00 7.000000 % 0.00 A-4 760947MP3 25,515,000.00 6,582,875.08 7.000000 % 148,878.12 A-5 760947MQ1 1,221,111.75 137,662.92 0.000000 % 1,889.35 A-6 7609473R0 0.00 0.00 0.525151 % 0.00 R 760947MU2 100.00 0.00 7.000000 % 0.00 M-1 760947MR9 2,277,000.00 336,845.45 7.000000 % 6,834.62 M-2 760947MS7 911,000.00 289,016.34 7.000000 % 5,864.17 M-3 760947MT5 1,367,000.00 433,683.15 7.000000 % 8,799.48 B-1 455,000.00 144,349.55 7.000000 % 2,928.86 B-2 455,000.00 144,349.55 7.000000 % 2,928.86 B-3 455,670.95 126,834.99 7.000000 % 2,573.49 - ------------------------------------------------------------------------------- 182,156,882.70 8,195,617.03 180,696.95 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 38,324.16 187,202.28 0.00 0.00 6,433,996.96 A-5 0.00 1,889.35 0.00 0.00 135,773.57 A-6 3,579.52 3,579.52 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,961.05 8,795.67 0.00 0.00 330,010.83 M-2 1,682.59 7,546.76 0.00 0.00 283,152.17 M-3 2,524.81 11,324.29 0.00 0.00 424,883.67 B-1 840.37 3,769.23 0.00 0.00 141,420.69 B-2 840.37 3,769.23 0.00 0.00 141,420.69 B-3 738.41 3,311.90 0.00 0.00 124,261.50 - ------------------------------------------------------------------------------- 50,491.28 231,188.23 0.00 0.00 8,014,920.08 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 258.000199 5.834925 1.502025 7.336950 0.000000 252.165274 A-5 112.735729 1.547238 0.000000 1.547238 0.000000 111.188491 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 147.933885 3.001594 0.861243 3.862837 0.000000 144.932290 M-2 317.251743 6.437069 1.846970 8.284039 0.000000 310.814674 M-3 317.251750 6.437067 1.846971 8.284038 0.000000 310.814684 B-1 317.251775 6.437077 1.846967 8.284044 0.000000 310.814698 B-2 317.251775 6.437077 1.846967 8.284044 0.000000 310.814698 B-3 278.347689 5.647628 1.620490 7.268118 0.000000 272.700061 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:14 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4183 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,601.76 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 320.38 SUBSERVICER ADVANCES THIS MONTH 2,827.26 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 184,120.42 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,014,920.07 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 74 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 76,599.87 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 81.69412400 % 13.14905600 % 5.07019910 % PREPAYMENT PERCENT 85.35530000 % 0.00000000 % 14.64470000 % NEXT DISTRIBUTION 81.65855200 % 12.95142885 % 5.16683970 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 600,494.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69623522 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 69.00 POOL TRADING FACTOR: 4.40000946 ................................................................................. Run: 12/29/03 10:15:14 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4184 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00 A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00 A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00 A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00 A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00 A-6 760947NA5 44,355,201.00 0.00 7.500000 % 0.00 A-7 760947NB3 42,424,530.00 8,068,525.58 7.500000 % 15,061.97 A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00 A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00 A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00 A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00 A-12 760947NG2 917,418.09 28,853.27 0.000000 % 55.57 A-13 7609473Q2 0.00 0.00 0.586774 % 0.00 R 760947NH0 100.00 0.00 7.500000 % 0.00 M-1 760947NK3 10,149,774.00 1,930,338.67 7.500000 % 3,603.47 M-2 760947NL1 5,638,762.00 1,072,410.12 7.500000 % 2,001.93 M-3 760947NM9 4,511,009.00 857,927.99 7.500000 % 1,601.55 B-1 760947NN7 2,255,508.00 428,964.66 7.500000 % 800.78 B-2 760947NP2 1,353,299.00 257,377.69 7.500000 % 480.46 B-3 760947NQ0 2,029,958.72 255,787.08 7.500000 % 477.49 - ------------------------------------------------------------------------------- 451,101,028.81 12,900,185.06 24,083.22 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 50,416.00 65,477.97 0.00 0.00 8,053,463.61 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 55.57 0.00 0.00 28,797.70 A-13 6,306.37 6,306.37 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 12,061.68 15,665.15 0.00 0.00 1,926,735.20 M-2 6,700.93 8,702.86 0.00 0.00 1,070,408.19 M-3 5,360.74 6,962.29 0.00 0.00 856,326.44 B-1 2,680.38 3,481.16 0.00 0.00 428,163.88 B-2 1,608.22 2,088.68 0.00 0.00 256,897.23 B-3 1,598.28 2,075.77 0.00 0.00 255,309.59 - ------------------------------------------------------------------------------- 86,732.60 110,815.82 0.00 0.00 12,876,101.84 =============================================================================== Run: 12/29/03 10:15:14 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4184 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 190.185385 0.355030 1.188369 1.543399 0.000000 189.830355 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 31.450507 0.060561 0.000000 0.060561 0.000000 31.389945 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 190.185384 0.355030 1.188369 1.543399 0.000000 189.830355 M-2 190.185385 0.355030 1.188369 1.543399 0.000000 189.830355 M-3 190.185385 0.355029 1.188368 1.543397 0.000000 189.830356 B-1 190.185383 0.355029 1.188371 1.543400 0.000000 189.830354 B-2 190.185381 0.355029 1.188370 1.543399 0.000000 189.830352 B-3 126.006049 0.235222 0.787346 1.022568 0.000000 125.770828 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:14 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4184 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,529.23 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 551.25 SUBSERVICER ADVANCES THIS MONTH 18,586.32 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 325,977.48 (B) TWO MONTHLY PAYMENTS: 4 1,705,801.81 (C) THREE OR MORE MONTHLY PAYMENTS: 1 269,209.11 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,876,101.85 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 58 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,071.73 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.68602000 % 29.99438400 % 7.30322410 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 62.68602000 % 29.92730156 % 7.31959550 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,610,504.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35462094 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.90 POOL TRADING FACTOR: 2.85437209 ................................................................................. Run: 12/29/03 10:15:15 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4185 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00 A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00 A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00 A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00 A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00 A-6 760947PH8 52,000,000.00 0.00 7.500000 % 0.00 A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00 A-8 760947PK1 42,208,985.00 6,193,145.70 7.500000 % 643,681.91 A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00 A-10 760947PM7 479,655.47 18,784.24 0.000000 % 1,044.30 A-11 7609473S8 0.00 0.00 0.564056 % 0.00 R 760947PN5 100.00 0.00 7.500000 % 0.00 M-1 760947PP0 10,087,900.00 0.00 7.500000 % 0.00 M-2 760947PQ8 5,604,400.00 1,358,850.23 7.500000 % 141,231.51 M-3 760947PR6 4,483,500.00 1,087,075.34 7.500000 % 112,984.70 B-1 2,241,700.00 543,525.55 7.500000 % 56,491.09 B-2 1,345,000.00 326,110.48 7.500000 % 33,894.15 B-3 2,017,603.30 417,008.71 7.500000 % 43,341.62 - ------------------------------------------------------------------------------- 448,349,608.77 9,944,500.25 1,032,669.28 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 37,332.29 681,014.20 0.00 0.00 5,549,463.79 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 1,044.30 0.00 0.00 17,739.94 A-11 4,508.35 4,508.35 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 8,191.15 149,422.66 0.00 0.00 1,217,618.72 M-3 6,552.89 119,537.59 0.00 0.00 974,090.64 B-1 3,276.37 59,767.46 0.00 0.00 487,034.46 B-2 1,965.79 35,859.94 0.00 0.00 292,216.33 B-3 2,513.73 45,855.35 0.00 0.00 373,667.09 - ------------------------------------------------------------------------------- 64,340.57 1,097,009.85 0.00 0.00 8,911,830.97 =============================================================================== Run: 12/29/03 10:15:15 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4185 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 146.725767 15.249879 0.884463 16.134342 0.000000 131.475888 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 39.161933 2.177188 0.000000 2.177188 0.000000 36.984745 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 242.461322 25.200112 1.461557 26.661669 0.000000 217.261210 M-3 242.461322 25.200112 1.461557 26.661669 0.000000 217.261210 B-1 242.461325 25.200112 1.461556 26.661668 0.000000 217.261213 B-2 242.461322 25.200112 1.461554 26.661666 0.000000 217.261211 B-3 206.685187 21.481735 1.245899 22.727634 0.000000 185.203451 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:15 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4185 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,064.43 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 10,636.93 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 602,627.74 (B) TWO MONTHLY PAYMENTS: 1 217,788.26 (C) THREE OR MORE MONTHLY PAYMENTS: 2 414,072.02 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 37,065.39 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,911,830.98 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 55 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,016,954.50 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.39495200 % 24.64230800 % 12.93825450 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 62.39495200 % 24.59325547 % 12.96273990 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,720,883.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35532004 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.90 POOL TRADING FACTOR: 1.98769683 ................................................................................. Run: 12/29/03 10:15:15 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4186 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00 A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00 A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00 A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00 A-5 760947NV9 23,801,500.00 0.00 7.000000 % 0.00 A-6 760947NW7 13,965,000.00 3,868,307.31 7.000000 % 235,333.95 A-7 760947PB1 416,148.36 22,540.63 0.000000 % 354.95 A-8 7609473T6 0.00 0.00 0.416991 % 0.00 R 760947NX5 100.00 0.00 7.000000 % 0.00 M-1 760947NY3 2,110,000.00 289,582.93 7.000000 % 14,192.35 M-2 760947NZ0 1,054,500.00 374,987.49 7.000000 % 18,378.00 M-3 760947PA3 773,500.00 275,061.94 7.000000 % 13,480.69 B-1 351,000.00 124,818.01 7.000000 % 6,117.28 B-2 281,200.00 99,996.66 7.000000 % 4,900.80 B-3 350,917.39 124,788.69 7.000000 % 6,115.85 - ------------------------------------------------------------------------------- 140,600,865.75 5,180,083.66 298,873.87 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 22,358.65 257,692.60 0.00 0.00 3,632,973.36 A-7 0.00 354.95 0.00 0.00 22,185.68 A-8 1,783.57 1,783.57 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,673.78 15,866.13 0.00 0.00 275,390.58 M-2 2,167.41 20,545.41 0.00 0.00 356,609.49 M-3 1,589.85 15,070.54 0.00 0.00 261,581.25 B-1 721.44 6,838.72 0.00 0.00 118,700.73 B-2 577.98 5,478.78 0.00 0.00 95,095.86 B-3 721.27 6,837.12 0.00 0.00 118,672.84 - ------------------------------------------------------------------------------- 31,593.95 330,467.82 0.00 0.00 4,881,209.79 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 277.000166 16.851697 1.601049 18.452746 0.000000 260.148469 A-7 54.164888 0.852941 0.000000 0.852941 0.000000 53.311947 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 137.243099 6.726237 0.793261 7.519498 0.000000 130.516862 M-2 355.606912 17.428165 2.055391 19.483556 0.000000 338.178747 M-3 355.606904 17.428171 2.055398 19.483569 0.000000 338.178734 B-1 355.606887 17.428177 2.055385 19.483562 0.000000 338.178710 B-2 355.606900 17.428165 2.055405 19.483570 0.000000 338.178735 B-3 355.607035 17.428176 2.055384 19.483560 0.000000 338.178859 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:15 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4186 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,031.34 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,881,209.79 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 49 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 228,749.19 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 75.00290900 % 18.21860400 % 6.74899080 % PREPAYMENT PERCENT 80.00232700 % 0.00000000 % 19.99767300 % NEXT DISTRIBUTION 74.76755200 % 18.30655429 % 6.84230870 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69870603 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 69.60 POOL TRADING FACTOR: 3.47167833 ................................................................................. Run: 12/29/03 10:15:15 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4188 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A 760947QK0 114,954,300.00 3,070,575.88 7.000000 % 197,687.67 A-2 7609473U3 0.00 0.00 0.630444 % 0.00 R 760947QL8 100.00 0.00 7.000000 % 0.00 M-1 760947QM6 1,786,900.00 240,460.51 7.000000 % 9,398.04 M-2 760947QN4 893,400.00 341,171.64 7.000000 % 13,334.19 M-3 760947QP9 595,600.00 227,447.75 7.000000 % 8,889.46 B-1 297,800.00 113,723.88 7.000000 % 4,444.72 B-2 238,200.00 90,963.82 7.000000 % 3,555.19 B-3 357,408.38 21,965.35 7.000000 % 858.48 - ------------------------------------------------------------------------------- 119,123,708.38 4,106,308.83 238,167.75 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A 17,592.35 215,280.02 0.00 0.00 2,872,888.21 A-2 2,118.87 2,118.87 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,377.68 10,775.72 0.00 0.00 231,062.47 M-2 1,954.69 15,288.88 0.00 0.00 327,837.45 M-3 1,303.12 10,192.58 0.00 0.00 218,558.29 B-1 651.56 5,096.28 0.00 0.00 109,279.16 B-2 521.16 4,076.35 0.00 0.00 87,408.63 B-3 125.85 984.33 0.00 0.00 21,106.87 - ------------------------------------------------------------------------------- 25,645.28 263,813.03 0.00 0.00 3,868,141.08 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A 26.711275 1.719707 0.153038 1.872745 0.000000 24.991568 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 134.568532 5.259410 0.770989 6.030399 0.000000 129.309122 M-2 381.880053 14.925218 2.187923 17.113141 0.000000 366.954834 M-3 381.880044 14.925218 2.187911 17.113129 0.000000 366.954826 B-1 381.880071 14.925218 2.187911 17.113129 0.000000 366.954853 B-2 381.880035 14.925231 2.187909 17.113140 0.000000 366.954804 B-3 61.457290 2.401958 0.352118 2.754076 0.000000 59.055332 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:16 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4188 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 803.13 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 6,103.51 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 133,527.17 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 206,902.20 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 79,358.32 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,868,141.11 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 39 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 194,196.96 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 74.77703200 % 19.70333700 % 5.51963010 % PREPAYMENT PERCENT 84.86621900 % 0.00000000 % 15.13378100 % NEXT DISTRIBUTION 74.27051300 % 20.09901366 % 5.63047350 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92755015 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.10 POOL TRADING FACTOR: 3.24716311 ................................................................................. Run: 12/29/03 10:15:16 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4189 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00 A-2 760947QR5 35,848,000.00 0.00 6.500000 % 0.00 A-3 760947QS3 8,450,000.00 0.00 6.200000 % 0.00 A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00 A-5 760947QU8 104,043,000.00 0.00 0.000000 % 0.00 A-6 760947QV6 26,848,000.00 2,916,124.26 7.500000 % 434,799.03 A-7 760947QW4 366,090.95 10,601.95 0.000000 % 15.67 A-8 7609473V1 0.00 0.00 0.446427 % 0.00 R-I 760947QX2 100.00 0.00 7.500000 % 0.00 R-II 760947QY0 100.00 0.00 7.500000 % 0.00 M-1 760947QZ7 6,711,800.00 0.00 7.500000 % 0.00 M-2 760947RA1 4,474,600.00 820,580.21 7.500000 % 122,349.89 M-3 760947RB9 2,983,000.00 547,041.25 7.500000 % 81,564.77 B-1 1,789,800.00 328,224.74 7.500000 % 48,938.86 B-2 745,700.00 136,751.14 7.500000 % 20,389.83 B-3 1,193,929.65 182,202.17 7.500000 % 27,166.65 - ------------------------------------------------------------------------------- 298,304,120.60 4,941,525.72 735,224.70 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 17,681.60 452,480.63 0.00 0.00 2,481,325.23 A-7 0.00 15.67 0.00 0.00 10,586.28 A-8 1,783.47 1,783.47 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 4,975.50 127,325.39 0.00 0.00 698,230.32 M-3 3,316.93 84,881.70 0.00 0.00 465,476.48 B-1 1,990.16 50,929.02 0.00 0.00 279,285.88 B-2 829.18 21,219.01 0.00 0.00 116,361.31 B-3 1,104.76 28,271.41 0.00 0.00 155,035.52 - ------------------------------------------------------------------------------- 31,681.60 766,906.30 0.00 0.00 4,206,301.02 =============================================================================== Run: 12/29/03 10:15:16 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4189 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 108.616071 16.194839 0.658582 16.853421 0.000000 92.421232 A-7 28.959897 0.042831 0.000000 0.042831 0.000000 28.917066 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 183.386271 27.343202 1.111943 28.455145 0.000000 156.043069 M-3 183.386271 27.343201 1.111944 28.455145 0.000000 156.043069 B-1 183.386267 27.343200 1.111945 28.455145 0.000000 156.043067 B-2 183.386260 27.343194 1.111949 28.455143 0.000000 156.043065 B-3 152.607122 22.753979 0.925314 23.679293 0.000000 129.853144 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:16 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4189 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 990.02 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,057.58 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 320,673.63 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 59,414.62 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,206,301.02 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 29 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 726,436.25 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 59.13951200 % 27.73560300 % 13.09672530 % PREPAYMENT PERCENT 40.00000000 % 0.00000000 % 60.00000000 % NEXT DISTRIBUTION 59.13951200 % 27.66579911 % 13.12488450 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,110,628.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23735026 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.40 POOL TRADING FACTOR: 1.41007138 ................................................................................. Run: 12/29/03 10:15:17 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4192 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00 A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00 A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00 A-4 760947RF0 15,842,000.00 0.00 6.750000 % 0.00 A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00 A-6 760947RU7 73,856,000.00 0.00 0.000000 % 0.00 A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00 A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00 A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00 A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00 A-11 760947RM5 40,000,000.00 1,643,637.60 7.100000 % 166,738.68 A-12 760947RN3 15,000,000.00 616,364.10 7.250000 % 62,527.00 A-13 760947RP8 178,301.34 8,409.44 0.000000 % 21.17 A-14 7609473W9 0.00 0.00 0.637332 % 0.00 R-I 760947RQ6 100.00 0.00 7.250000 % 0.00 R-II 760947RY9 100.00 0.00 7.250000 % 0.00 M-1 760947RR4 11,941,396.00 3,669,551.21 7.250000 % 89,771.34 M-2 760947RS2 6,634,109.00 2,038,639.62 7.250000 % 49,872.97 M-3 760947RT0 5,307,287.00 1,630,911.61 7.250000 % 39,898.37 B-1 760947RV5 3,184,372.00 978,546.92 7.250000 % 23,939.02 B-2 760947RW3 1,326,822.00 407,728.00 7.250000 % 9,974.60 B-3 760947RX1 2,122,914.66 467,752.49 7.250000 % 11,443.02 - ------------------------------------------------------------------------------- 530,728,720.00 11,461,540.99 454,186.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 203.91 203.91 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 9,651.92 176,390.60 0.00 0.00 1,476,898.92 A-12 3,695.94 66,222.94 0.00 0.00 553,837.10 A-13 0.00 21.17 0.00 0.00 8,388.27 A-14 6,041.68 6,041.68 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 22,003.93 111,775.27 0.00 0.00 3,579,779.87 M-2 12,224.40 62,097.37 0.00 0.00 1,988,766.65 M-3 9,779.52 49,677.89 0.00 0.00 1,591,013.24 B-1 5,867.71 29,806.73 0.00 0.00 954,607.90 B-2 2,444.88 12,419.48 0.00 0.00 397,753.40 B-3 2,804.81 14,247.83 0.00 0.00 456,309.47 - ------------------------------------------------------------------------------- 74,718.70 528,904.87 0.00 0.00 11,007,354.82 =============================================================================== Run: 12/29/03 10:15:17 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4192 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.002761 0.002761 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 41.090940 4.168467 0.241298 4.409765 0.000000 36.922473 A-12 41.090940 4.168467 0.246396 4.414863 0.000000 36.922473 A-13 47.164237 0.118788 0.000000 0.118788 0.000000 47.045449 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 307.296669 7.517659 1.842660 9.360319 0.000000 299.779010 M-2 307.296672 7.517659 1.842659 9.360318 0.000000 299.779013 M-3 307.296668 7.517658 1.842659 9.360317 0.000000 299.779009 B-1 307.296672 7.517658 1.842658 9.360316 0.000000 299.779014 B-2 307.296684 7.517663 1.842659 9.360322 0.000000 299.779022 B-3 220.335040 5.390240 1.321207 6.711447 0.000000 214.944800 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:17 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4192 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,289.41 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 16,624.03 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,001,721.76 (B) TWO MONTHLY PAYMENTS: 1 76,257.89 (C) THREE OR MORE MONTHLY PAYMENTS: 2 636,152.36 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 280,939.28 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,007,354.81 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 59 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 434,948.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 19.73260900 % 64.07943800 % 16.17607450 % PREPAYMENT PERCENT 27.84000000 % 0.00000000 % 72.16000000 % NEXT DISTRIBUTION 18.46297100 % 65.04341755 % 16.44400640 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,106,026.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17739245 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.50 POOL TRADING FACTOR: 2.07400775 ................................................................................. Run: 12/29/03 10:15:17 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4193 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947RZ6 55,358,000.00 0.00 6.750000 % 0.00 A-2 760947SA0 20,391,493.00 3,808,293.28 6.750000 % 204,228.41 A-3 760947SB8 29,250,000.00 1,470,538.84 6.750000 % 78,861.01 A-4 760947SC6 313,006.32 17,622.66 0.000000 % 595.66 A-5 7609473X7 0.00 0.00 0.432854 % 0.00 R 760947SD4 100.00 0.00 6.750000 % 0.00 M-1 760947SE2 1,364,000.00 157,869.61 6.750000 % 5,519.01 M-2 760947SF9 818,000.00 338,895.22 6.750000 % 11,847.54 M-3 760947SG7 546,000.00 226,206.34 6.750000 % 7,908.02 B-1 491,000.00 203,419.97 6.750000 % 7,111.42 B-2 273,000.00 113,103.15 6.750000 % 3,954.01 B-3 327,627.84 135,735.48 6.750000 % 4,745.21 - ------------------------------------------------------------------------------- 109,132,227.16 6,471,684.55 324,770.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 21,234.91 225,463.32 0.00 0.00 3,604,064.87 A-3 8,199.67 87,060.68 0.00 0.00 1,391,677.83 A-4 0.00 595.66 0.00 0.00 17,027.00 A-5 2,314.06 2,314.06 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 880.28 6,399.29 0.00 0.00 152,350.60 M-2 1,889.67 13,737.21 0.00 0.00 327,047.68 M-3 1,261.32 9,169.34 0.00 0.00 218,298.32 B-1 1,134.26 8,245.68 0.00 0.00 196,308.55 B-2 630.66 4,584.67 0.00 0.00 109,149.14 B-3 756.86 5,502.07 0.00 0.00 130,990.27 - ------------------------------------------------------------------------------- 38,301.69 363,071.98 0.00 0.00 6,146,914.26 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 186.758923 10.015373 1.041361 11.056734 0.000000 176.743550 A-3 50.274832 2.696103 0.280331 2.976434 0.000000 47.578729 A-4 56.301311 1.903061 0.000000 1.903061 0.000000 54.398250 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 115.740185 4.046195 0.645367 4.691562 0.000000 111.693990 M-2 414.297329 14.483545 2.310110 16.793655 0.000000 399.813784 M-3 414.297324 14.483553 2.310110 16.793663 0.000000 399.813771 B-1 414.297285 14.483544 2.310102 16.793646 0.000000 399.813742 B-2 414.297268 14.483553 2.310110 16.793663 0.000000 399.813715 B-3 414.297746 14.483537 2.310121 16.793658 0.000000 399.814209 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:17 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4193 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,298.83 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 11,487.49 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 396,533.37 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 236,555.03 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,146,914.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 45 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,372.38 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 81.79085000 % 11.20180100 % 6.98826720 % PREPAYMENT PERCENT 89.07451000 % 0.00000000 % 10.92549000 % NEXT DISTRIBUTION 81.49811700 % 11.35035518 % 7.11999980 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45471148 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.20 POOL TRADING FACTOR: 5.63253808 ................................................................................. Run: 12/29/03 10:15:16 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4191 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00 A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00 A-3 760947SK8 24,945,526.00 0.00 7.250000 % 0.00 A-4 760947SL6 33,000,000.00 0.00 7.250000 % 0.00 A-5 760947SM4 33,510,029.00 5,799,180.18 7.250000 % 566,695.10 A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00 A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00 A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00 A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00 A-10 7609473Y5 0.00 0.00 0.591935 % 0.00 R 760947SS1 100.00 0.00 7.250000 % 0.00 M-1 760947ST9 8,000,000.00 0.00 7.250000 % 0.00 M-2 760947SU6 5,333,000.00 1,518,555.93 7.250000 % 148,393.08 M-3 760947SV4 3,555,400.00 1,012,389.60 7.250000 % 98,930.58 B-1 1,244,400.00 354,339.21 7.250000 % 34,625.98 B-2 888,900.00 253,111.64 7.250000 % 24,734.04 B-3 1,422,085.30 391,239.08 7.250000 % 38,231.83 - ------------------------------------------------------------------------------- 355,544,080.30 9,328,815.64 911,610.61 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 34,225.14 600,920.24 0.00 0.00 5,232,485.08 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 4,495.12 4,495.12 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 8,962.09 157,355.17 0.00 0.00 1,370,162.85 M-3 5,974.84 104,905.42 0.00 0.00 913,459.02 B-1 2,091.21 36,717.19 0.00 0.00 319,713.23 B-2 1,493.79 26,227.83 0.00 0.00 228,377.60 B-3 2,308.98 40,540.81 0.00 0.00 353,007.25 - ------------------------------------------------------------------------------- 59,551.17 971,161.78 0.00 0.00 8,417,205.03 =============================================================================== Run: 12/29/03 10:15:16 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4191 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 173.058047 16.911209 1.021340 17.932549 0.000000 156.146838 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 284.747034 27.825442 1.680497 29.505939 0.000000 256.921592 M-3 284.747031 27.825440 1.680497 29.505937 0.000000 256.921591 B-1 284.747034 27.825442 1.680497 29.505939 0.000000 256.921592 B-2 284.747026 27.825436 1.680493 29.505929 0.000000 256.921590 B-3 275.116467 26.884344 1.623658 28.508002 0.000000 248.232123 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:17 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4191 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,842.28 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 12,364.53 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 280,498.25 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 3 451,126.29 FORECLOSURES NUMBER OF LOANS 3 AGGREGATE PRINCIPAL BALANCE 839,007.05 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 8,417,205.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 44 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 895,558.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.16416300 % 27.13040500 % 10.70543110 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 62.16416300 % 27.13040563 % 10.70543110 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,443,718.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08453568 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.20 POOL TRADING FACTOR: 2.36741532 ................................................................................. Run: 12/29/03 10:15:18 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4196 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00 A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00 A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00 A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00 A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00 A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00 A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00 A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00 A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00 A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00 A-11 760947TQ4 54,090,000.00 0.00 7.250000 % 0.00 A-12 760947TR2 42,824,000.00 0.00 7.250000 % 0.00 A-13 760947TS0 61,263,000.00 13,312,767.99 7.250000 % 554,022.20 A-14 760947TT8 709,256.16 34,821.97 0.000000 % 281.59 A-15 7609473Z2 0.00 0.00 0.487627 % 0.00 R 760947TU5 100.00 0.00 7.250000 % 0.00 M-1 760947TV3 12,822,700.00 0.00 7.250000 % 0.00 M-2 760947TW1 7,123,700.00 2,613,655.60 7.250000 % 108,769.51 M-3 760947TX9 6,268,900.00 2,307,336.17 7.250000 % 96,021.76 B-1 2,849,500.00 1,049,801.38 7.250000 % 43,688.38 B-2 1,424,700.00 526,468.29 7.250000 % 21,909.43 B-3 2,280,382.97 355,137.01 7.250000 % 14,779.33 - ------------------------------------------------------------------------------- 569,896,239.13 20,199,988.41 839,472.20 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 80,064.22 634,086.42 0.00 0.00 12,758,745.79 A-14 0.00 281.59 0.00 0.00 34,540.38 A-15 8,170.92 8,170.92 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 15,718.77 124,488.28 0.00 0.00 2,504,886.09 M-3 13,876.54 109,898.30 0.00 0.00 2,211,314.41 B-1 6,313.60 50,001.98 0.00 0.00 1,006,113.00 B-2 3,166.23 25,075.66 0.00 0.00 504,558.86 B-3 2,135.83 16,915.16 0.00 0.00 340,357.68 - ------------------------------------------------------------------------------- 129,446.11 968,918.31 0.00 0.00 19,360,516.21 =============================================================================== Run: 12/29/03 10:15:18 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4196 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 217.305192 9.043341 1.306894 10.350235 0.000000 208.261851 A-14 49.096465 0.397022 0.000000 0.397022 0.000000 48.699443 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 366.895799 15.268682 2.206546 17.475228 0.000000 351.627117 M-3 368.060771 15.317163 2.213553 17.530716 0.000000 352.743609 B-1 368.415996 15.331946 2.215687 17.547633 0.000000 353.084050 B-2 369.529227 15.378276 2.222384 17.600660 0.000000 354.150951 B-3 155.735688 6.481074 0.936610 7.417684 0.000000 149.254614 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:18 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4196 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,302.77 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 29,370.82 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 991,450.51 (B) TWO MONTHLY PAYMENTS: 2 700,238.49 (C) THREE OR MORE MONTHLY PAYMENTS: 5 1,875,017.09 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 154,997.42 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 19,360,516.21 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 92 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 801,802.54 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 66.01863680 % 24.40342700 % 9.57793570 % PREPAYMENT PERCENT 86.40745470 % 100.00000000 % 13.59254530 % NEXT DISTRIBUTION 66.01863680 % 24.35989025 % 9.57793570 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,381,818.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03638542 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.80 POOL TRADING FACTOR: 3.39720021 ................................................................................. Run: 12/29/03 10:15:18 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4197 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947SW2 55,184,352.00 0.00 6.750000 % 0.00 A-2 760947SX0 21,274,070.00 2,524,795.84 6.750000 % 370,863.08 A-3 760947SY8 38,926,942.00 1,285,438.25 6.750000 % 188,815.89 A-4 760947SZ5 177,268.15 12,137.02 0.000000 % 167.86 A-5 7609474J7 0.00 0.00 0.437191 % 0.00 R 760947TA9 100.00 0.00 6.750000 % 0.00 M-1 760947TB7 1,493,000.00 71,987.61 6.750000 % 6,116.51 M-2 760947TC5 597,000.00 229,014.27 6.750000 % 19,458.47 M-3 760947TD3 597,000.00 229,014.27 6.750000 % 19,458.47 B-1 597,000.00 229,014.27 6.750000 % 19,458.47 B-2 299,000.00 114,698.93 6.750000 % 9,745.53 B-3 298,952.57 114,680.68 6.750000 % 9,743.98 - ------------------------------------------------------------------------------- 119,444,684.72 4,810,781.14 643,828.26 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 13,373.05 384,236.13 0.00 0.00 2,153,932.76 A-3 6,808.56 195,624.45 0.00 0.00 1,096,622.36 A-4 0.00 167.86 0.00 0.00 11,969.16 A-5 1,650.39 1,650.39 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 381.30 6,497.81 0.00 0.00 65,871.10 M-2 1,213.02 20,671.49 0.00 0.00 209,555.80 M-3 1,213.02 20,671.49 0.00 0.00 209,555.80 B-1 1,213.02 20,671.49 0.00 0.00 209,555.80 B-2 607.52 10,353.05 0.00 0.00 104,953.40 B-3 607.43 10,351.41 0.00 0.00 104,936.70 - ------------------------------------------------------------------------------- 27,067.31 670,895.57 0.00 0.00 4,166,952.88 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 118.679493 17.432634 0.628608 18.061242 0.000000 101.246859 A-3 33.021814 4.850520 0.174906 5.025426 0.000000 28.171295 A-4 68.467002 0.946927 0.000000 0.946927 0.000000 67.520075 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 48.216749 4.096792 0.255392 4.352184 0.000000 44.119957 M-2 383.608498 32.593752 2.031859 34.625611 0.000000 351.014746 M-3 383.608498 32.593752 2.031859 34.625611 0.000000 351.014746 B-1 383.608498 32.593752 2.031859 34.625611 0.000000 351.014746 B-2 383.608477 32.593746 2.031839 34.625585 0.000000 351.014732 B-3 383.608284 32.593732 2.031861 34.625593 0.000000 351.014552 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:18 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4197 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 926.19 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,166,952.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 35 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,856.76 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 79.40230600 % 11.04512300 % 9.52847090 % PREPAYMENT PERCENT 87.64138400 % 0.00000000 % 12.35861600 % NEXT DISTRIBUTION 78.23268000 % 11.63878529 % 10.09500730 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 806,280.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48082497 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.70 POOL TRADING FACTOR: 3.48860470 ................................................................................. Run: 12/29/03 10:15:19 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4198 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00 A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00 A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00 A-4 760947UN9 10,424,000.00 0.00 6.000000 % 0.00 A-5 760947UP4 40,000,000.00 0.00 6.625000 % 0.00 A-6 760947UQ2 9,032,000.00 0.00 7.000000 % 0.00 A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00 A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00 A-9 760947UT6 67,509,000.00 0.00 0.000000 % 0.00 A-10 760947UU3 27,446,000.00 2,254,278.84 7.000000 % 140,135.01 A-11 760947UV1 15,000,000.00 1,232,025.88 7.000000 % 76,587.66 A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00 A-13 760947UX7 17,900,000.00 0.00 6.625000 % 0.00 A-14 7609474A6 0.00 0.00 0.609408 % 0.00 R-I 760947UY5 100.00 0.00 7.000000 % 0.00 R-II 760947UZ2 100.00 0.00 7.000000 % 0.00 M-1 760947VA6 9,550,000.00 0.00 7.000000 % 0.00 M-2 760947VB4 5,306,000.00 2,744,073.49 7.000000 % 58,750.63 M-3 760947VC2 4,669,000.00 2,414,639.86 7.000000 % 51,697.46 B-1 2,335,000.00 1,207,578.53 7.000000 % 25,854.27 B-2 849,000.00 439,072.45 7.000000 % 9,400.54 B-3 1,698,373.98 534,551.31 7.000000 % 11,444.75 - ------------------------------------------------------------------------------- 424,466,573.98 10,826,220.36 373,870.32 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 13,145.13 153,280.14 0.00 0.00 2,114,143.83 A-11 7,184.18 83,771.84 0.00 0.00 1,155,438.22 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 5,495.97 5,495.97 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 16,001.21 74,751.84 0.00 0.00 2,685,322.86 M-3 14,080.22 65,777.68 0.00 0.00 2,362,942.40 B-1 7,041.62 32,895.89 0.00 0.00 1,181,724.26 B-2 2,560.32 11,960.86 0.00 0.00 429,671.91 B-3 3,117.07 14,561.82 0.00 0.00 523,106.56 - ------------------------------------------------------------------------------- 68,625.72 442,496.04 0.00 0.00 10,452,350.04 =============================================================================== Run: 12/29/03 10:15:19 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4198 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 82.135059 5.105844 0.478945 5.584789 0.000000 77.029215 A-11 82.135059 5.105845 0.478945 5.584790 0.000000 77.029214 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 517.164245 11.072490 3.015682 14.088172 0.000000 506.091756 M-3 517.164244 11.072489 3.015682 14.088171 0.000000 506.091755 B-1 517.164249 11.072488 3.015683 14.088171 0.000000 506.091761 B-2 517.164252 11.072485 3.015689 14.088174 0.000000 506.091766 B-3 314.742994 6.738651 1.835326 8.573977 0.000000 308.004343 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:19 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4198 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,685.60 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 10,207.86 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 538,796.15 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 2 449,115.36 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 337,403.93 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,452,350.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 52 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 355,202.16 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 32.20241800 % 47.65017800 % 20.14740340 % PREPAYMENT PERCENT 59.32145100 % 0.00000000 % 40.67854900 % NEXT DISTRIBUTION 31.28083200 % 48.29789703 % 20.42127110 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,170,549.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95003114 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.30 POOL TRADING FACTOR: 2.46246717 ................................................................................. Run: 12/29/03 10:15:19 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4199 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00 A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00 A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00 A-4 760947VG3 34,157,000.00 0.00 5.875000 % 0.00 A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00 A-6 760947VW8 123,614,000.00 0.00 0.000000 % 0.00 A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00 A-8 760947VK4 10,436,000.00 0.00 7.000000 % 0.00 A-9 760947VL2 6,550,000.00 0.00 7.000000 % 0.00 A-10 760947VM0 3,825,000.00 0.00 7.000000 % 0.00 A-11 760947VN8 20,000,000.00 3,193,394.35 7.000000 % 11,879.60 A-12 760947VP3 38,585,000.00 6,163,539.70 7.000000 % 22,928.71 A-13 760947VQ1 698,595.74 23,864.32 0.000000 % 134.12 A-14 7609474B4 0.00 0.00 0.524904 % 0.00 R-I 760947VR9 100.00 0.00 7.000000 % 0.00 R-II 760947VS7 100.00 0.00 7.000000 % 0.00 M-1 760947VT5 12,554,000.00 2,004,557.50 7.000000 % 7,457.07 M-2 760947VU2 6,974,500.00 1,113,651.92 7.000000 % 4,142.85 M-3 760947VV0 6,137,500.00 980,004.12 7.000000 % 3,645.67 B-1 760947VX6 3,069,000.00 490,041.97 7.000000 % 1,822.98 B-2 760947VY4 1,116,000.00 178,197.09 7.000000 % 662.90 B-3 2,231,665.53 326,541.73 7.000000 % 1,214.76 - ------------------------------------------------------------------------------- 557,958,461.27 14,473,792.70 53,888.66 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 18,594.91 30,474.51 0.00 0.00 3,181,514.75 A-12 35,889.87 58,818.58 0.00 0.00 6,140,610.99 A-13 0.00 134.12 0.00 0.00 23,730.20 A-14 6,319.84 6,319.84 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 11,672.40 19,129.47 0.00 0.00 1,997,100.43 M-2 6,484.72 10,627.57 0.00 0.00 1,109,509.07 M-3 5,706.50 9,352.17 0.00 0.00 976,358.45 B-1 2,853.48 4,676.46 0.00 0.00 488,218.99 B-2 1,037.63 1,700.53 0.00 0.00 177,534.19 B-3 1,901.43 3,116.19 0.00 0.00 325,326.97 - ------------------------------------------------------------------------------- 90,460.78 144,349.44 0.00 0.00 14,419,904.04 =============================================================================== Run: 12/29/03 10:15:19 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4199 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 159.669718 0.593980 0.929746 1.523726 0.000000 159.075738 A-12 159.739269 0.594239 0.930151 1.524390 0.000000 159.145030 A-13 34.160414 0.191985 0.000000 0.191985 0.000000 33.968429 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 159.674805 0.594000 0.929775 1.523775 0.000000 159.080805 M-2 159.674804 0.594000 0.929776 1.523776 0.000000 159.080804 M-3 159.674806 0.593999 0.929776 1.523775 0.000000 159.080807 B-1 159.674803 0.593998 0.929775 1.523773 0.000000 159.080805 B-2 159.674812 0.593996 0.929776 1.523772 0.000000 159.080815 B-3 146.321985 0.544324 0.852023 1.396347 0.000000 145.777656 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:19 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4199 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,010.05 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 790.47 SUBSERVICER ADVANCES THIS MONTH 7,081.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 383,000.39 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 217,999.61 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 312,444.71 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 14,419,904.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 67 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,703.46 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 64.75418980 % 28.36148000 % 6.88433020 % PREPAYMENT PERCENT 40.00000000 % 0.00000000 % 60.00000000 % NEXT DISTRIBUTION 64.75418990 % 28.31480666 % 6.88433020 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,160,496.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81561240 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.10 POOL TRADING FACTOR: 2.58440458 ................................................................................. Run: 12/29/03 10:15:20 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4200 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947UA7 60,000,000.00 3,225,022.70 6.750000 % 275,917.84 A-2 760947UB5 39,034,000.00 0.00 6.750000 % 0.00 A-3 760947UC3 6,047,000.00 1,256,741.53 6.750000 % 150,857.03 A-4 760947UD1 5,000,000.00 1,435,131.16 6.750000 % 79,446.99 A-5 760947UE9 229,143.79 21,992.17 0.000000 % 201.11 A-6 7609474C2 0.00 0.00 0.402901 % 0.00 R 760947UF6 100.00 0.00 6.750000 % 0.00 M-1 760947UG4 1,425,200.00 229,604.89 6.750000 % 12,007.57 M-2 760947UH2 570,100.00 226,492.13 6.750000 % 11,844.79 M-3 760947UJ8 570,100.00 226,492.13 6.750000 % 11,844.79 B-1 570,100.00 226,492.13 6.750000 % 11,844.79 B-2 285,000.00 113,226.20 6.750000 % 5,921.36 B-3 285,969.55 50,173.81 6.750000 % 2,623.92 - ------------------------------------------------------------------------------- 114,016,713.34 7,011,368.85 562,510.19 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 17,758.26 293,676.10 0.00 0.00 2,949,104.86 A-2 0.00 0.00 0.00 0.00 0.00 A-3 6,920.12 157,777.15 0.00 0.00 1,105,884.50 A-4 7,902.41 87,349.40 0.00 0.00 1,355,684.17 A-5 0.00 201.11 0.00 0.00 21,791.06 A-6 2,304.44 2,304.44 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 1,264.30 13,271.87 0.00 0.00 217,597.32 M-2 1,247.16 13,091.95 0.00 0.00 214,647.34 M-3 1,247.16 13,091.95 0.00 0.00 214,647.34 B-1 1,247.16 13,091.95 0.00 0.00 214,647.34 B-2 623.47 6,544.83 0.00 0.00 107,304.84 B-3 276.28 2,900.20 0.00 0.00 47,549.89 - ------------------------------------------------------------------------------- 40,790.76 603,300.95 0.00 0.00 6,448,858.66 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 53.750378 4.598631 0.295971 4.894602 0.000000 49.151748 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 207.828928 24.947417 1.144389 26.091806 0.000000 182.881512 A-4 287.026232 15.889398 1.580482 17.469880 0.000000 271.136834 A-5 95.975406 0.877659 0.000000 0.877659 0.000000 95.097747 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 161.103625 8.425182 0.887104 9.312286 0.000000 152.678442 M-2 397.284921 20.776688 2.187616 22.964304 0.000000 376.508232 M-3 397.284921 20.776688 2.187616 22.964304 0.000000 376.508232 B-1 397.284921 20.776688 2.187616 22.964304 0.000000 376.508232 B-2 397.284890 20.776667 2.187614 22.964281 0.000000 376.508223 B-3 175.451575 9.175522 0.966117 10.141639 0.000000 166.276052 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:20 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4200 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,401.60 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,379.62 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 61,158.84 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 158,907.56 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,448,858.67 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 46 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 491,969.62 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.65555200 % 9.76609400 % 5.56085620 % PREPAYMENT PERCENT 90.79333100 % 0.00000000 % 9.20666900 % NEXT DISTRIBUTION 84.18572600 % 10.03110834 % 5.74915490 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46337013 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.60 POOL TRADING FACTOR: 5.65606434 ................................................................................. Run: 12/29/03 10:15:20 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4203 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947XB2 126,846,538.00 0.00 0.000000 % 0.00 A-2 760947WF4 20,813,863.00 0.00 7.250000 % 0.00 A-3 760947WG2 6,939,616.00 0.00 7.250000 % 0.00 A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00 A-5 760947WJ6 74,488,122.00 0.00 6.300000 % 0.00 A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00 A-7 760947WL1 30,014,887.00 6,729,817.94 7.250000 % 490,896.03 A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00 A-9 760947WN7 16,853,351.00 0.00 7.250000 % 0.00 A-10 760947WP2 18,008,933.00 0.00 7.250000 % 0.00 A-11 760947WQ0 7,003,473.00 6,007,239.87 7.250000 % 438,188.71 A-12 760947WR8 95,117,613.00 0.00 7.250000 % 0.00 A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00 A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00 A-15 760947WU1 1,955,837.23 126,470.91 0.000000 % 7,468.37 A-16 7609474D0 0.00 0.00 0.260686 % 0.00 R-I 760947WV9 100.00 0.00 7.250000 % 0.00 R-II 760947WW7 100.00 0.00 7.250000 % 0.00 M-1 760947WX5 13,183,200.00 0.00 7.250000 % 0.00 M-2 760947WY3 7,909,900.00 3,038,443.52 7.250000 % 221,634.51 M-3 760947WZ0 5,859,200.00 2,250,704.61 7.250000 % 164,174.12 B-1 3,222,600.00 1,238,044.13 7.250000 % 90,307.19 B-2 1,171,800.00 450,570.74 7.250000 % 32,866.18 B-3 2,343,649.31 619,893.75 7.250000 % 45,217.18 - ------------------------------------------------------------------------------- 585,919,116.54 20,461,185.47 1,490,752.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 39,964.61 530,860.64 0.00 0.00 6,238,921.91 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 35,673.62 473,862.33 0.00 0.00 5,569,051.16 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 7,468.37 0.00 0.00 119,002.54 A-16 4,369.01 4,369.01 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 0.00 0.00 0.00 0.00 0.00 M-2 18,043.61 239,678.12 0.00 0.00 2,816,809.01 M-3 13,365.67 177,539.79 0.00 0.00 2,086,530.49 B-1 7,352.05 97,659.24 0.00 0.00 1,147,736.94 B-2 2,675.69 35,541.87 0.00 0.00 417,704.56 B-3 3,681.20 48,898.38 0.00 0.00 574,676.57 - ------------------------------------------------------------------------------- 125,125.46 1,615,877.75 0.00 0.00 18,970,433.18 =============================================================================== Run: 12/29/03 10:15:20 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4203 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 224.216001 16.355085 1.331493 17.686578 0.000000 207.860916 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 857.751557 62.567344 5.093704 67.661048 0.000000 795.184213 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 64.663310 3.818503 0.000000 3.818503 0.000000 60.844808 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-2 384.131724 28.019888 2.281143 30.301031 0.000000 356.111836 M-3 384.131726 28.019887 2.281142 30.301029 0.000000 356.111840 B-1 384.175551 28.023084 2.281403 30.304487 0.000000 356.152467 B-2 384.511640 28.047602 2.283402 30.331004 0.000000 356.464038 B-3 264.499363 19.293492 1.570713 20.864205 0.000000 245.205871 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:21 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4203 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,069.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,247.37 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 252,023.95 (B) TWO MONTHLY PAYMENTS: 1 367,156.38 (C) THREE OR MORE MONTHLY PAYMENTS: 2 564,626.54 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 18,970,433.18 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 91 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,447,787.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.63701300 % 26.01043700 % 11.35254990 % PREPAYMENT PERCENT 40.00000000 % 100.00000000 % 60.00000000 % NEXT DISTRIBUTION 62.63701300 % 25.84727219 % 11.35254990 % BANKRUPTCY AMOUNT AVAILABLE 188,469.00 FRAUD AMOUNT AVAILABLE 5,598,551.00 SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77035070 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.40 POOL TRADING FACTOR: 3.23772218 ................................................................................. Run: 12/29/03 10:15:21 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4204 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947VZ1 110,123,000.00 5,414,239.00 7.000000 % 193,316.92 A-2 760947WA5 1,458,253.68 99,719.28 0.000000 % 2,650.04 A-3 7609474F5 0.00 0.00 0.173056 % 0.00 R 760947WB3 100.00 0.00 7.000000 % 0.00 M-1 760947WC1 1,442,000.00 432,198.89 7.000000 % 10,943.12 M-2 760947WD9 865,000.00 259,259.40 7.000000 % 6,564.36 M-3 760947WE7 288,000.00 86,319.89 7.000000 % 2,185.59 B-1 576,700.00 172,849.58 7.000000 % 4,376.49 B-2 288,500.00 86,469.76 7.000000 % 2,189.38 B-3 288,451.95 86,455.39 7.000000 % 2,189.02 - ------------------------------------------------------------------------------- 115,330,005.63 6,637,511.19 224,414.92 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 31,533.17 224,850.09 0.00 0.00 5,220,922.08 A-2 0.00 2,650.04 0.00 0.00 97,069.24 A-3 955.71 955.71 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 2,517.18 13,460.30 0.00 0.00 421,255.77 M-2 1,509.96 8,074.32 0.00 0.00 252,695.04 M-3 502.74 2,688.33 0.00 0.00 84,134.30 B-1 1,006.70 5,383.19 0.00 0.00 168,473.09 B-2 503.61 2,692.99 0.00 0.00 84,280.38 B-3 503.53 2,692.55 0.00 0.00 84,266.37 - ------------------------------------------------------------------------------- 39,032.60 263,447.52 0.00 0.00 6,413,096.27 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 49.165379 1.755464 0.286345 2.041809 0.000000 47.409915 A-2 68.382667 1.817270 0.000000 1.817270 0.000000 66.565397 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 299.721835 7.588849 1.745617 9.334466 0.000000 292.132986 M-2 299.721854 7.588855 1.745618 9.334473 0.000000 292.132999 M-3 299.721829 7.588854 1.745625 9.334479 0.000000 292.132975 B-1 299.721834 7.588850 1.745622 9.334472 0.000000 292.132984 B-2 299.721869 7.588839 1.745615 9.334454 0.000000 292.133030 B-3 299.721978 7.588855 1.745629 9.334484 0.000000 292.133123 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:21 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4204 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,365.87 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 1,282.44 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 89,705.83 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,413,096.26 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 58 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 141,905.94 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.81449000 % 11.89664900 % 5.20940340 % PREPAYMENT PERCENT 89.68869400 % 0.00000000 % 10.31130600 % NEXT DISTRIBUTION 82.66149000 % 11.82089087 % 5.33594680 % BANKRUPTCY AMOUNT AVAILABLE 550,047.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37298212 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 72.00 POOL TRADING FACTOR: 5.56064853 ................................................................................. Run: 12/29/03 10:15:21 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4206 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00 A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00 A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00 A-4 760947XF3 69,336,000.00 0.00 7.500000 % 0.00 A-5 760947XG1 84,305,000.00 0.00 7.500000 % 0.00 A-6 760947XH9 37,904,105.00 5,242,682.50 7.500000 % 768,047.46 A-7 760947XJ5 14,595,895.00 2,018,822.06 7.500000 % 295,755.31 A-8 760947XK2 6,332,420.11 200,785.31 0.000000 % 20,744.51 A-9 7609474E8 0.00 0.00 0.185544 % 0.00 R 760947XL0 100.00 0.00 7.500000 % 0.00 M-1 760947XM8 9,380,900.00 3,257,630.97 7.500000 % 190,597.75 M-2 760947XN6 6,700,600.00 2,326,864.39 7.500000 % 136,140.38 M-3 760947XP1 5,896,500.00 2,047,630.94 7.500000 % 119,802.97 B-1 2,948,300.00 1,023,832.84 7.500000 % 59,902.50 B-2 1,072,100.00 372,299.69 7.500000 % 21,782.54 B-3 2,144,237.43 575,854.78 7.500000 % 33,692.16 - ------------------------------------------------------------------------------- 536,050,225.54 17,066,403.48 1,646,465.58 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 31,370.27 799,417.73 0.00 0.00 4,474,635.04 A-7 12,079.88 307,835.19 0.00 0.00 1,723,066.75 A-8 0.00 20,744.51 0.00 0.00 180,040.80 A-9 2,526.35 2,526.35 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 19,492.46 210,090.21 0.00 0.00 3,067,033.22 M-2 13,923.10 150,063.48 0.00 0.00 2,190,724.01 M-3 12,252.27 132,055.24 0.00 0.00 1,927,827.97 B-1 6,126.24 66,028.74 0.00 0.00 963,930.34 B-2 2,227.70 24,010.24 0.00 0.00 350,517.15 B-3 3,445.70 37,137.86 0.00 0.00 542,162.62 - ------------------------------------------------------------------------------- 103,443.97 1,749,909.55 0.00 0.00 15,419,937.90 =============================================================================== Run: 12/29/03 10:15:21 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4206 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 138.314373 20.262910 0.827622 21.090532 0.000000 118.051463 A-7 138.314373 20.262910 0.827622 21.090532 0.000000 118.051463 A-8 31.707515 3.275921 0.000000 3.275921 0.000000 28.431594 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 347.262093 20.317640 2.077888 22.395528 0.000000 326.944453 M-2 347.262094 20.317640 2.077889 22.395529 0.000000 326.944454 M-3 347.262095 20.317641 2.077889 22.395530 0.000000 326.944454 B-1 347.262096 20.317641 2.077889 22.395530 0.000000 326.944456 B-2 347.262094 20.317638 2.077885 22.395523 0.000000 326.944456 B-3 268.559228 15.712873 1.606958 17.319831 0.000000 252.846356 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:21 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4206 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,341.91 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 14,871.26 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 655,296.81 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 283,629.42 FORECLOSURES NUMBER OF LOANS 3 AGGREGATE PRINCIPAL BALANCE 992,191.04 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,419,937.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 78 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,715.09 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 43.05507500 % 45.25257300 % 11.55479130 % PREPAYMENT PERCENT 65.83304500 % 0.00000000 % 34.16695500 % NEXT DISTRIBUTION 40.66760900 % 46.59931351 % 12.18256330 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,475,714.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88594460 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.60 POOL TRADING FACTOR: 2.87658454 ................................................................................. Run: 12/29/03 10:15:22 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4207 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00 A-2 760947XR7 13,800,000.00 0.00 7.000000 % 0.00 A-3 760947XS5 18,350,000.00 0.00 7.000000 % 0.00 A-4 760947XT3 18,245,000.00 2,646,566.86 7.000000 % 231,447.90 A-5 760947XU0 20,000,000.00 6,342,199.14 7.000000 % 207,009.85 A-6 760947XV8 2,531,159.46 281,004.62 0.000000 % 36,856.55 A-7 7609474G3 0.00 0.00 0.324954 % 0.00 R 760947XW6 100.00 0.00 7.000000 % 0.00 M-1 760947XX4 2,368,100.00 751,149.72 7.000000 % 24,517.58 M-2 760947XY2 789,000.00 250,266.94 7.000000 % 8,168.73 M-3 760947XZ9 394,500.00 125,133.46 7.000000 % 4,084.37 B-1 789,000.00 250,266.94 7.000000 % 8,168.73 B-2 394,500.00 125,133.46 7.000000 % 4,084.37 B-3 394,216.33 109,010.07 7.000000 % 3,558.10 - ------------------------------------------------------------------------------- 157,805,575.79 10,880,731.21 527,896.18 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 15,335.66 246,783.56 0.00 0.00 2,415,118.96 A-5 36,750.17 243,760.02 0.00 0.00 6,135,189.29 A-6 0.00 36,856.55 0.00 0.00 244,148.07 A-7 2,926.86 2,926.86 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 4,352.57 28,870.15 0.00 0.00 726,632.14 M-2 1,450.18 9,618.91 0.00 0.00 242,098.21 M-3 725.09 4,809.46 0.00 0.00 121,049.09 B-1 1,450.18 9,618.91 0.00 0.00 242,098.21 B-2 725.09 4,809.46 0.00 0.00 121,049.09 B-3 631.66 4,189.76 0.00 0.00 105,451.97 - ------------------------------------------------------------------------------- 64,347.46 592,243.64 0.00 0.00 10,352,835.03 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 145.057104 12.685552 0.840540 13.526092 0.000000 132.371552 A-5 317.109957 10.350493 1.837509 12.188002 0.000000 306.759464 A-6 111.018142 14.561133 0.000000 14.561133 0.000000 96.457008 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 317.195100 10.353271 1.838001 12.191272 0.000000 306.841829 M-2 317.195110 10.353270 1.837997 12.191267 0.000000 306.841840 M-3 317.195082 10.353283 1.837997 12.191280 0.000000 306.841800 B-1 317.195110 10.353270 1.837997 12.191267 0.000000 306.841840 B-2 317.195082 10.353283 1.837997 12.191280 0.000000 306.841800 B-3 276.523488 9.025755 1.602318 10.628073 0.000000 267.497733 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:22 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4207 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,213.70 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,065.67 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 19,185.63 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 191,111.53 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,352,835.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 111 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,423.49 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.80186600 % 10.62810500 % 4.45200290 % PREPAYMENT PERCENT 90.88112000 % 0.00000000 % 9.11888000 % NEXT DISTRIBUTION 84.58376700 % 10.52638660 % 4.63560970 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49023855 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 71.90 POOL TRADING FACTOR: 6.56050015 ................................................................................. Run: 12/29/03 10:15:22 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4208 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947YA3 31,680,861.00 0.00 7.500000 % 0.00 A-2 760947YB1 105,040,087.00 0.00 7.500000 % 0.00 A-3 760947YC9 2,560,000.00 0.00 7.500000 % 0.00 A-4 760947YD7 33,579,740.00 12,312,902.02 7.500000 % 544,238.39 A-5 760947YE5 6,864,000.00 191,642.58 7.750000 % 147,128.56 A-6 760947YF2 1,536,000.00 42,885.05 6.000000 % 32,923.87 A-7 760947YG0 27,457,512.00 0.00 7.425000 % 0.00 A-8 760947YH8 13,002,000.00 363,015.27 7.500000 % 278,695.46 A-9 760947YJ4 3,150,000.00 0.00 7.500000 % 0.00 A-10 760947YK1 5,225,000.00 0.00 7.500000 % 0.00 A-11 760947YL9 10,498,532.00 0.00 8.000000 % 0.00 A-12 760947YM7 59,143,468.00 0.00 7.000000 % 0.00 A-13 760947YN5 16,215,000.00 0.00 0.000000 % 0.00 A-14 760947YP0 0.00 0.00 0.000000 % 0.00 A-15 760947YQ8 5,800,000.00 0.00 7.500000 % 0.00 A-16 760947YR6 11,615,000.00 222,940.84 7.500000 % 171,157.00 A-17 760947YS4 2,430,000.00 0.00 7.500000 % 0.00 A-18 760947YT2 9,649,848.10 908,239.76 0.000000 % 69,116.28 A-19 760947H53 0.00 0.00 0.139769 % 0.00 R-I 760947YU9 100.00 0.00 7.500000 % 0.00 R-II 760947YV7 100.00 0.00 7.500000 % 0.00 M-1 760947YW5 11,024,900.00 4,042,571.89 7.500000 % 178,684.34 M-2 760947YX3 3,675,000.00 1,347,536.21 7.500000 % 59,561.99 M-3 760947YY1 1,837,500.00 673,768.10 7.500000 % 29,780.99 B-1 2,756,200.00 1,010,633.82 7.500000 % 44,670.68 B-2 1,286,200.00 471,619.33 7.500000 % 20,845.89 B-3 1,470,031.75 538,987.66 7.500000 % 23,823.61 - ------------------------------------------------------------------------------- 367,497,079.85 22,126,742.53 1,600,627.06 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 75,150.03 619,388.42 0.00 0.00 11,768,663.63 A-5 1,237.69 148,366.25 0.00 0.00 44,514.02 A-6 214.43 33,138.30 0.00 0.00 9,961.18 A-7 0.00 0.00 0.00 0.00 0.00 A-8 2,215.61 280,911.07 0.00 0.00 84,319.81 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 1,393.38 172,550.38 0.00 0.00 51,783.84 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 69,116.28 0.00 0.00 839,123.48 A-19 2,516.72 2,516.72 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 24,673.26 203,357.60 0.00 0.00 3,863,887.55 M-2 8,224.49 67,786.48 0.00 0.00 1,287,974.22 M-3 4,112.25 33,893.24 0.00 0.00 643,987.11 B-1 6,168.26 50,838.94 0.00 0.00 965,963.14 B-2 2,878.46 23,724.35 0.00 0.00 450,773.44 B-3 3,289.63 27,113.24 0.00 0.00 515,164.05 - ------------------------------------------------------------------------------- 132,074.21 1,732,701.27 0.00 0.00 20,526,115.47 =============================================================================== Run: 12/29/03 10:15:22 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4208 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 366.676515 16.207344 2.237957 18.445301 0.000000 350.469171 A-5 27.919956 21.434814 0.180316 21.615130 0.000000 6.485142 A-6 27.919954 21.434811 0.139603 21.574414 0.000000 6.485143 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 27.919955 21.434814 0.170405 21.605219 0.000000 6.485142 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 19.194217 14.735858 0.119964 14.855822 0.000000 4.458359 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 94.119591 7.162421 0.000000 7.162421 0.000000 86.957170 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 366.676514 16.207344 2.237958 18.445302 0.000000 350.469170 M-2 366.676521 16.207344 2.237956 18.445300 0.000000 350.469177 M-3 366.676516 16.207341 2.237959 18.445300 0.000000 350.469174 B-1 366.676517 16.207343 2.237958 18.445301 0.000000 350.469174 B-2 366.676515 16.207347 2.237957 18.445304 0.000000 350.469168 B-3 366.650344 16.206181 2.237795 18.443976 0.000000 350.444163 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:22 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4208 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,426.74 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 20,731.37 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 1,712,105.04 (B) TWO MONTHLY PAYMENTS: 3 358,821.27 (C) THREE OR MORE MONTHLY PAYMENTS: 2 364,926.19 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 204,130.10 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 20,526,115.47 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 125 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,550,999.34 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 61.89591200 % 28.57824700 % 9.13483220 % PREPAYMENT PERCENT 42.32009900 % 0.00000000 % 57.67990100 % NEXT DISTRIBUTION 60.74692600 % 28.23646242 % 9.81308180 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,180,529.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65998268 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.40 POOL TRADING FACTOR: 5.58538192 ................................................................................. Run: 12/29/03 10:15:23 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4213 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00 A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00 A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00 A-4 760947ZW4 0.00 0.00 0.000000 % 0.00 A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00 A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00 A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00 A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00 A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00 A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00 A-11 760947A50 11,334,000.00 0.00 7.750000 % 0.00 A-12 760947A68 5,667,000.00 0.00 7.000000 % 0.00 A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00 A-14 760947A84 9,617,000.00 0.00 8.000000 % 0.00 A-15 760947A92 14,375,000.00 0.00 8.000000 % 0.00 A-16 760947B26 45,450,000.00 0.00 7.750000 % 0.00 A-17 760947B34 10,301,000.00 0.00 7.750000 % 0.00 A-18 760947B42 12,069,000.00 0.00 7.750000 % 0.00 A-19 760947B59 8,230,000.00 0.00 7.750000 % 0.00 A-20 760947B67 41,182,000.00 7,470,362.74 7.750000 % 295,241.85 A-21 760947B75 10,625,000.00 1,906,668.59 7.750000 % 75,354.89 A-22 760947B83 5,391,778.36 439,781.12 0.000000 % 12,131.57 A-23 7609474H1 0.00 0.00 0.295268 % 0.00 R-I 760947B91 100.00 0.00 7.750000 % 0.00 R-II 760947C25 100.00 0.00 7.750000 % 0.00 M-1 760947C33 10,108,600.00 1,835,086.47 7.750000 % 72,525.83 M-2 760947C41 6,317,900.00 1,146,933.60 7.750000 % 45,328.83 M-3 760947C58 5,559,700.00 1,009,292.13 7.750000 % 39,889.00 B-1 2,527,200.00 458,780.69 7.750000 % 18,131.82 B-2 1,263,600.00 229,674.77 7.750000 % 9,077.15 B-3 2,022,128.94 348,808.48 7.750000 % 13,785.52 - ------------------------------------------------------------------------------- 505,431,107.30 14,845,388.59 581,466.46 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-20 47,742.51 342,984.36 0.00 0.00 7,175,120.89 A-21 12,185.37 87,540.26 0.00 0.00 1,831,313.70 A-22 0.00 12,131.57 0.00 0.00 427,649.55 A-23 3,614.68 3,614.68 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 11,727.90 84,253.73 0.00 0.00 1,762,560.64 M-2 7,329.96 52,658.79 0.00 0.00 1,101,604.77 M-3 6,450.31 46,339.31 0.00 0.00 969,403.13 B-1 2,932.03 21,063.85 0.00 0.00 440,648.87 B-2 1,467.83 10,544.98 0.00 0.00 220,597.62 B-3 2,229.21 16,014.73 0.00 0.00 335,022.96 - ------------------------------------------------------------------------------- 95,679.80 677,146.26 0.00 0.00 14,263,922.13 =============================================================================== Run: 12/29/03 10:15:23 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4213 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-20 181.398736 7.169196 1.159305 8.328501 0.000000 174.229539 A-21 179.451162 7.092225 1.146858 8.239083 0.000000 172.358937 A-22 81.565134 2.250013 0.000000 2.250013 0.000000 79.315121 A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 181.537154 7.174667 1.160190 8.334857 0.000000 174.362487 M-2 181.537156 7.174667 1.160189 8.334856 0.000000 174.362489 M-3 181.537157 7.174668 1.160190 8.334858 0.000000 174.362490 B-1 181.537151 7.174668 1.160189 8.334857 0.000000 174.362484 B-2 181.762241 7.183563 1.161626 8.345189 0.000000 174.578678 B-3 172.495665 6.817330 1.102407 7.919737 0.000000 165.678335 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:23 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4213 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,028.90 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 18,038.24 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 288,100.03 (B) TWO MONTHLY PAYMENTS: 2 800,003.29 (C) THREE OR MORE MONTHLY PAYMENTS: 2 579,563.88 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 558,602.81 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 14,263,922.14 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 77 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,412.63 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 65.09292500 % 27.70665600 % 6.98711200 % PREPAYMENT PERCENT 40.00000000 % 0.00000000 % 60.00000000 % NEXT DISTRIBUTION 65.09292500 % 26.87597775 % 7.20041790 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09531356 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.00 POOL TRADING FACTOR: 2.82212985 ................................................................................. Run: 12/29/03 10:15:24 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4215 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00 A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00 A-3 760947C82 22,997,000.00 0.00 7.250000 % 0.00 A-4 760947C90 7,216,000.00 0.00 7.250000 % 0.00 A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00 A-6 760947D32 17,250,000.00 4,842,050.71 7.250000 % 107,538.34 A-7 760947D40 1,820,614.04 176,267.64 0.000000 % 2,215.51 A-8 7609474Y4 0.00 0.00 0.231039 % 0.00 R 760947D57 100.00 0.00 7.250000 % 0.00 M-1 760947D65 1,515,800.00 539,361.09 7.250000 % 9,120.86 M-2 760947D73 606,400.00 215,772.92 7.250000 % 3,648.83 M-3 760947D81 606,400.00 215,772.92 7.250000 % 3,648.83 B-1 606,400.00 215,772.92 7.250000 % 3,648.83 B-2 303,200.00 107,886.43 7.250000 % 1,824.41 B-3 303,243.02 107,901.68 7.250000 % 1,824.67 - ------------------------------------------------------------------------------- 121,261,157.06 6,420,786.31 133,470.28 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 29,220.12 136,758.46 0.00 0.00 4,734,512.37 A-7 0.00 2,215.51 0.00 0.00 174,052.13 A-8 1,234.78 1,234.78 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,254.86 12,375.72 0.00 0.00 530,240.23 M-2 1,302.12 4,950.95 0.00 0.00 212,124.09 M-3 1,302.12 4,950.95 0.00 0.00 212,124.09 B-1 1,302.12 4,950.95 0.00 0.00 212,124.09 B-2 651.06 2,475.47 0.00 0.00 106,062.02 B-3 651.15 2,475.82 0.00 0.00 106,077.01 - ------------------------------------------------------------------------------- 38,918.33 172,388.61 0.00 0.00 6,287,316.03 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 280.698592 6.234107 1.693920 7.928027 0.000000 274.464485 A-7 96.817686 1.216903 0.000000 1.216903 0.000000 95.600783 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 355.826029 6.017199 2.147289 8.164488 0.000000 349.808831 M-2 355.826063 6.017200 2.147296 8.164496 0.000000 349.808863 M-3 355.826063 6.017200 2.147296 8.164496 0.000000 349.808863 B-1 355.826063 6.017200 2.147296 8.164496 0.000000 349.808863 B-2 355.825943 6.017183 2.147296 8.164479 0.000000 349.808760 B-3 355.825754 6.017187 2.147288 8.164475 0.000000 349.808567 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:24 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4215 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,328.56 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 100.11 SUBSERVICER ADVANCES THIS MONTH 6,077.14 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 228,091.42 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 258,472.13 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,287,316.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 59 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,326.31 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 77.54081500 % 15.54814600 % 6.72131120 % PREPAYMENT PERCENT 86.52448900 % 0.00000000 % 13.47551100 % NEXT DISTRIBUTION 77.44655600 % 15.18117435 % 6.94004260 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58087055 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.00 POOL TRADING FACTOR: 5.18493819 ................................................................................. Run: 12/29/03 10:15:24 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4218 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00 A-2 760947H79 0.00 0.00 0.000000 % 0.00 A-3 760947H87 33,761,149.00 0.00 7.750000 % 0.00 A-4 760947H95 4,982,438.00 0.00 8.000000 % 0.00 A-5 760947J28 20,015,977.00 1,410,127.83 8.000000 % 4,125.74 A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00 A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00 A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00 A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00 A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00 A-11 760947J85 0.00 0.00 8.000000 % 0.00 A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00 A-13 760947K26 2,238,855.16 167,521.22 0.000000 % 346.41 A-14 7609474Z1 0.00 0.00 0.230513 % 0.00 R-I 760947K34 100.00 0.00 8.000000 % 0.00 R-II 760947K42 100.00 0.00 8.000000 % 0.00 M-1 760947K59 4,283,600.00 1,934,633.33 8.000000 % 3,525.95 M-2 760947K67 2,677,200.00 1,209,123.27 8.000000 % 2,203.68 M-3 760947K75 2,463,100.00 1,112,427.74 8.000000 % 2,027.45 B-1 1,070,900.00 483,658.33 8.000000 % 881.48 B-2 428,400.00 193,481.39 8.000000 % 352.63 B-3 856,615.33 367,318.80 8.000000 % 669.45 - ------------------------------------------------------------------------------- 214,178,435.49 6,878,291.91 14,132.79 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 9,398.72 13,524.46 0.00 0.00 1,406,002.09 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 346.41 0.00 0.00 167,174.81 A-14 1,320.98 1,320.98 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 12,894.63 16,420.58 0.00 0.00 1,931,107.38 M-2 8,058.99 10,262.67 0.00 0.00 1,206,919.59 M-3 7,414.50 9,441.95 0.00 0.00 1,110,400.29 B-1 3,223.66 4,105.14 0.00 0.00 482,776.85 B-2 1,289.58 1,642.21 0.00 0.00 193,128.76 B-3 2,448.24 3,117.69 0.00 0.00 366,649.35 - ------------------------------------------------------------------------------- 46,049.30 60,182.09 0.00 0.00 6,864,159.12 =============================================================================== Run: 12/29/03 10:15:24 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4218 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 70.450112 0.206122 0.469561 0.675683 0.000000 70.243990 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 74.824500 0.154726 0.000000 0.154726 0.000000 74.669773 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 451.637252 0.823128 3.010232 3.833360 0.000000 450.814124 M-2 451.637258 0.823129 3.010231 3.833360 0.000000 450.814130 M-3 451.637262 0.823129 3.010231 3.833360 0.000000 450.814132 B-1 451.637254 0.823130 3.010234 3.833364 0.000000 450.814124 B-2 451.637234 0.823133 3.010224 3.833357 0.000000 450.814101 B-3 428.802503 0.781506 2.858039 3.639545 0.000000 428.020997 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:24 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4218 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,432.66 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 331.06 SUBSERVICER ADVANCES THIS MONTH 10,074.08 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 208,260.13 (B) TWO MONTHLY PAYMENTS: 1 82,725.37 (C) THREE OR MORE MONTHLY PAYMENTS: 1 288,851.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 688,620.47 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 6,864,159.11 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 31 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,594.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 21.01290400 % 63.42318200 % 15.18485310 % PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 % NEXT DISTRIBUTION 20.99455600 % 61.89290184 % 15.56752870 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 473,464.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,211,809.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34171871 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.00 POOL TRADING FACTOR: 3.20487872 ................................................................................. Run: 12/29/03 10:15:24 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4219 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00 A-2 760947K91 19,855,000.00 0.00 7.500000 % 0.00 A-3 760947L25 10,475,000.00 2,651,202.02 7.500000 % 148,295.27 A-4 760947L33 1,157,046.74 125,752.43 0.000000 % 1,946.22 A-5 7609475A5 0.00 0.00 0.273865 % 0.00 R 760947L41 100.00 0.00 7.500000 % 0.00 M-1 760947L58 1,310,400.00 504,728.96 7.500000 % 16,960.24 M-2 760947L66 786,200.00 302,821.97 7.500000 % 10,175.63 M-3 760947L74 524,200.00 201,906.99 7.500000 % 6,784.62 B-1 314,500.00 121,136.49 7.500000 % 4,070.51 B-2 209,800.00 80,809.03 7.500000 % 2,715.40 B-3 262,361.78 88,697.28 7.500000 % 2,980.47 - ------------------------------------------------------------------------------- 104,820,608.52 4,077,055.17 193,928.36 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 16,542.22 164,837.49 0.00 0.00 2,502,906.75 A-4 0.00 1,946.22 0.00 0.00 123,806.21 A-5 928.91 928.91 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,149.27 20,109.51 0.00 0.00 487,768.72 M-2 1,889.46 12,065.09 0.00 0.00 292,646.34 M-3 1,259.80 8,044.42 0.00 0.00 195,122.37 B-1 755.83 4,826.34 0.00 0.00 117,065.98 B-2 504.21 3,219.61 0.00 0.00 78,093.63 B-3 553.43 3,533.90 0.00 0.00 85,716.81 - ------------------------------------------------------------------------------- 25,583.13 219,511.49 0.00 0.00 3,883,126.81 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 253.098044 14.157065 1.579210 15.736275 0.000000 238.940979 A-4 108.683969 1.682058 0.000000 1.682058 0.000000 107.001911 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 385.171671 12.942796 2.403289 15.346085 0.000000 372.228875 M-2 385.171678 12.942801 2.403282 15.346083 0.000000 372.228877 M-3 385.171659 12.942789 2.403281 15.346070 0.000000 372.228870 B-1 385.171684 12.942798 2.403275 15.346073 0.000000 372.228886 B-2 385.171742 12.942803 2.403289 15.346092 0.000000 372.228940 B-3 338.072388 11.360115 2.109415 13.469530 0.000000 326.712273 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:25 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4219 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 835.58 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 5,395.37 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 229,077.77 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 128,381.82 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 3,883,126.83 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 34 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 148,649.72 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.09690900 % 25.54747100 % 7.12874340 % PREPAYMENT PERCENT 80.25814600 % 0.00000000 % 19.74185400 % NEXT DISTRIBUTION 66.57869900 % 25.12247147 % 7.47146780 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84437197 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.30 POOL TRADING FACTOR: 3.70454521 ................................................................................. Run: 12/29/03 10:15:25 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4226 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00 A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00 A-3 760947R37 5,848,000.00 0.00 7.500000 % 0.00 A-4 760947R45 7,000,000.00 0.00 7.500000 % 0.00 A-5 760947R52 5,000,000.00 0.00 7.500000 % 0.00 A-6 760947R60 4,417,000.00 0.00 7.500000 % 0.00 A-7 760947R78 10,450,000.00 2,709,913.03 7.500000 % 324,573.00 A-8 760947R86 929,248.96 92,147.75 0.000000 % 7,015.99 A-9 7609475C1 0.00 0.00 0.288516 % 0.00 R 760947R94 100.00 0.00 7.500000 % 0.00 M-1 760947S28 1,570,700.00 697,130.18 7.500000 % 7,060.72 M-2 760947S36 784,900.00 348,365.36 7.500000 % 3,528.34 M-3 760947S44 418,500.00 185,744.56 7.500000 % 1,881.27 B-1 313,800.00 139,275.12 7.500000 % 1,410.62 B-2 261,500.00 116,062.60 7.500000 % 1,175.51 B-3 314,089.78 134,849.09 7.500000 % 1,365.79 - ------------------------------------------------------------------------------- 104,668,838.74 4,423,487.69 348,011.24 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 16,920.80 341,493.80 0.00 0.00 2,385,340.03 A-8 0.00 7,015.99 0.00 0.00 85,131.76 A-9 1,062.53 1,062.53 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 4,352.91 11,413.63 0.00 0.00 690,069.46 M-2 2,175.21 5,703.55 0.00 0.00 344,837.02 M-3 1,159.80 3,041.07 0.00 0.00 183,863.29 B-1 869.64 2,280.26 0.00 0.00 137,864.50 B-2 724.70 1,900.21 0.00 0.00 114,887.09 B-3 842.00 2,207.79 0.00 0.00 133,483.30 - ------------------------------------------------------------------------------- 28,107.59 376,118.83 0.00 0.00 4,075,476.45 =============================================================================== Run: 12/29/03 10:15:25 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4226 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 259.321821 31.059617 1.619215 32.678832 0.000000 228.262204 A-8 99.163683 7.550173 0.000000 7.550173 0.000000 91.613510 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 443.834071 4.495270 2.771319 7.266589 0.000000 439.338802 M-2 443.834067 4.495273 2.771321 7.266594 0.000000 439.338794 M-3 443.834067 4.495269 2.771326 7.266595 0.000000 439.338798 B-1 443.834044 4.495284 2.771319 7.266603 0.000000 439.338760 B-2 443.834025 4.495258 2.771319 7.266577 0.000000 439.338767 B-3 429.332950 4.348406 2.680762 7.029168 0.000000 424.984543 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:25 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4226 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 907.52 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 1,181.08 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 90,988.08 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,075,476.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 32 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 303,370.11 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 62.56523600 % 28.42630900 % 8.82079570 % PREPAYMENT PERCENT 0.77539100 % 0.00000000 % 99.22460900 % NEXT DISTRIBUTION 59.77779400 % 29.90496387 % 9.67923630 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95152770 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.30 POOL TRADING FACTOR: 3.89368651 ................................................................................. Run: 12/29/03 10:15:26 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4230 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00 A-2 760947S85 0.00 0.00 0.000000 % 0.00 A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00 A-4 760947T27 6,900,000.00 0.00 7.750000 % 0.00 A-5 760947T35 22,009,468.00 0.00 7.750000 % 0.00 A-6 760947T43 20,197,423.00 0.00 7.750000 % 0.00 A-7 760947T50 2,445,497.00 0.00 7.750000 % 0.00 A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00 A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00 A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00 A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00 A-12 760947U25 0.00 0.00 0.000000 % 0.00 A-13 760947U33 0.00 0.00 7.250000 % 0.00 A-14 760947U41 930,190.16 8,207.18 0.000000 % 11.23 A-15 7609475E7 0.00 0.00 0.445429 % 0.00 R-I 760947U58 100.00 0.00 7.750000 % 0.00 R-II 760947U66 100.00 0.00 7.750000 % 0.00 M-1 760947U74 5,195,400.00 1,794,536.02 7.750000 % 82,936.55 M-2 760947U82 3,247,100.00 1,121,576.36 7.750000 % 51,834.94 M-3 760947U90 2,987,300.00 1,034,351.39 7.750000 % 47,803.73 B-1 1,298,800.00 451,548.12 7.750000 % 20,868.81 B-2 519,500.00 180,920.74 7.750000 % 8,361.46 B-3 1,039,086.60 314,668.62 7.750000 % 14,542.77 - ------------------------------------------------------------------------------- 259,767,021.76 4,905,808.43 226,359.49 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 11.23 0.00 0.00 8,195.95 A-15 1,771.83 1,771.83 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 11,276.81 94,213.36 0.00 0.00 1,711,599.47 M-2 7,047.95 58,882.89 0.00 0.00 1,069,741.42 M-3 6,499.83 54,303.56 0.00 0.00 986,547.66 B-1 2,837.52 23,706.33 0.00 0.00 430,679.31 B-2 1,136.90 9,498.36 0.00 0.00 172,559.28 B-3 1,977.37 16,520.14 0.00 0.00 300,125.85 - ------------------------------------------------------------------------------- 32,548.21 258,907.70 0.00 0.00 4,679,448.94 =============================================================================== Run: 12/29/03 10:15:26 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4230 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 8.823122 0.012073 0.000000 0.012073 0.000000 8.811049 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 345.408634 15.963456 2.170537 18.133993 0.000000 329.445177 M-2 345.408630 15.963457 2.170537 18.133994 0.000000 329.445174 M-3 346.249588 16.002323 2.175821 18.178144 0.000000 330.247265 B-1 347.665628 16.067763 2.184724 18.252487 0.000000 331.597865 B-2 348.259359 16.095207 2.188450 18.283657 0.000000 332.164152 B-3 302.831949 13.995725 1.902989 15.898714 0.000000 288.836225 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:26 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4230 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 979.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 4,168.82 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 323,487.10 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 197,184.92 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 4,679,448.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 27 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,452.46 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 80.66119600 % 19.30645060 % PREPAYMENT PERCENT 40.00000000 % 0.00000000 % 60.00000000 % NEXT DISTRIBUTION 0.00000000 % 80.51992015 % 19.33880350 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,016,566.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48825720 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.30 POOL TRADING FACTOR: 1.80140224 ................................................................................. Run: 12/29/03 10:15:33 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4282 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972NX3 25,003,000.00 1,324,743.92 6.500000 % 106,523.91 A-2 760972NY1 182,584,000.00 0.00 6.500000 % 0.00 A-3 760972NZ8 17,443,180.00 0.00 6.500000 % 0.00 A-4 760972PA1 50,006,820.00 13,247,651.25 6.500000 % 1,065,256.14 A-5 760972PB9 298,067.31 58,873.21 0.000000 % 621.26 A-6 760972PC7 0.00 0.00 0.405264 % 0.00 R 760972PD5 100.00 0.00 6.500000 % 0.00 M-1 760972PE3 2,107,300.00 1,163,481.10 6.500000 % 31,319.30 M-2 760972PF0 702,400.00 387,808.63 6.500000 % 10,439.27 M-3 760972PG8 702,400.00 387,808.63 6.500000 % 10,439.27 B-1 760972PH6 1,264,300.00 698,044.49 6.500000 % 18,790.39 B-2 760972PJ2 421,400.00 232,663.12 6.500000 % 6,262.97 B-3 760972PK9 421,536.81 221,303.78 6.500000 % 5,957.19 - ------------------------------------------------------------------------------- 280,954,504.12 17,722,378.13 1,255,609.70 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 7,073.98 113,597.89 0.00 0.00 1,218,220.01 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 70,740.98 1,135,997.12 0.00 0.00 12,182,395.11 A-5 0.00 621.26 0.00 0.00 58,251.95 A-6 5,900.36 5,900.36 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,212.86 37,532.16 0.00 0.00 1,132,161.80 M-2 2,070.85 12,510.12 0.00 0.00 377,369.36 M-3 2,070.85 12,510.12 0.00 0.00 377,369.36 B-1 3,727.48 22,517.87 0.00 0.00 679,254.10 B-2 1,242.40 7,505.37 0.00 0.00 226,400.15 B-3 1,181.74 7,138.93 0.00 0.00 215,346.59 - ------------------------------------------------------------------------------- 100,221.50 1,355,831.20 0.00 0.00 16,466,768.43 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 52.983399 4.260445 0.282925 4.543370 0.000000 48.722954 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 264.916890 21.302217 1.414627 22.716844 0.000000 243.614673 A-5 197.516471 2.084261 0.000000 2.084261 0.000000 195.432210 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 552.119346 14.862288 2.948256 17.810544 0.000000 537.257058 M-2 552.119346 14.862286 2.948249 17.810535 0.000000 537.257059 M-3 552.119346 14.862286 2.948249 17.810535 0.000000 537.257059 B-1 552.119346 14.862287 2.948256 17.810543 0.000000 537.257058 B-2 552.119414 14.862292 2.948268 17.810560 0.000000 537.257122 B-3 524.992778 14.132075 2.803409 16.935484 0.000000 510.860703 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:33 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4282 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,586.99 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,065.92 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 580,283.99 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 159,346.89 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,466,768.43 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 113 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,113,733.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.50002000 % 10.97799300 % 6.50032060 % PREPAYMENT PERCENT 94.75000600 % 5.24999400 % 5.24999400 % NEXT DISTRIBUTION 81.66865700 % 11.45883923 % 6.83182320 % BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00 FRAUD AMOUNT AVAILABLE 514,520.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,447,408.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21633373 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.40 POOL TRADING FACTOR: 5.86100888 ................................................................................. Run: 12/29/03 10:15:34 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4289 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972PL7 250,030,000.00 15,044,041.49 6.500000 % 1,387,163.31 A-2 760972PM5 393,277.70 63,044.44 0.000000 % 12,996.58 A-3 760972PN3 0.00 0.00 0.281225 % 0.00 R 760972PP8 100.00 0.00 6.500000 % 0.00 M-1 760972PQ6 1,917,000.00 1,105,255.81 6.500000 % 32,633.46 M-2 760972PR4 1,277,700.00 736,664.24 6.500000 % 21,750.54 M-3 760972PS2 638,900.00 368,360.97 6.500000 % 10,876.12 B-1 760972PT0 511,100.00 294,677.21 6.500000 % 8,700.55 B-2 760972PU7 383,500.00 221,108.83 6.500000 % 6,528.40 B-3 760972PV5 383,458.10 221,084.65 6.500000 % 6,527.69 - ------------------------------------------------------------------------------- 255,535,035.80 18,054,237.64 1,487,176.65 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 79,188.06 1,466,351.37 0.00 0.00 13,656,878.18 A-2 0.00 12,996.58 0.00 0.00 50,047.86 A-3 4,111.63 4,111.63 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,817.79 38,451.25 0.00 0.00 1,072,622.35 M-2 3,877.62 25,628.16 0.00 0.00 714,913.70 M-3 1,938.96 12,815.08 0.00 0.00 357,484.85 B-1 1,551.11 10,251.66 0.00 0.00 285,976.66 B-2 1,163.86 7,692.26 0.00 0.00 214,580.43 B-3 1,163.73 7,691.42 0.00 0.00 214,556.96 - ------------------------------------------------------------------------------- 98,812.76 1,585,989.41 0.00 0.00 16,567,060.99 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 60.168946 5.547987 0.316714 5.864701 0.000000 54.620958 A-2 160.305151 33.046827 0.000000 33.046827 0.000000 127.258324 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 576.554939 17.023198 3.034841 20.058039 0.000000 559.531741 M-2 576.554937 17.023198 3.034844 20.058042 0.000000 559.531740 M-3 576.554965 17.023196 3.034841 20.058037 0.000000 559.531769 B-1 576.554894 17.023185 3.034846 20.058031 0.000000 559.531709 B-2 576.554979 17.023207 3.034837 20.058044 0.000000 559.531772 B-3 576.554892 17.023190 3.034830 20.058020 0.000000 559.531702 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:34 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4289 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,583.29 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,392.45 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 338,726.00 (B) TWO MONTHLY PAYMENTS: 2 367,315.98 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,567,060.99 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 116 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,761.86 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 83.61892000 % 12.28534900 % 4.08142790 % PREPAYMENT PERCENT 95.08567600 % 0.00000000 % 4.91432400 % NEXT DISTRIBUTION 82.68370400 % 12.94750409 % 4.32956040 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,196,132.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07347491 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.10 POOL TRADING FACTOR: 6.48328357 ................................................................................. Run: 12/29/03 10:15:35 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4300 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972RS0 83,716,000.00 8,727,242.07 6.375000 % 581,222.08 A-2 760972RT8 49,419,000.00 0.00 6.375000 % 0.00 A-3 760972RU5 15,046,000.00 0.00 6.375000 % 0.00 A-4 760972RV3 10,000,000.00 7,762,842.02 6.375000 % 516,994.38 A-5 760972RW1 932,396.46 130,983.71 0.000000 % 3,589.51 A-6 760972RX9 0.00 0.00 0.201214 % 0.00 R 760972RY7 100.00 0.00 6.375000 % 0.00 M-1 760972RZ4 1,289,100.00 595,664.97 6.375000 % 18,305.49 M-2 760972SA8 161,200.00 74,487.01 6.375000 % 2,289.07 M-3 760972SB6 80,600.00 37,243.49 6.375000 % 1,144.54 B-1 760972SC4 161,200.00 74,487.01 6.375000 % 2,289.07 B-2 760972SD2 80,600.00 37,243.49 6.375000 % 1,144.54 B-3 760972SE0 241,729.01 111,697.71 6.375000 % 3,432.60 - ------------------------------------------------------------------------------- 161,127,925.47 17,551,891.48 1,130,411.28 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 45,740.09 626,962.17 0.00 0.00 8,146,019.99 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 40,685.60 557,679.98 0.00 0.00 7,245,847.64 A-5 0.00 3,589.51 0.00 0.00 127,394.20 A-6 2,903.50 2,903.50 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,121.92 21,427.41 0.00 0.00 577,359.48 M-2 390.39 2,679.46 0.00 0.00 72,197.94 M-3 195.20 1,339.74 0.00 0.00 36,098.95 B-1 390.39 2,679.46 0.00 0.00 72,197.94 B-2 195.20 1,339.74 0.00 0.00 36,098.95 B-3 585.42 4,018.02 0.00 0.00 108,265.11 - ------------------------------------------------------------------------------- 94,207.71 1,224,618.99 0.00 0.00 16,421,480.20 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 104.248197 6.942784 0.546372 7.489156 0.000000 97.305413 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 776.284203 51.699439 4.068560 55.767999 0.000000 724.584764 A-5 140.480704 3.849768 0.000000 3.849768 0.000000 136.630936 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 462.078168 14.200209 2.421783 16.621992 0.000000 447.877958 M-2 462.078195 14.200186 2.421774 16.621960 0.000000 447.878009 M-3 462.078082 14.200248 2.421836 16.622084 0.000000 447.877834 B-1 462.078195 14.200186 2.421774 16.621960 0.000000 447.878009 B-2 462.078082 14.200248 2.421836 16.622084 0.000000 447.877834 B-3 462.078198 14.200199 2.421803 16.622002 0.000000 447.878000 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:35 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4300 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,607.97 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,964.43 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 347,551.79 (B) TWO MONTHLY PAYMENTS: 1 118,861.90 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,421,480.19 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 136 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,395.76 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.65685900 % 4.06061200 % 1.27295800 % PREPAYMENT PERCENT 98.39705800 % 0.00000000 % 1.60294200 % NEXT DISTRIBUTION 94.46290900 % 4.17536271 % 1.32908340 % BANKRUPTCY AMOUNT AVAILABLE 50,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84201590 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 54.20 POOL TRADING FACTOR: 10.19157923 ................................................................................. Run: 12/29/03 10:15:35 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4310 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972XM6 336,573,000.00 19,154,076.47 6.500000 % 2,546,813.82 A-2 760972XN4 682,081.67 62,981.81 0.000000 % 3,040.33 A-3 760972XP9 0.00 0.00 0.303635 % 0.00 R 760972XQ7 100.00 0.00 6.500000 % 0.00 M-1 760972XR5 2,581,500.00 1,595,590.65 6.500000 % 63,257.41 M-2 760972XS3 1,720,700.00 1,063,541.65 6.500000 % 42,164.25 M-3 760972XT1 860,400.00 531,801.72 6.500000 % 21,083.35 B-1 760972XU8 688,300.00 425,429.02 6.500000 % 16,866.19 B-2 760972XV6 516,300.00 319,118.13 6.500000 % 12,651.48 B-3 760972XW4 516,235.55 319,078.41 6.500000 % 12,649.91 - ------------------------------------------------------------------------------- 344,138,617.22 23,471,617.86 2,718,526.74 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 100,012.14 2,646,825.96 0.00 0.00 16,607,262.65 A-2 0.00 3,040.33 0.00 0.00 59,941.48 A-3 5,724.96 5,724.96 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 8,331.30 71,588.71 0.00 0.00 1,532,333.24 M-2 5,553.23 47,717.48 0.00 0.00 1,021,377.40 M-3 2,776.78 23,860.13 0.00 0.00 510,718.37 B-1 2,221.36 19,087.55 0.00 0.00 408,562.83 B-2 1,666.26 14,317.74 0.00 0.00 306,466.65 B-3 1,666.05 14,315.96 0.00 0.00 306,428.50 - ------------------------------------------------------------------------------- 127,952.08 2,846,478.82 0.00 0.00 20,753,091.12 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 56.909130 7.566899 0.297148 7.864047 0.000000 49.342231 A-2 92.337636 4.457428 0.000000 4.457428 0.000000 87.880208 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 618.086633 24.504126 3.227310 27.731436 0.000000 593.582508 M-2 618.086621 24.504126 3.227309 27.731435 0.000000 593.582494 M-3 618.086616 24.504126 3.227313 27.731439 0.000000 593.582490 B-1 618.086616 24.504126 3.227314 27.731440 0.000000 593.582490 B-2 618.086630 24.504126 3.227310 27.731436 0.000000 593.582505 B-3 618.086829 24.504105 3.227306 27.731411 0.000000 593.582724 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:35 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4310 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,622.53 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 5,829.02 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 181,991.60 (B) TWO MONTHLY PAYMENTS: 2 56,565.61 (C) THREE OR MORE MONTHLY PAYMENTS: 1 254,142.10 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 20,753,091.12 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 146 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,556,085.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 81.82482900 % 13.63143900 % 4.53153920 % PREPAYMENT PERCENT 94.54744900 % 0.00000000 % 5.45255100 % NEXT DISTRIBUTION 80.25488100 % 14.76613292 % 4.93621320 % BANKRUPTCY AMOUNT AVAILABLE 0.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,491,814.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10878431 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.80 POOL TRADING FACTOR: 6.03044532 ................................................................................. Run: 12/29/03 10:15:36 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4316 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972XX2 30,019,419.00 8,980,233.91 6.500000 % 88,784.08 A-2 760972XY0 115,960,902.00 0.00 6.500000 % 0.00 A-3 760972XZ7 4,116,679.00 0.00 6.500000 % 0.00 A-4 760972YA1 452,575.86 61,833.36 0.000000 % 616.38 A-5 760972YB9 0.00 0.00 0.269070 % 0.00 R 760972YC7 100.00 0.00 6.500000 % 0.00 M-1 760972YD5 1,075,000.00 708,597.98 6.500000 % 6,015.95 M-2 760972YE3 384,000.00 253,117.81 6.500000 % 2,148.96 M-3 760972YF0 768,000.00 506,235.58 6.500000 % 4,297.90 B-1 760972YG8 307,200.00 202,494.24 6.500000 % 1,719.16 B-2 760972YH6 230,400.00 151,870.67 6.500000 % 1,289.37 B-3 760972YJ2 230,403.90 151,873.27 6.500000 % 1,289.39 - ------------------------------------------------------------------------------- 153,544,679.76 11,016,256.82 106,161.19 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 48,562.23 137,346.31 0.00 0.00 8,891,449.83 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 616.38 0.00 0.00 61,216.98 A-5 2,466.02 2,466.02 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,831.87 9,847.82 0.00 0.00 702,582.03 M-2 1,368.78 3,517.74 0.00 0.00 250,968.85 M-3 2,737.56 7,035.46 0.00 0.00 501,937.68 B-1 1,095.02 2,814.18 0.00 0.00 200,775.08 B-2 821.27 2,110.64 0.00 0.00 150,581.30 B-3 821.28 2,110.67 0.00 0.00 150,583.88 - ------------------------------------------------------------------------------- 61,704.03 167,865.22 0.00 0.00 10,910,095.63 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 299.147492 2.957555 1.617694 4.575249 0.000000 296.189937 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 136.625395 1.361937 0.000000 1.361937 0.000000 135.263457 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 659.160903 5.596223 3.564530 9.160753 0.000000 653.564680 M-2 659.160948 5.596224 3.564531 9.160755 0.000000 653.564724 M-3 659.160914 5.596224 3.564531 9.160755 0.000000 653.564690 B-1 659.160942 5.596224 3.564518 9.160742 0.000000 653.564718 B-2 659.160877 5.596224 3.564540 9.160764 0.000000 653.564653 B-3 659.160974 5.596173 3.564523 9.160696 0.000000 653.564802 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:37 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4316 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,291.30 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 786.15 SUBSERVICER ADVANCES THIS MONTH 2,855.70 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 227,828.45 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 10,910,095.63 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 64 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,025.07 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 81.97815200 % 13.40053500 % 4.59537380 % PREPAYMENT PERCENT 94.59344600 % 0.00000000 % 5.40655400 % NEXT DISTRIBUTION 81.95731700 % 13.34074988 % 4.62665560 % BANKRUPTCY AMOUNT AVAILABLE 230,404.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,543,404.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05695664 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.30 POOL TRADING FACTOR: 7.10548594 ................................................................................. Run: 12/29/03 10:15:37 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4318 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972B81 150,000,000.00 10,601,015.80 6.500000 % 1,226,597.24 A-2 760972B99 268,113,600.00 0.00 6.500000 % 0.00 A-3 760972C23 11,684,000.00 0.00 6.500000 % 0.00 A-4 760972C31 69,949,400.00 24,717,823.15 6.500000 % 2,859,991.37 A-5 760972C49 1,624,355.59 230,362.08 0.000000 % 14,763.88 A-6 760972C56 0.00 0.00 0.182520 % 0.00 R 760972C64 100.00 0.00 6.500000 % 0.00 M-1 760972C72 3,579,300.00 2,445,141.83 6.500000 % 87,368.37 M-2 760972C80 1,278,400.00 873,318.63 6.500000 % 31,204.91 M-3 760972C98 2,556,800.00 1,746,637.24 6.500000 % 62,409.81 B-1 760972D22 1,022,700.00 698,641.23 6.500000 % 24,963.44 B-2 760972D30 767,100.00 524,032.16 6.500000 % 18,724.41 B-3 760972D48 767,094.49 524,028.32 6.500000 % 18,724.27 - ------------------------------------------------------------------------------- 511,342,850.08 42,361,000.44 4,344,747.70 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 55,008.64 1,281,605.88 0.00 0.00 9,374,418.56 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 128,260.71 2,988,252.08 0.00 0.00 21,857,831.78 A-5 0.00 14,763.88 0.00 0.00 215,598.20 A-6 6,172.30 6,172.30 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 12,687.83 100,056.20 0.00 0.00 2,357,773.46 M-2 4,531.65 35,736.56 0.00 0.00 842,113.72 M-3 9,063.30 71,473.11 0.00 0.00 1,684,227.43 B-1 3,625.25 28,588.69 0.00 0.00 673,677.79 B-2 2,719.20 21,443.61 0.00 0.00 505,307.75 B-3 2,719.18 21,443.45 0.00 0.00 505,304.05 - ------------------------------------------------------------------------------- 224,788.06 4,569,535.76 0.00 0.00 38,016,252.74 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 70.673439 8.177315 0.366724 8.544039 0.000000 62.496124 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 353.367193 40.886575 1.833621 42.720196 0.000000 312.480619 A-5 141.817516 9.089069 0.000000 9.089069 0.000000 132.728447 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 683.134085 24.409345 3.544780 27.954125 0.000000 658.724740 M-2 683.134097 24.409348 3.544783 27.954131 0.000000 658.724749 M-3 683.134090 24.409344 3.544783 27.954127 0.000000 658.724746 B-1 683.134091 24.409348 3.544783 27.954131 0.000000 658.724743 B-2 683.134094 24.409347 3.544779 27.954126 0.000000 658.724747 B-3 683.133985 24.409340 3.544778 27.954118 0.000000 658.724646 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:37 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4318 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,284.76 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,969.49 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 18,964.64 (B) TWO MONTHLY PAYMENTS: 1 213,301.79 (C) THREE OR MORE MONTHLY PAYMENTS: 1 112,572.08 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 38,016,252.74 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 204 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,048,328.41 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 83.83172000 % 12.02236100 % 4.12337220 % PREPAYMENT PERCENT 95.14951600 % 0.00000000 % 4.85048400 % NEXT DISTRIBUTION 82.62357000 % 12.84743829 % 4.45571540 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,140,945.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96773461 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.50 POOL TRADING FACTOR: 7.43459163 ................................................................................. Run: 12/29/03 10:15:38 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4320 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972D55 126,000,000.00 0.00 6.750000 % 0.00 A-2 760972D63 14,750,000.00 0.00 6.750000 % 0.00 A-3 760972D71 31,304,000.00 10,895,204.94 6.750000 % 953,316.84 A-4 760972D89 17,000,000.00 0.00 6.750000 % 0.00 A-5 760972D97 21,000,000.00 0.00 6.750000 % 0.00 A-6 760972E21 25,800,000.00 0.00 6.750000 % 0.00 A-7 760972E39 10,433,000.00 0.00 6.750000 % 0.00 A-8 760972E47 0.00 0.00 0.350000 % 0.00 A-9 760972E54 53,750,000.00 0.00 6.400000 % 0.00 A-10 760972E62 481,904.83 63,588.43 0.000000 % 328.37 A-11 760972E70 0.00 0.00 0.367609 % 0.00 R-I 760972E88 100.00 0.00 6.750000 % 0.00 R-II 760972E96 100.00 0.00 6.750000 % 0.00 M-1 760972F20 5,947,800.00 4,889,768.75 6.750000 % 82,835.31 M-2 760972F38 2,973,900.00 2,444,884.39 6.750000 % 41,417.66 M-3 760972F46 1,252,200.00 1,029,450.98 6.750000 % 17,439.46 B-1 760972F53 939,150.00 773,013.48 6.750000 % 13,095.27 B-2 760972F61 626,100.00 516,691.17 6.750000 % 8,753.03 B-3 760972F79 782,633.63 455,398.97 6.750000 % 7,714.70 - ------------------------------------------------------------------------------- 313,040,888.46 21,068,001.11 1,124,900.64 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 60,317.62 1,013,634.46 0.00 0.00 9,941,888.10 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 328.37 0.00 0.00 63,260.06 A-11 6,352.05 6,352.05 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 27,070.55 109,905.86 0.00 0.00 4,806,933.44 M-2 13,535.28 54,952.94 0.00 0.00 2,403,466.73 M-3 5,699.21 23,138.67 0.00 0.00 1,012,011.52 B-1 4,279.53 17,374.80 0.00 0.00 759,918.21 B-2 2,860.49 11,613.52 0.00 0.00 507,938.14 B-3 2,521.16 10,235.86 0.00 0.00 447,684.27 - ------------------------------------------------------------------------------- 122,635.89 1,247,536.53 0.00 0.00 19,943,100.47 =============================================================================== Run: 12/29/03 10:15:38 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4320 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 348.045136 30.453515 1.926834 32.380349 0.000000 317.591621 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 131.952240 0.681379 0.000000 0.681379 0.000000 131.270860 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 822.113849 13.927050 4.551355 18.478405 0.000000 808.186798 M-2 822.113855 13.927052 4.551357 18.478409 0.000000 808.186803 M-3 822.113859 13.927048 4.551358 18.478406 0.000000 808.186810 B-1 823.099050 13.943736 4.556812 18.500548 0.000000 809.155314 B-2 825.253430 13.980243 4.568743 18.548986 0.000000 811.273187 B-3 581.880139 9.857358 3.221380 13.078738 0.000000 572.022781 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4320 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,200.93 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 20,549.34 MASTER SERVICER ADVANCES THIS MONTH 2,590.37 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 1,146,845.44 (B) TWO MONTHLY PAYMENTS: 4 996,567.57 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 740,331.91 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 19,943,100.48 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 85 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,823.23 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,098,450.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 51.87102900 % 39.82069900 % 8.28319500 % PREPAYMENT PERCENT 85.56130900 % 0.00000000 % 14.43869100 % NEXT DISTRIBUTION 50.00989900 % 41.22935498 % 8.62954930 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,293,278.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36238263 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.94 POOL TRADING FACTOR: 6.37076536 ................................................................................. Run: 12/29/03 10:15:38 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4324 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972M22 179,662,800.00 0.00 6.750000 % 0.00 A-2 760972M30 1,371,000.00 0.00 7.000000 % 0.00 A-3 760972M48 39,897,159.00 9,659,388.05 6.750000 % 1,104,012.71 A-4 760972M55 74,807,000.00 0.00 6.750000 % 0.00 A-5 760972M63 10,500,000.00 0.00 6.750000 % 0.00 A-6 760972M71 20,053,551.00 0.00 7.250000 % 0.00 A-7 760972M89 1,485,449.00 0.00 0.000000 % 0.00 A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00 A-9 760972N21 0.00 0.00 6.750000 % 0.00 A-10 760972N39 18,950,000.00 0.00 6.100000 % 0.00 A-11 760972N47 7,645,000.00 0.00 6.400000 % 0.00 A-12 760972N54 10,573,000.00 0.00 6.750000 % 0.00 A-13 760972N62 665,000.00 0.00 0.000000 % 0.00 A-14 760972N70 3,242,000.00 0.00 7.000000 % 0.00 A-15 760972N88 4,004,000.00 0.00 7.000000 % 0.00 A-16 760972N96 9,675,000.00 0.00 6.350000 % 0.00 A-17 760972P29 1,616,000.00 0.00 7.000000 % 0.00 A-18 760972P37 1,372,000.00 0.00 7.000000 % 0.00 A-19 760972P45 6,350,000.00 0.00 7.000000 % 0.00 A-20 760972P52 1,097,000.00 0.00 6.500000 % 0.00 A-21 760972P60 1,097,000.00 0.00 7.000000 % 0.00 A-22 760972P78 1,326,000.00 0.00 6.750000 % 0.00 A-23 760972P86 0.00 0.00 6.750000 % 0.00 A-24 760972P94 1,420,578.87 172,333.01 0.000000 % 15,794.38 A-25 760972Q28 0.00 0.00 0.254093 % 0.00 R-I 760972Q36 100.00 0.00 6.750000 % 0.00 R-II 760972Q44 100.00 0.00 6.750000 % 0.00 M-1 760972Q51 8,341,500.00 7,165,479.83 6.750000 % 129,705.27 M-2 760972Q69 3,545,200.00 3,045,382.61 6.750000 % 55,125.71 M-3 760972Q77 1,668,300.00 1,433,095.95 6.750000 % 25,941.05 B-1 760972R35 1,251,300.00 1,076,037.96 6.750000 % 19,477.80 B-2 760972R43 834,200.00 718,071.52 6.750000 % 12,998.11 B-3 760972R50 1,042,406.59 809,435.97 6.750000 % 14,651.93 - ------------------------------------------------------------------------------- 417,072,644.46 24,079,224.90 1,377,706.96 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 53,839.30 1,157,852.01 0.00 0.00 8,555,375.34 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-20 0.00 0.00 0.00 0.00 0.00 A-21 0.00 0.00 0.00 0.00 0.00 A-22 0.00 0.00 0.00 0.00 0.00 A-23 0.00 0.00 0.00 0.00 0.00 A-24 0.00 15,794.38 0.00 0.00 156,538.63 A-25 5,052.21 5,052.21 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 39,938.81 169,644.08 0.00 0.00 7,035,774.56 M-2 16,974.29 72,100.00 0.00 0.00 2,990,256.90 M-3 7,987.76 33,928.81 0.00 0.00 1,407,154.90 B-1 5,997.60 25,475.40 0.00 0.00 1,056,560.16 B-2 4,002.37 17,000.48 0.00 0.00 705,073.41 B-3 4,511.62 19,163.55 0.00 0.00 794,784.04 - ------------------------------------------------------------------------------- 138,303.96 1,516,010.92 0.00 0.00 22,701,517.94 =============================================================================== Run: 12/29/03 10:15:38 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4324 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 242.107165 27.671462 1.349452 29.020914 0.000000 214.435703 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-24 121.311818 11.118270 0.000000 11.118270 0.000000 110.193548 A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 859.015744 15.549394 4.787965 20.337359 0.000000 843.466350 M-2 859.015741 15.549394 4.787964 20.337358 0.000000 843.466347 M-3 859.015732 15.549392 4.787964 20.337356 0.000000 843.466341 B-1 859.936034 15.566051 4.793095 20.359146 0.000000 844.369982 B-2 860.790607 15.581527 4.797854 20.379381 0.000000 845.209080 B-3 776.506957 14.055869 4.328081 18.383950 0.000000 762.451088 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:39 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4324 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,881.12 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 13,145.09 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,160,178.85 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 106,412.42 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 578,591.96 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 22,701,517.93 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 89 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,342,958.20 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 40.40419900 % 48.70544600 % 10.81241390 % PREPAYMENT PERCENT 82.12126000 % 0.00000000 % 17.87874000 % NEXT DISTRIBUTION 37.94802900 % 50.36309195 % 11.33918810 % BANKRUPTCY AMOUNT AVAILABLE 104,673.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,232,447.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26903079 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.80 POOL TRADING FACTOR: 5.44306087 ................................................................................. Run: 12/29/03 10:15:39 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4325 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972F87 249,015,000.00 17,150,509.00 6.500000 % 1,262,674.41 A-2 760972F95 1,000,000.00 68,873.40 6.500000 % 5,070.68 A-3 760972G29 1,123,759.24 143,756.28 0.000000 % 29,138.78 A-4 760972G37 0.00 0.00 0.110725 % 0.00 R 760972G45 100.00 0.00 6.500000 % 0.00 M-1 760972G52 1,922,000.00 1,380,789.56 6.500000 % 33,446.77 M-2 760972G60 641,000.00 460,502.64 6.500000 % 11,154.73 M-3 760972G78 1,281,500.00 920,646.10 6.500000 % 22,300.75 B-1 760972G86 512,600.00 368,258.43 6.500000 % 8,920.30 B-2 760972G94 384,500.00 276,229.75 6.500000 % 6,691.09 B-3 760972H28 384,547.66 276,263.99 6.500000 % 6,691.92 - ------------------------------------------------------------------------------- 256,265,006.90 21,045,829.15 1,386,089.43 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 92,205.13 1,354,879.54 0.00 0.00 15,887,834.59 A-2 370.28 5,440.96 0.00 0.00 63,802.72 A-3 0.00 29,138.78 0.00 0.00 114,617.50 A-4 1,927.41 1,927.41 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,423.45 40,870.22 0.00 0.00 1,347,342.79 M-2 2,475.77 13,630.50 0.00 0.00 449,347.91 M-3 4,949.61 27,250.36 0.00 0.00 898,345.35 B-1 1,979.84 10,900.14 0.00 0.00 359,338.13 B-2 1,485.08 8,176.17 0.00 0.00 269,538.66 B-3 1,485.26 8,177.18 0.00 0.00 269,572.07 - ------------------------------------------------------------------------------- 114,301.83 1,500,391.26 0.00 0.00 19,659,739.72 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 68.873397 5.070676 0.370279 5.440955 0.000000 63.802721 A-2 68.873404 5.070680 0.370280 5.440960 0.000000 63.802724 A-3 127.924445 25.929736 0.000000 25.929736 0.000000 101.994710 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 718.412885 17.402071 3.862357 21.264428 0.000000 701.010814 M-2 718.412859 17.402075 3.862356 21.264431 0.000000 701.010784 M-3 718.412875 17.402068 3.862357 21.264425 0.000000 701.010808 B-1 718.412848 17.402068 3.862349 21.264417 0.000000 701.010780 B-2 718.412895 17.402081 3.862367 21.264448 0.000000 701.010814 B-3 718.412874 17.402056 3.862356 21.264412 0.000000 701.010818 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:39 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4325 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,271.36 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,534.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 307,530.95 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 19,659,739.71 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 100 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,243,476.94 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.38121900 % 13.21370500 % 4.37498640 % PREPAYMENT PERCENT 94.71436600 % 0.00000000 % 5.28563400 % NEXT DISTRIBUTION 81.61441600 % 13.70840148 % 4.59679320 % BANKRUPTCY AMOUNT AVAILABLE 50,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,041,690.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88364412 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.30 POOL TRADING FACTOR: 7.67164427 ................................................................................. Run: 12/29/03 10:15:40 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4334 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972R68 110,490,000.00 10,109,658.81 6.250000 % 1,166,489.04 A-2 760972R76 144,250,000.00 8,416,292.65 6.250000 % 1,578,481.70 A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00 A-4 760972R92 474,432.86 55,312.39 0.000000 % 16,628.23 A-5 760972S26 0.00 0.00 0.315224 % 0.00 R 760972S34 100.00 0.00 6.250000 % 0.00 M-1 760972S42 1,993,500.00 1,460,982.08 6.250000 % 52,665.94 M-2 760972S59 664,500.00 486,994.04 6.250000 % 17,555.31 M-3 760972S67 1,329,000.00 973,988.04 6.250000 % 35,110.62 B-1 760972S75 531,600.00 389,595.22 6.250000 % 14,044.25 B-2 760972S83 398,800.00 292,269.70 6.250000 % 10,535.83 B-3 760972S91 398,853.15 292,308.64 6.250000 % 10,537.23 - ------------------------------------------------------------------------------- 265,794,786.01 27,741,401.57 2,902,048.15 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 50,547.24 1,217,036.28 0.00 0.00 8,943,169.77 A-2 42,080.59 1,620,562.29 0.00 0.00 6,837,810.95 A-3 26,319.45 26,319.45 0.00 0.00 5,264,000.00 A-4 0.00 16,628.23 0.00 0.00 38,684.16 A-5 6,995.66 6,995.66 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,304.76 59,970.70 0.00 0.00 1,408,316.14 M-2 2,434.92 19,990.23 0.00 0.00 469,438.73 M-3 4,869.84 39,980.46 0.00 0.00 938,877.42 B-1 1,947.94 15,992.19 0.00 0.00 375,550.97 B-2 1,461.32 11,997.15 0.00 0.00 281,733.87 B-3 1,461.51 11,998.74 0.00 0.00 281,771.41 - ------------------------------------------------------------------------------- 145,423.23 3,047,471.38 0.00 0.00 24,839,353.42 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 91.498405 10.557417 0.457482 11.014899 0.000000 80.940988 A-2 58.345183 10.942681 0.291720 11.234401 0.000000 47.402502 A-3 1000.000000 0.000000 4.999896 4.999896 0.000000 1000.000000 A-4 116.586347 35.048647 0.000000 35.048647 0.000000 81.537700 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 732.872874 26.418826 3.664289 30.083115 0.000000 706.454048 M-2 732.872891 26.418826 3.664289 30.083115 0.000000 706.454065 M-3 732.872865 26.418826 3.664289 30.083115 0.000000 706.454039 B-1 732.872875 26.418830 3.664296 30.083126 0.000000 706.454045 B-2 732.872867 26.418831 3.664293 30.083124 0.000000 706.454036 B-3 732.872839 26.418821 3.664281 30.083102 0.000000 706.454018 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:40 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4334 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,429.31 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 13,048.86 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,101,390.81 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 43,558.26 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 24,839,353.43 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 127 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,712,623.87 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.92745400 % 10.55390700 % 3.51162340 % PREPAYMENT PERCENT 95.77823600 % 0.00000000 % 4.22176400 % NEXT DISTRIBUTION 84.85650300 % 11.33939455 % 3.78641500 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,521,620.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88439432 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.80 POOL TRADING FACTOR: 9.34531253 ................................................................................. Run: 12/29/03 10:15:40 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4332 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 760972T25 94,120,000.00 0.00 6.000000 % 0.00 A-2 760972T33 90,189,000.00 9,723,690.61 6.000000 % 2,022,077.70 A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00 A-4 760972T58 55,000,000.00 0.00 6.500000 % 0.00 A-5 760972T66 39,366,000.00 0.00 0.000000 % 0.00 A-6 760972T74 7,290,000.00 0.00 0.000000 % 0.00 A-7 760972T82 86,566,000.00 0.00 0.000000 % 0.00 A-8 760972T90 2,000,000.00 1,818,314.40 6.750000 % 42,463.93 A-9 760972U23 8,927,000.00 0.00 6.750000 % 0.00 A-10 760972U31 10,180,000.00 0.00 5.750000 % 0.00 A-11 760972U49 103,381,000.00 0.00 0.000000 % 0.00 A-12 760972U56 1,469,131.71 242,573.70 0.000000 % 38,834.10 A-13 760972U64 0.00 0.00 0.230568 % 0.00 R-I 760972U72 100.00 0.00 6.750000 % 0.00 R-II 760972U80 100.00 0.00 6.750000 % 0.00 M-1 760972U98 10,447,200.00 9,505,402.95 6.750000 % 221,984.07 M-2 760972V22 4,439,900.00 4,039,650.71 6.750000 % 94,339.83 M-3 760972V30 2,089,400.00 1,901,044.18 6.750000 % 44,395.96 B-1 760972V48 1,567,000.00 1,425,737.66 6.750000 % 33,295.91 B-2 760972V55 1,044,700.00 950,522.11 6.750000 % 22,197.98 B-3 760972V63 1,305,852.53 1,145,523.36 6.750000 % 26,751.93 - ------------------------------------------------------------------------------- 522,333,384.24 33,703,459.68 2,546,341.41 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 47,404.70 2,069,482.40 0.00 0.00 7,701,612.91 A-3 15,225.87 15,225.87 0.00 0.00 2,951,000.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 6,884.70 6,884.70 0.00 0.00 0.00 A-8 9,972.68 52,436.61 0.00 0.00 1,775,850.47 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 38,834.10 0.00 0.00 203,739.60 A-13 6,314.11 6,314.11 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 52,133.08 274,117.15 0.00 0.00 9,283,418.88 M-2 22,155.76 116,495.59 0.00 0.00 3,945,310.88 M-3 10,426.42 54,822.38 0.00 0.00 1,856,648.22 B-1 7,819.56 41,115.47 0.00 0.00 1,392,441.75 B-2 5,213.21 27,411.19 0.00 0.00 928,324.13 B-3 6,282.71 33,034.64 0.00 0.00 1,118,771.43 - ------------------------------------------------------------------------------- 189,832.80 2,736,174.21 0.00 0.00 31,157,118.27 =============================================================================== Run: 12/29/03 10:15:40 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4332 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 107.814596 22.420447 0.525615 22.946062 0.000000 85.394149 A-3 1000.000000 0.000000 5.159563 5.159563 0.000000 1000.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.079531 0.079531 0.000000 0.000000 A-8 909.157204 21.231970 4.986340 26.218310 0.000000 887.925234 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 165.113650 26.433369 0.000000 26.433369 0.000000 138.680281 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 909.851725 21.248187 4.990149 26.238336 0.000000 888.603538 M-2 909.851734 21.248188 4.990148 26.238336 0.000000 888.603546 M-3 909.851718 21.248186 4.990150 26.238336 0.000000 888.603532 B-1 909.851731 21.248188 4.990147 26.238335 0.000000 888.603544 B-2 909.851733 21.248186 4.990150 26.238336 0.000000 888.603547 B-3 877.222604 20.486180 4.811194 25.297374 0.000000 856.736424 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4332 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,732.73 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 7,788.16 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 480,936.04 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 156,797.80 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 461,806.38 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 31,157,118.27 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 127 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,504,360.11 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 43.31327300 % 46.16165200 % 10.44932230 % PREPAYMENT PERCENT 82.99398200 % 0.00000000 % 17.00601800 % NEXT DISTRIBUTION 40.15220300 % 48.41711566 % 11.11199310 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 0.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,877,488.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25175831 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.90 POOL TRADING FACTOR: 5.96498696 ................................................................................. Run: 12/29/03 10:15:41 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4338 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609722R9 150,000,000.00 6,248,434.40 6.250000 % 741,748.94 A-2 7609722S7 108,241,000.00 0.00 6.250000 % 0.00 A-3 7609722T5 13,004,000.00 0.00 0.000000 % 0.00 A-4 7609722U2 6,502,000.00 0.00 0.000000 % 0.00 A-5 7609722V0 176,500,000.00 0.00 6.250000 % 0.00 A-6 7609722W8 9,753,000.00 0.00 6.750000 % 0.00 A-7 7609722X6 36,187,000.00 14,528,426.74 6.250000 % 1,724,663.27 A-8 7609722Y4 164,100.00 65,883.19 6.250000 % 7,820.97 A-9 7609722Z1 10,136.41 1,182.80 0.000000 % 1,182.80 A-10 7609723A5 0.00 0.00 0.597209 % 0.00 R 7609723B3 100.00 0.00 6.250000 % 0.00 M-1 7609723C1 9,892,700.00 9,267,954.41 6.250000 % 212,650.99 M-2 7609723D9 4,425,700.00 4,146,207.35 6.250000 % 95,133.73 M-3 7609723E7 2,082,700.00 1,951,172.97 6.250000 % 44,769.20 B-1 7609723F4 1,562,100.00 1,463,449.96 6.250000 % 33,578.50 B-2 7609723G2 1,041,400.00 975,633.31 6.250000 % 22,385.67 B-3 7609723H0 1,301,426.06 1,094,811.00 6.250000 % 25,120.17 - ------------------------------------------------------------------------------- 520,667,362.47 39,743,156.13 2,909,054.24 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 31,825.19 773,574.13 0.00 0.00 5,506,685.46 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 73,997.72 1,798,660.99 0.00 0.00 12,803,763.47 A-8 335.56 8,156.53 0.00 0.00 58,062.22 A-9 0.00 1,182.80 0.00 0.00 0.00 A-10 19,342.32 19,342.32 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 47,204.53 259,855.52 0.00 0.00 9,055,303.42 M-2 21,117.90 116,251.63 0.00 0.00 4,051,073.62 M-3 9,937.92 54,707.12 0.00 0.00 1,906,403.77 B-1 7,453.80 41,032.30 0.00 0.00 1,429,871.46 B-2 4,969.20 27,354.87 0.00 0.00 953,247.64 B-3 5,576.21 30,696.38 0.00 0.00 1,069,690.83 - ------------------------------------------------------------------------------- 221,760.35 3,130,814.59 0.00 0.00 36,834,101.89 =============================================================================== Run: 12/29/03 10:15:41 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4338 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 41.656229 4.944993 0.212168 5.157161 0.000000 36.711236 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 401.481934 47.659747 2.044870 49.704617 0.000000 353.822187 A-8 401.481906 47.659720 2.044851 49.704571 0.000000 353.822187 A-9 116.688256 116.688256 0.000000 116.688256 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 936.847819 21.495748 4.771653 26.267401 0.000000 915.352070 M-2 936.847810 21.495748 4.771652 26.267400 0.000000 915.352062 M-3 936.847824 21.495746 4.771652 26.267398 0.000000 915.352078 B-1 936.847811 21.495749 4.771654 26.267403 0.000000 915.352062 B-2 936.847810 21.495746 4.771654 26.267400 0.000000 915.352064 B-3 841.239498 19.302042 4.284692 23.586734 0.000000 821.937456 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4338 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,941.16 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 23,327.82 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 10 2,453,773.23 (B) TWO MONTHLY PAYMENTS: 1 231,683.40 (C) THREE OR MORE MONTHLY PAYMENTS: 2 305,352.09 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 343,190.80 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 36,834,101.90 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 167 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,852,613.38 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 52.44516700 % 38.66273700 % 8.89183100 % PREPAYMENT PERCENT 85.73355000 % 0.00000000 % 14.26645000 % NEXT DISTRIBUTION 49.86822000 % 40.75783050 % 9.37394900 % BANKRUPTCY AMOUNT AVAILABLE 103,855.00 FRAUD AMOUNT AVAILABLE 761,817.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,875,593.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17940275 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.70 POOL TRADING FACTOR: 7.07440192 ................................................................................. Run: 12/29/03 10:15:42 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4339 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609723J6 150,004,300.00 8,329,950.66 6.250000 % 635,378.97 A-2 7609723K3 45,000,000.00 2,498,913.56 6.250000 % 190,608.22 A-3 7609723L1 412,776.37 68,422.76 0.000000 % 30,188.84 A-4 7609723M9 0.00 0.00 0.291996 % 0.00 R 7609723N7 100.00 0.00 6.250000 % 0.00 M-1 7609723P2 1,495,600.00 1,130,952.54 6.250000 % 27,975.83 M-2 7609723Q0 498,600.00 377,034.58 6.250000 % 9,326.52 M-3 7609723R8 997,100.00 753,993.54 6.250000 % 18,651.17 B-1 7609723S6 398,900.00 301,642.78 6.250000 % 7,461.59 B-2 7609723T4 299,200.00 226,251.00 6.250000 % 5,596.66 B-3 7609723U1 298,537.40 225,749.93 6.250000 % 5,584.27 - ------------------------------------------------------------------------------- 199,405,113.77 13,912,911.35 930,772.07 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 43,269.23 678,648.20 0.00 0.00 7,694,571.69 A-2 12,980.40 203,588.62 0.00 0.00 2,308,305.34 A-3 0.00 30,188.84 0.00 0.00 38,233.92 A-4 3,376.38 3,376.38 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,874.64 33,850.47 0.00 0.00 1,102,976.71 M-2 1,958.47 11,284.99 0.00 0.00 367,708.06 M-3 3,916.56 22,567.73 0.00 0.00 735,342.37 B-1 1,566.86 9,028.45 0.00 0.00 294,181.19 B-2 1,175.24 6,771.90 0.00 0.00 220,654.34 B-3 1,172.64 6,756.91 0.00 0.00 220,165.66 - ------------------------------------------------------------------------------- 75,290.42 1,006,062.49 0.00 0.00 12,982,139.28 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 55.531412 4.235738 0.288453 4.524191 0.000000 51.295674 A-2 55.531413 4.235738 0.288453 4.524191 0.000000 51.295674 A-3 165.762291 73.136066 0.000000 73.136066 0.000000 92.626225 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 756.186509 18.705423 3.927949 22.633372 0.000000 737.481086 M-2 756.186473 18.705415 3.927938 22.633353 0.000000 737.481058 M-3 756.186480 18.705416 3.927951 22.633367 0.000000 737.481064 B-1 756.186451 18.705415 3.927952 22.633367 0.000000 737.481036 B-2 756.186482 18.705414 3.927941 22.633355 0.000000 737.481068 B-3 756.186391 18.705395 3.927950 22.633345 0.000000 737.480996 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:42 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4339 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,858.31 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 209.57 SUBSERVICER ADVANCES THIS MONTH 7,938.44 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 231,329.71 (B) TWO MONTHLY PAYMENTS: 1 46,850.09 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 395,788.39 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,982,139.26 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 80 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 827,163.77 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 78.21787100 % 16.33849200 % 5.41686550 % PREPAYMENT PERCENT 93.46536100 % 0.00000000 % 6.53463900 % NEXT DISTRIBUTION 77.27866300 % 16.99278598 % 5.67835720 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 290,131.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,629,335.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.85079976 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.50 POOL TRADING FACTOR: 6.51043447 ................................................................................. Run: 12/29/03 10:15:42 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4340 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609722A6 190,692,000.00 0.00 6.250000 % 0.00 A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00 A-3 7609722C2 50,000,000.00 0.00 6.250000 % 0.00 A-4 7609722D0 2,312,000.00 0.00 6.250000 % 0.00 A-5 7609722E8 10,808,088.00 0.00 0.000000 % 0.00 A-6 7609722F5 3,890,912.00 0.00 0.000000 % 0.00 A-7 7609722G3 2,000,000.00 0.00 6.250000 % 0.00 A-8 7609722H1 30,732,000.00 7,382,036.07 6.250000 % 762,196.55 A-9 7609722J7 80,000,000.00 2,001,758.11 6.250000 % 206,681.89 A-10 7609722K4 31,690.37 0.00 0.000000 % 0.00 A-11 7609722L2 0.00 0.00 0.617172 % 0.00 R 7609722M0 100.00 0.00 6.250000 % 0.00 M-1 7609722N8 7,415,600.00 6,930,590.10 6.250000 % 113,159.49 M-2 7609722P3 3,317,400.00 3,100,428.75 6.250000 % 50,622.37 M-3 7609722Q1 1,561,100.00 1,458,997.81 6.250000 % 23,821.85 B-1 760972Z77 1,170,900.00 1,094,318.47 6.250000 % 17,867.52 B-2 760972Z85 780,600.00 729,545.63 6.250000 % 11,911.69 B-3 760972Z93 975,755.08 901,615.90 6.250000 % 14,721.17 - ------------------------------------------------------------------------------- 390,275,145.45 23,599,290.84 1,200,982.53 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 37,772.91 799,969.46 0.00 0.00 6,619,839.52 A-9 10,242.73 216,924.62 0.00 0.00 1,795,076.22 A-10 0.00 0.00 0.00 0.00 0.00 A-11 11,924.21 11,924.21 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 35,462.92 148,622.41 0.00 0.00 6,817,430.61 M-2 15,864.49 66,486.86 0.00 0.00 3,049,806.38 M-3 7,465.50 31,287.35 0.00 0.00 1,435,175.96 B-1 5,599.48 23,467.00 0.00 0.00 1,076,450.95 B-2 3,732.99 15,644.68 0.00 0.00 717,633.94 B-3 4,613.45 19,334.62 0.00 0.00 886,894.73 - ------------------------------------------------------------------------------- 132,678.68 1,333,661.21 0.00 0.00 22,398,308.31 =============================================================================== Run: 12/29/03 10:15:42 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4340 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 240.206823 24.801398 1.229107 26.030505 0.000000 215.405425 A-9 25.021976 2.583524 0.128034 2.711558 0.000000 22.438453 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 934.596000 15.259654 4.782205 20.041859 0.000000 919.336346 M-2 934.595996 15.259655 4.782206 20.041861 0.000000 919.336341 M-3 934.595998 15.259657 4.782205 20.041862 0.000000 919.336341 B-1 934.596016 15.259655 4.782202 20.041857 0.000000 919.336361 B-2 934.595996 15.259659 4.782206 20.041865 0.000000 919.336337 B-3 924.018661 15.086952 4.728082 19.815034 0.000000 908.931709 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:42 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4340 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,740.09 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 15,555.69 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 1,587,638.39 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 255,610.94 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 380,407.98 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 22,398,308.32 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 94 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,165,234.51 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 39.76303500 % 48.68797400 % 11.54899110 % PREPAYMENT PERCENT 81.92891000 % 0.00000000 % 18.07109000 % NEXT DISTRIBUTION 37.56942500 % 50.46101156 % 11.96956300 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 555,570.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,623,067.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19828289 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.30 POOL TRADING FACTOR: 5.73910703 ................................................................................. Run: 12/29/03 10:15:43 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4341 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609723V9 142,208,000.00 6,328,064.62 6.750000 % 644,693.30 A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00 A-3 7609723X5 835,210.47 157,965.37 0.000000 % 9,446.30 A-4 7609723Y3 0.00 0.00 0.521749 % 0.00 R 7609723Z0 100.00 0.00 6.750000 % 0.00 M-1 7609724A4 1,522,400.00 1,225,283.24 6.750000 % 23,334.75 M-2 7609724B2 761,200.00 612,641.64 6.750000 % 11,667.37 M-3 7609724C0 761,200.00 612,641.64 6.750000 % 11,667.37 B-1 7609724D8 456,700.00 367,568.87 6.750000 % 7,000.12 B-2 7609724E6 380,600.00 306,320.77 6.750000 % 5,833.68 B-3 7609724F3 304,539.61 245,104.55 6.750000 % 4,667.86 - ------------------------------------------------------------------------------- 152,229,950.08 14,855,590.70 718,310.75 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 35,491.74 680,185.04 0.00 0.00 5,683,371.32 A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00 A-3 0.00 9,446.30 0.00 0.00 148,519.07 A-4 6,440.27 6,440.27 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,872.15 30,206.90 0.00 0.00 1,201,948.49 M-2 3,436.08 15,103.45 0.00 0.00 600,974.27 M-3 3,436.08 15,103.45 0.00 0.00 600,974.27 B-1 2,061.56 9,061.68 0.00 0.00 360,568.75 B-2 1,718.04 7,551.72 0.00 0.00 300,487.09 B-3 1,374.70 6,042.56 0.00 0.00 240,436.69 - ------------------------------------------------------------------------------- 88,538.95 806,849.70 0.00 0.00 14,137,279.95 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 44.498654 4.533453 0.249576 4.783029 0.000000 39.965201 A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000 A-3 189.132517 11.310090 0.000000 11.310090 0.000000 177.822427 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 804.836597 15.327608 4.514024 19.841632 0.000000 789.508989 M-2 804.836635 15.327614 4.514030 19.841644 0.000000 789.509020 M-3 804.836635 15.327614 4.514030 19.841644 0.000000 789.509020 B-1 804.836589 15.327611 4.514035 19.841646 0.000000 789.508978 B-2 804.836510 15.327614 4.514030 19.841644 0.000000 789.508896 B-3 804.835328 15.327576 4.514021 19.841597 0.000000 789.507752 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:43 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4341 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,027.53 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 15,356.71 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 751,354.47 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 664,071.38 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 14,137,279.93 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 80 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 620,130.70 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 77.07411500 % 16.67321400 % 6.18618410 % PREPAYMENT PERCENT 93.12223400 % 0.00000000 % 6.87776600 % NEXT DISTRIBUTION 76.37110600 % 17.00395714 % 6.44440590 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 184,321.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,650,044.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54402518 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.10 POOL TRADING FACTOR: 9.28679273 ................................................................................. Run: 12/29/03 10:15:43 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4343 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609724G1 299,940,000.00 22,947,639.79 6.250000 % 1,475,484.52 A-P 7609724H9 546,268.43 123,348.68 0.000000 % 3,595.74 A-V 7609724J5 0.00 0.00 0.280443 % 0.00 R 7609724K2 100.00 0.00 6.250000 % 0.00 M-1 7609724L0 2,300,000.00 1,753,858.41 6.250000 % 11,982.41 M-2 7609724M8 766,600.00 584,568.63 6.250000 % 3,993.79 M-3 7609724N6 1,533,100.00 1,169,061.02 6.250000 % 7,987.06 B-1 7609724P1 766,600.00 584,568.63 6.250000 % 3,993.79 B-2 7609724Q9 306,700.00 233,873.19 6.250000 % 1,597.83 B-3 7609724R7 460,028.59 350,793.50 6.250000 % 2,396.63 - ------------------------------------------------------------------------------- 306,619,397.02 27,747,711.85 1,511,031.77 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 118,814.34 1,594,298.86 0.00 0.00 21,472,155.27 A-P 0.00 3,595.74 0.00 0.00 119,752.94 A-V 6,446.48 6,446.48 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,080.83 21,063.24 0.00 0.00 1,741,876.00 M-2 3,026.68 7,020.47 0.00 0.00 580,574.84 M-3 6,052.96 14,040.02 0.00 0.00 1,161,073.96 B-1 3,026.68 7,020.47 0.00 0.00 580,574.84 B-2 1,210.91 2,808.74 0.00 0.00 232,275.36 B-3 1,816.28 4,212.91 0.00 0.00 348,396.87 - ------------------------------------------------------------------------------- 149,475.16 1,660,506.93 0.00 0.00 26,236,680.08 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 76.507434 4.919266 0.396127 5.315393 0.000000 71.588169 A-P 225.802328 6.582368 0.000000 6.582368 0.000000 219.219959 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 762.547134 5.209743 3.948187 9.157930 0.000000 757.337391 M-2 762.547133 5.209744 3.948187 9.157931 0.000000 757.337389 M-3 762.547142 5.209745 3.948183 9.157928 0.000000 757.337397 B-1 762.547133 5.209744 3.948187 9.157931 0.000000 757.337389 B-2 762.547072 5.209749 3.948190 9.157939 0.000000 757.337323 B-3 762.547176 5.209741 3.948189 9.157930 0.000000 757.337435 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:43 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4343 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,634.02 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 5,396.11 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 457,087.49 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 26,236,680.09 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 130 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,321,517.08 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 83.07029400 % 12.69708200 % 4.21380810 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 82.21547300 % 13.27730791 % 4.44633880 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 462,985.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,469,318.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.82831870 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.50 POOL TRADING FACTOR: 8.55675810 ................................................................................. Run: 12/29/03 10:15:43 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4344 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609725K1 465,771,000.00 0.00 6.500000 % 0.00 A-2 7609725L9 65,000,000.00 22,617,079.34 6.500000 % 2,850,045.49 A-3 7609725M7 50,000,000.00 0.00 6.500000 % 0.00 A-4 7609725N5 3,161,000.00 0.00 6.500000 % 0.00 A-5 7609725P0 5,579,000.00 0.00 6.500000 % 0.00 A-6 7609725Q8 1,000,000.00 0.00 6.500000 % 0.00 A-7 7609725R6 20,966,000.00 0.00 6.500000 % 0.00 A-8 7609725S4 10,687,529.00 0.00 0.000000 % 0.00 A-9 7609725T2 3,288,471.00 0.00 0.000000 % 0.00 A-P 7609725U9 791,462.53 93,266.45 0.000000 % 1,402.25 A-V 7609725V7 0.00 0.00 0.338902 % 0.00 R 7609725W5 100.00 0.00 6.500000 % 0.00 M-1 7609725X3 12,382,000.00 11,621,690.89 6.500000 % 15,345.43 M-2 7609725Y1 5,539,100.00 5,198,974.95 6.500000 % 6,864.80 M-3 7609725Z8 2,606,600.00 2,446,543.31 6.500000 % 3,230.45 B-1 7609726A2 1,955,000.00 1,834,954.41 6.500000 % 2,422.90 B-2 7609726B0 1,303,300.00 1,223,271.71 6.500000 % 1,615.23 B-3 7609726C8 1,629,210.40 1,457,313.86 6.500000 % 1,174.74 - ------------------------------------------------------------------------------- 651,659,772.93 46,493,094.92 2,882,101.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 119,614.64 2,969,660.13 0.00 0.00 19,767,033.85 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-P 0.00 1,402.25 0.00 0.00 91,864.20 A-V 12,820.25 12,820.25 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 61,463.48 76,808.91 0.00 0.00 11,606,345.46 M-2 27,495.75 34,360.55 0.00 0.00 5,192,110.15 M-3 12,939.00 16,169.45 0.00 0.00 2,443,312.86 B-1 9,704.50 12,127.40 0.00 0.00 1,832,531.51 B-2 6,469.50 8,084.73 0.00 0.00 1,221,656.48 B-3 7,707.28 8,882.02 0.00 0.00 1,455,389.60 - ------------------------------------------------------------------------------- 258,214.40 3,140,315.69 0.00 0.00 43,610,244.11 =============================================================================== Run: 12/29/03 10:15:43 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4344 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 347.955067 43.846854 1.840225 45.687079 0.000000 304.108213 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 117.840631 1.771707 0.000000 1.771707 0.000000 116.068924 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 938.595614 1.239334 4.963938 6.203272 0.000000 937.356280 M-2 938.595610 1.239333 4.963938 6.203271 0.000000 937.356277 M-3 938.595608 1.239335 4.963938 6.203273 0.000000 937.356273 B-1 938.595607 1.239335 4.963939 6.203274 0.000000 937.356272 B-2 938.595646 1.239331 4.963938 6.203269 0.000000 937.356315 B-3 894.490892 0.721049 4.730684 5.451733 0.000000 893.309792 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:44 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4344 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,279.20 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 18,090.05 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 9 1,979,630.79 (B) TWO MONTHLY PAYMENTS: 1 237,687.59 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 457,060.16 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 43,610,244.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 170 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,821,446.40 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 48.74388600 % 41.52431100 % 9.71228090 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 45.42226500 % 44.12212968 % 10.36246660 % BANKRUPTCY AMOUNT AVAILABLE 100,544.00 FRAUD AMOUNT AVAILABLE 1,066,249.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,132,498.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12889554 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.60 POOL TRADING FACTOR: 6.69217987 ................................................................................. Run: 12/29/03 10:15:44 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4345 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609724V8 218,961,000.00 0.00 6.500000 % 0.00 A-2 7609724W6 24,003,500.00 0.00 6.500000 % 0.00 A-3 7609724X4 44,406,000.00 0.00 6.300000 % 0.00 A-4 7609724Y2 157,198,000.00 0.00 6.500000 % 0.00 A-5 7609724Z9 5,574,400.00 0.00 6.500000 % 0.00 A-6 7609725A3 50,015,900.00 20,427,086.73 6.500000 % 2,454,161.85 A-7 7609725B1 0.00 0.00 6.500000 % 0.00 A-P 7609725E5 848,159.32 225,147.03 0.000000 % 3,803.74 A-V 7609725F2 0.00 0.00 0.353205 % 0.00 R-I 7609725C9 100.00 0.00 6.500000 % 0.00 R-II 7609725D7 100.00 0.00 6.500000 % 0.00 M-1 7609725G0 9,906,200.00 9,253,662.74 6.500000 % 18,310.78 M-2 7609725H8 4,431,400.00 4,139,496.54 6.500000 % 8,191.07 M-3 7609725J4 2,085,400.00 1,950,249.88 6.500000 % 3,859.07 B-1 7609724S5 1,564,000.00 1,464,282.48 6.500000 % 2,331.51 B-2 7609724T3 1,042,700.00 977,377.20 6.500000 % 0.00 B-3 7609724U0 1,303,362.05 775,385.43 6.500000 % 0.00 - ------------------------------------------------------------------------------- 521,340,221.37 39,212,688.03 2,490,658.02 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 108,258.10 2,562,419.95 0.00 0.00 17,972,924.88 A-7 0.00 0.00 0.00 0.00 0.00 A-P 0.00 3,803.74 0.00 0.00 221,343.29 A-V 11,292.60 11,292.60 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 49,041.94 67,352.72 0.00 0.00 9,235,351.96 M-2 21,938.23 30,129.30 0.00 0.00 4,131,305.47 M-3 10,335.80 14,194.87 0.00 0.00 1,946,390.81 B-1 7,760.31 10,091.82 0.00 0.00 1,461,950.97 B-2 0.00 0.00 0.00 0.00 977,377.20 B-3 0.00 0.00 0.00 0.00 762,674.86 - ------------------------------------------------------------------------------- 208,626.98 2,699,285.00 0.00 0.00 36,709,319.44 =============================================================================== Run: 12/29/03 10:15:44 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4345 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 408.411860 49.067633 2.164474 51.232107 0.000000 359.344226 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 265.453694 4.484688 0.000000 4.484688 0.000000 260.969006 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 934.128399 1.848416 4.950631 6.799047 0.000000 932.279983 M-2 934.128388 1.848416 4.950632 6.799048 0.000000 932.279972 M-3 935.192234 1.850523 4.956267 6.806790 0.000000 933.341712 B-1 936.241994 1.490735 4.961835 6.452570 0.000000 934.751259 B-2 937.352259 0.000000 0.000000 0.000000 0.000000 937.352259 B-3 594.911775 0.000000 0.000000 0.000000 0.000000 585.159634 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:44 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4345 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,835.89 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 10,383.38 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 670,153.25 (B) TWO MONTHLY PAYMENTS: 2 381,965.29 (C) THREE OR MORE MONTHLY PAYMENTS: 1 333,102.32 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 114,202.60 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 36,709,319.44 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 137 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,407,693.95 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 52.39388300 % 39.35464700 % 8.20409230 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 49.25711600 % 41.71433433 % 8.77550190 % BANKRUPTCY AMOUNT AVAILABLE 103,630.00 FRAUD AMOUNT AVAILABLE 810,780.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,917,212.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13430359 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.50 POOL TRADING FACTOR: 7.04133653 ................................................................................. Run: 12/29/03 10:15:44 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4352 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609726D6 274,924,300.00 26,096,717.33 6.250000 % 1,870,474.51 A-P 7609726E4 636,750.28 158,543.72 0.000000 % 2,184.61 A-V 7609726F1 0.00 0.00 0.255268 % 0.00 R 7609726G9 100.00 0.00 6.250000 % 0.00 M-1 7609726H7 2,390,100.00 1,831,081.21 6.250000 % 12,316.29 M-2 7609726J3 984,200.00 754,006.17 6.250000 % 5,071.63 M-3 7609726K0 984,200.00 754,006.17 6.250000 % 5,071.63 B-1 7609726L8 562,400.00 430,860.65 6.250000 % 2,898.07 B-2 7609726M6 281,200.00 215,430.33 6.250000 % 1,449.03 B-3 7609726N4 421,456.72 322,882.46 6.250000 % 2,171.79 - ------------------------------------------------------------------------------- 281,184,707.00 30,563,528.04 1,901,637.56 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 133,700.72 2,004,175.23 0.00 0.00 24,226,242.82 A-P 0.00 2,184.61 0.00 0.00 156,359.11 A-V 6,395.40 6,395.40 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,381.14 21,697.43 0.00 0.00 1,818,764.92 M-2 3,862.98 8,934.61 0.00 0.00 748,934.54 M-3 3,862.98 8,934.61 0.00 0.00 748,934.54 B-1 2,207.42 5,105.49 0.00 0.00 427,962.58 B-2 1,103.71 2,552.74 0.00 0.00 213,981.30 B-3 1,654.22 3,826.01 0.00 0.00 320,710.67 - ------------------------------------------------------------------------------- 162,168.57 2,063,806.13 0.00 0.00 28,661,890.48 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 94.923284 6.803598 0.486318 7.289916 0.000000 88.119685 A-P 248.988852 3.430874 0.000000 3.430874 0.000000 245.557978 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 766.110712 5.153044 3.924999 9.078043 0.000000 760.957668 M-2 766.110711 5.153038 3.924995 9.078033 0.000000 760.957673 M-3 766.110711 5.153038 3.924995 9.078033 0.000000 760.957673 B-1 766.110687 5.153041 3.925000 9.078041 0.000000 760.957646 B-2 766.110734 5.153058 3.925000 9.078058 0.000000 760.957675 B-3 766.110579 5.153032 3.925006 9.078038 0.000000 760.957547 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:44 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4352 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,144.21 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 4,271.09 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 260,924.50 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 113,066.30 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 28,661,890.50 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 144 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,696,043.93 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.83039200 % 10.98205900 % 3.17101300 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 84.98786600 % 11.57158147 % 3.37707980 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 405,182.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,391,554.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.78807901 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.60 POOL TRADING FACTOR: 10.19326079 ................................................................................. Run: 12/29/03 10:15:45 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4353 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YAA0 303,233,000.00 0.00 6.500000 % 0.00 A-2 76110YAB8 15,561,000.00 0.00 6.500000 % 0.00 A-3 76110YAC6 41,627,000.00 0.00 6.500000 % 0.00 A-4 76110YAD4 78,240,000.00 32,159,365.25 6.500000 % 4,097,307.50 A-5 76110YAE2 281,717,000.00 0.00 6.500000 % 0.00 A-6 76110YAF9 5,000,000.00 0.00 6.500000 % 0.00 A-7 76110YAG7 1,898,000.00 0.00 6.750000 % 0.00 A-8 76110YAH5 1,400,000.00 0.00 6.750000 % 0.00 A-9 76110YAJ1 2,420,000.00 0.00 6.750000 % 0.00 A-10 76110YAK8 2,689,000.00 0.00 6.750000 % 0.00 A-11 76110YAL6 2,000,000.00 0.00 6.750000 % 0.00 A-12 76110YAM4 8,130,469.00 0.00 0.000000 % 0.00 A-13 76110YAN2 2,276,531.00 0.00 0.000000 % 0.00 A-14 76110YAP7 4,541,000.00 0.00 6.500000 % 0.00 A-P 76110YAR3 1,192,034.08 115,874.65 0.000000 % 2,629.44 A-V 76110YAS1 0.00 0.00 0.306026 % 0.00 R 76110YAQ5 100.00 0.00 6.500000 % 0.00 M-1 76110YAT9 15,648,800.00 14,731,623.75 6.500000 % 18,170.26 M-2 76110YAU6 5,868,300.00 5,524,358.90 6.500000 % 6,813.85 M-3 76110YAV4 3,129,800.00 2,946,362.40 6.500000 % 3,634.10 B-1 76110YAW2 2,347,300.00 2,209,724.72 6.500000 % 2,725.51 B-2 76110YAX0 1,564,900.00 1,474,766.45 6.500000 % 1,819.01 B-3 76110YAY8 1,956,190.78 1,768,727.25 6.500000 % 2,181.58 - ------------------------------------------------------------------------------- 782,440,424.86 60,930,803.37 4,135,281.25 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 171,545.53 4,268,853.03 0.00 0.00 28,062,057.75 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-P 0.00 2,629.44 0.00 0.00 113,245.21 A-V 15,302.18 15,302.18 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 78,581.91 96,752.17 0.00 0.00 14,713,453.49 M-2 29,468.22 36,282.07 0.00 0.00 5,517,545.05 M-3 15,716.58 19,350.68 0.00 0.00 2,942,728.30 B-1 11,787.19 14,512.70 0.00 0.00 2,206,999.21 B-2 7,866.75 9,685.76 0.00 0.00 1,472,947.44 B-3 9,434.80 11,616.38 0.00 0.00 1,766,545.67 - ------------------------------------------------------------------------------- 339,703.16 4,474,984.41 0.00 0.00 56,795,522.12 =============================================================================== Run: 12/29/03 10:15:45 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4353 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 411.034832 52.368450 2.192555 54.561005 0.000000 358.666382 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 97.207499 2.205843 0.000000 2.205843 0.000000 95.001656 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 941.389995 1.161128 5.021593 6.182721 0.000000 940.228867 M-2 941.389994 1.161128 5.021594 6.182722 0.000000 940.228865 M-3 941.389994 1.161129 5.021592 6.182721 0.000000 940.228865 B-1 941.389993 1.161130 5.021595 6.182725 0.000000 940.228863 B-2 942.402993 1.162375 5.026999 6.189374 0.000000 941.240618 B-3 904.169096 1.115218 4.823047 5.938265 0.000000 903.053877 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:45 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4353 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,203.95 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 24,986.44 MASTER SERVICER ADVANCES THIS MONTH 2,087.23 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 8 1,710,544.68 (B) TWO MONTHLY PAYMENTS: 3 624,449.46 (C) THREE OR MORE MONTHLY PAYMENTS: 4 726,603.45 FORECLOSURES NUMBER OF LOANS 3 AGGREGATE PRINCIPAL BALANCE 545,171.66 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 56,795,522.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 210 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,609.72 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,060,114.14 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 52.88070900 % 38.15238300 % 8.94985480 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 49.50764000 % 40.80203154 % 9.60881010 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,030,821.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,061,643.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11035912 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.57 POOL TRADING FACTOR: 7.25876633 ................................................................................. Run: 12/29/03 10:15:45 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4354 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YAZ5 304,242,000.00 0.00 6.500000 % 0.00 A-2 76110YBA9 100,000,000.00 0.00 6.500000 % 0.00 A-3 76110YBB7 12,161,882.00 0.00 0.000000 % 0.00 A-4 76110YBC5 3,742,118.00 0.00 0.000000 % 0.00 A-5 76110YBD3 21,147,176.00 0.00 0.000000 % 0.00 A-6 76110YBE1 6,506,824.00 0.00 0.000000 % 0.00 A-7 76110YBF8 52,231,000.00 25,881,659.85 6.500000 % 2,779,002.04 A-P 76110YBH4 1,351,518.81 324,838.23 0.000000 % 22,665.38 A-V 76110YBJ0 0.00 0.00 0.229462 % 0.00 R 76110YBG6 100.00 0.00 6.500000 % 0.00 M-1 76110YBK7 10,968,200.00 10,311,148.00 6.500000 % 14,572.81 M-2 76110YBL5 3,917,100.00 3,682,445.42 6.500000 % 5,204.42 M-3 76110YBM3 2,089,100.00 1,963,952.10 6.500000 % 2,775.67 B-1 76110YBN1 1,566,900.00 1,474,655.70 6.500000 % 2,084.14 B-2 76110YBP6 1,044,600.00 983,103.80 6.500000 % 1,389.43 B-3 76110YBQ4 1,305,733.92 1,187,572.23 6.500000 % 1,678.40 - ------------------------------------------------------------------------------- 522,274,252.73 45,809,375.33 2,829,372.29 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 138,259.16 2,917,261.20 0.00 0.00 23,102,657.81 A-P 0.00 22,665.38 0.00 0.00 302,172.85 A-V 8,638.79 8,638.79 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 55,081.89 69,654.70 0.00 0.00 10,296,575.19 M-2 19,671.53 24,875.95 0.00 0.00 3,677,241.00 M-3 10,491.38 13,267.05 0.00 0.00 1,961,176.43 B-1 7,877.57 9,961.71 0.00 0.00 1,472,571.56 B-2 5,251.72 6,641.15 0.00 0.00 981,714.37 B-3 6,343.98 8,022.38 0.00 0.00 1,185,893.83 - ------------------------------------------------------------------------------- 251,616.02 3,080,988.31 0.00 0.00 42,980,003.04 =============================================================================== Run: 12/29/03 10:15:45 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4354 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 495.522962 53.205990 2.647071 55.853061 0.000000 442.316973 A-P 240.350502 16.770296 0.000000 16.770296 0.000000 223.580207 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 940.094820 1.328642 5.021963 6.350605 0.000000 938.766178 M-2 940.094821 1.328641 5.021963 6.350604 0.000000 938.766180 M-3 940.094828 1.328644 5.021962 6.350606 0.000000 938.766184 B-1 941.129429 1.330104 5.027487 6.357591 0.000000 939.799325 B-2 941.129430 1.330107 5.027494 6.357601 0.000000 939.799323 B-3 909.505535 1.285407 4.858555 6.143962 0.000000 908.220128 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:45 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4354 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,232.02 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 12,885.76 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,447,012.34 (B) TWO MONTHLY PAYMENTS: 1 209,092.96 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 167,986.75 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 42,980,003.06 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 155 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,764,648.35 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 56.90210700 % 35.08345100 % 7.95761070 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 54.13269100 % 37.07536411 % 8.52943960 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 806,656.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,613,312.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99661172 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.10 POOL TRADING FACTOR: 8.22939343 ................................................................................. Run: 12/29/03 10:15:46 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4359 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YBR2 419,687,000.00 0.00 6.500000 % 0.00 A-2 76110YBS0 28,183,000.00 0.00 6.500000 % 0.00 A-3 76110YBT8 49,150,000.00 19,435,260.42 6.500000 % 4,634,801.35 A-4 76110YBU5 3,000,000.00 1,186,282.43 6.500000 % 282,897.34 A-P 76110YBW1 656,530.11 110,563.20 0.000000 % 18,696.76 A-V 76110YBX9 0.00 0.00 0.315938 % 0.00 R 76110YBV3 100.00 0.00 6.500000 % 0.00 M-1 76110YBY7 10,952,300.00 10,305,156.36 6.500000 % 12,861.24 M-2 76110YBZ4 3,911,600.00 3,680,473.48 6.500000 % 4,593.37 M-3 76110YCA8 2,086,200.00 1,962,931.72 6.500000 % 2,449.81 B-1 76110YCB6 1,564,700.00 1,473,906.20 6.500000 % 1,839.50 B-2 76110YCC4 1,043,100.00 984,702.14 6.500000 % 1,228.94 B-3 76110YCD2 1,303,936.28 1,123,518.70 6.500000 % 1,402.19 - ------------------------------------------------------------------------------- 521,538,466.39 40,262,794.65 4,960,770.50 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 99,063.10 4,733,864.45 0.00 0.00 14,800,459.07 A-4 6,046.58 288,943.92 0.00 0.00 903,385.09 A-P 0.00 18,696.76 0.00 0.00 91,866.44 A-V 9,975.03 9,975.03 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 52,526.22 65,387.46 0.00 0.00 10,292,295.12 M-2 18,759.67 23,353.04 0.00 0.00 3,675,880.11 M-3 10,005.22 12,455.03 0.00 0.00 1,960,481.91 B-1 7,512.62 9,352.12 0.00 0.00 1,472,066.70 B-2 5,019.11 6,248.05 0.00 0.00 983,473.20 B-3 5,726.67 7,128.86 0.00 0.00 1,122,116.51 - ------------------------------------------------------------------------------- 214,634.22 5,175,404.72 0.00 0.00 35,302,024.15 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 395.427475 94.299112 2.015526 96.314638 0.000000 301.128364 A-4 395.427477 94.299113 2.015527 96.314640 0.000000 301.128364 A-P 168.405374 28.478146 0.000000 28.478146 0.000000 139.927229 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 940.912535 1.174295 4.795908 5.970203 0.000000 939.738240 M-2 940.912536 1.174294 4.795907 5.970201 0.000000 939.738242 M-3 940.912529 1.174293 4.795906 5.970199 0.000000 939.738237 B-1 941.973666 1.175618 4.801317 5.976935 0.000000 940.798047 B-2 944.015098 1.178171 4.811725 5.989896 0.000000 942.836927 B-3 861.636198 1.075352 4.391833 5.467185 0.000000 860.560847 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:46 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4359 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,676.27 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 25,761.90 MASTER SERVICER ADVANCES THIS MONTH 1,908.81 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 10 2,063,356.34 (B) TWO MONTHLY PAYMENTS: 1 885,620.64 (C) THREE OR MORE MONTHLY PAYMENTS: 1 75,476.22 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 644,917.56 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 35,302,024.15 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 140 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 265,186.52 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,910,505.28 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 51.35839800 % 39.72023700 % 8.89686640 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 44.60032300 % 45.12108731 % 10.16086450 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 617,128.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,917,885.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13431836 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.98 POOL TRADING FACTOR: 6.76882463 ................................................................................. Run: 12/29/03 10:15:46 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4360 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YCE0 20,384,000.00 0.00 6.000000 % 0.00 A-2 76110YCF7 38,704,000.00 0.00 6.000000 % 0.00 A-3 76110YCG5 75,730,000.00 0.00 6.200000 % 0.00 A-4 76110YCH3 5,305,000.00 0.00 6.200000 % 0.00 A-5 76110YCJ9 8,124,000.00 0.00 6.200000 % 0.00 A-6 76110YCK6 16,490,000.00 0.00 6.200000 % 0.00 A-7 76110YCL4 0.00 0.00 6.500000 % 0.00 A-8 76110YCM2 55,958,000.00 0.00 6.500000 % 0.00 A-9 76110YCN0 85,429,000.00 0.00 6.500000 % 0.00 A-10 76110YCP5 66,467,470.00 0.00 0.000000 % 0.00 A-11 76110YCQ3 20,451,530.00 0.00 0.000000 % 0.00 A-12 76110YCR1 35,184,230.00 0.00 6.500000 % 0.00 A-13 76110YCS9 1,043,000.00 0.00 6.500000 % 0.00 A-14 76110YCT7 19,081,500.00 0.00 6.500000 % 0.00 A-15 76110YCU4 52,195,270.00 21,987,977.59 6.500000 % 2,648,270.81 A-P 76110YCV2 1,049,200.01 232,585.05 0.000000 % 13,503.47 A-V 76110YCW0 0.00 0.00 0.286550 % 0.00 R-I 76110YCX8 100.00 0.00 6.500000 % 0.00 R-II 76110YCY6 100.00 0.00 6.500000 % 0.00 M-1 76110YCZ3 10,439,000.00 9,797,906.69 6.500000 % 13,560.00 M-2 76110YDA7 4,436,600.00 4,164,133.78 6.500000 % 5,763.04 M-3 76110YDB5 1,565,900.00 1,469,732.95 6.500000 % 2,034.06 B-1 76110YDC3 1,826,900.00 1,714,704.04 6.500000 % 2,373.09 B-2 76110YDD1 783,000.00 734,913.41 6.500000 % 1,017.10 B-3 76110YDE9 1,304,894.88 1,165,616.52 6.500000 % 1,463.19 - ------------------------------------------------------------------------------- 521,952,694.89 41,267,570.03 2,687,984.76 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 117,188.43 2,765,459.24 0.00 0.00 19,339,706.78 A-P 0.00 13,503.47 0.00 0.00 219,081.58 A-V 9,696.05 9,696.05 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 52,219.51 65,779.51 0.00 0.00 9,784,346.69 M-2 22,193.42 27,956.46 0.00 0.00 4,158,370.74 M-3 7,833.18 9,867.24 0.00 0.00 1,467,698.89 B-1 9,138.79 11,511.88 0.00 0.00 1,712,330.95 B-2 3,916.84 4,933.94 0.00 0.00 733,896.31 B-3 6,212.34 7,675.53 0.00 0.00 1,164,003.34 - ------------------------------------------------------------------------------- 228,398.56 2,916,383.32 0.00 0.00 38,579,435.28 =============================================================================== Run: 12/29/03 10:15:46 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4360 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 421.263796 50.737755 2.245193 52.982948 0.000000 370.526042 A-P 221.678461 12.870244 0.000000 12.870244 0.000000 208.808217 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 938.586712 1.298975 5.002348 6.301323 0.000000 937.287737 M-2 938.586705 1.298974 5.002349 6.301323 0.000000 937.287730 M-3 938.586729 1.298978 5.002350 6.301328 0.000000 937.287751 B-1 938.586702 1.298976 5.002348 6.301324 0.000000 937.287726 B-2 938.586732 1.298978 5.002350 6.301328 0.000000 937.287753 B-3 893.264680 1.121301 4.760797 5.882098 0.000000 892.028435 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:47 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4360 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,270.05 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 27,893.07 MASTER SERVICER ADVANCES THIS MONTH 939.38 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 1,812,509.33 (B) TWO MONTHLY PAYMENTS: 2 728,154.31 (C) THREE OR MORE MONTHLY PAYMENTS: 3 1,315,687.81 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 184,320.19 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 38,579,435.28 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 152 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 130,840.68 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,630,976.57 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 53.58349100 % 37.60638200 % 8.76047210 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 50.41587200 % 39.94463944 % 9.41135900 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,369,390.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,898,934.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07214870 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.40 POOL TRADING FACTOR: 7.39136624 ................................................................................. Run: 12/29/03 10:15:47 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4361 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609726P9 300,099,000.00 28,667,548.76 6.250000 % 2,711,437.29 A-P 7609726Q7 1,025,879.38 246,938.64 0.000000 % 7,757.56 A-V 7609726R5 0.00 0.00 0.218324 % 0.00 R 7609726S3 100.00 0.00 6.250000 % 0.00 M-1 7609726T1 2,611,800.00 2,017,974.23 6.250000 % 12,105.78 M-2 7609726U8 1,075,500.00 830,971.50 6.250000 % 4,984.98 M-3 7609726V6 1,075,500.00 830,971.50 6.250000 % 4,984.98 B-1 7609726W4 614,600.00 474,862.89 6.250000 % 2,848.69 B-2 7609726X2 307,300.00 237,431.47 6.250000 % 1,424.34 B-3 7609726Y0 460,168.58 355,543.42 6.250000 % 2,132.90 - ------------------------------------------------------------------------------- 307,269,847.96 33,662,242.41 2,747,676.52 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 146,969.99 2,858,407.28 0.00 0.00 25,956,111.47 A-P 0.00 7,757.56 0.00 0.00 239,181.08 A-V 6,028.40 6,028.40 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 10,345.55 22,451.33 0.00 0.00 2,005,868.45 M-2 4,260.14 9,245.12 0.00 0.00 825,986.52 M-3 4,260.14 9,245.12 0.00 0.00 825,986.52 B-1 2,434.48 5,283.17 0.00 0.00 472,014.20 B-2 1,217.24 2,641.58 0.00 0.00 236,007.13 B-3 1,822.77 3,955.67 0.00 0.00 353,410.52 - ------------------------------------------------------------------------------- 177,338.71 2,925,015.23 0.00 0.00 30,914,565.89 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 95.526972 9.035143 0.489738 9.524881 0.000000 86.491829 A-P 240.709233 7.561864 0.000000 7.561864 0.000000 233.147370 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 772.637349 4.635033 3.961080 8.596113 0.000000 768.002316 M-2 772.637382 4.635035 3.961079 8.596114 0.000000 768.002347 M-3 772.637382 4.635035 3.961079 8.596114 0.000000 768.002347 B-1 772.637310 4.635031 3.961080 8.596111 0.000000 768.002279 B-2 772.637417 4.635047 3.961080 8.596127 0.000000 768.002370 B-3 772.637299 4.635019 3.961092 8.596111 0.000000 768.002280 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:47 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4361 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,772.77 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 2,908.89 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 260,681.08 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 30,914,565.89 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 139 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,545,696.07 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.79167500 % 11.01267000 % 3.17221230 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 84.61543900 % 11.83209725 % 3.46020710 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 439,651.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,601,832.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.72757372 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.00 POOL TRADING FACTOR: 10.06104767 ................................................................................. Run: 12/29/03 10:15:49 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4365 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YDJ8 201,105,000.00 0.00 6.500000 % 0.00 A-2 76110YDK5 57,796,000.00 0.00 6.500000 % 0.00 A-3 76110YDL3 49,999,625.00 0.00 0.000000 % 0.00 A-4 76110YDM1 11,538,375.00 0.00 0.000000 % 0.00 A-5 76110YDN9 123,935,000.00 101,004,525.98 6.500000 % 8,524,694.15 A-6 76110YDP4 284,268,000.00 0.00 6.500000 % 0.00 A-7 76110YDQ2 340,000,000.00 0.00 6.500000 % 0.00 A-8 76110YDR0 10,731,500.00 0.00 6.250000 % 0.00 A-9 76110YDS8 10,731,500.00 0.00 6.750000 % 0.00 A-10 76110YDT6 16,000,000.00 0.00 6.500000 % 0.00 A-11 76110YDU3 10,848,000.00 0.00 6.500000 % 0.00 A-12 76110YDV1 35,996,000.00 0.00 6.500000 % 0.00 A-13 76110YDW9 6,656,000.00 0.00 6.500000 % 0.00 A-14 76110YDX7 23,323,529.00 0.00 0.000000 % 0.00 A-15 76110YDY5 7,176,471.00 0.00 0.000000 % 0.00 A-P 76110YEA6 2,078,042.13 448,574.15 0.000000 % 15,593.58 A-V 76110YEB4 0.00 0.00 0.257766 % 0.00 R 76110YDZ2 100.00 0.00 6.500000 % 0.00 M-1 76110YEC2 26,079,300.00 24,563,513.97 6.500000 % 31,952.89 M-2 76110YED0 9,314,000.00 8,772,649.90 6.500000 % 11,411.71 M-3 76110YEE8 4,967,500.00 4,678,778.03 6.500000 % 6,086.29 B-1 76110YEF5 3,725,600.00 3,509,059.95 6.500000 % 4,564.68 B-2 76110YEG3 2,483,800.00 2,339,436.08 6.500000 % 3,043.21 B-3 76110YEH1 3,104,649.10 2,628,902.51 6.500000 % 3,419.75 - ------------------------------------------------------------------------------- 1,241,857,991.23 147,945,440.57 8,600,766.26 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 540,128.24 9,064,822.39 0.00 0.00 92,479,831.83 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-P 0.00 15,593.58 0.00 0.00 432,980.57 A-V 31,373.96 31,373.96 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 131,354.98 163,307.87 0.00 0.00 24,531,561.08 M-2 46,912.31 58,324.02 0.00 0.00 8,761,238.19 M-3 25,020.07 31,106.36 0.00 0.00 4,672,691.74 B-1 18,764.93 23,329.61 0.00 0.00 3,504,495.27 B-2 12,510.29 15,553.50 0.00 0.00 2,336,392.87 B-3 14,058.23 17,477.98 0.00 0.00 2,625,482.76 - ------------------------------------------------------------------------------- 820,123.01 9,420,889.27 0.00 0.00 139,344,674.31 =============================================================================== Run: 12/29/03 10:15:49 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4365 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 814.979836 68.783589 4.358157 73.141746 0.000000 746.196247 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 215.863840 7.503977 0.000000 7.503977 0.000000 208.359864 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 941.877810 1.225220 5.036753 6.261973 0.000000 940.652590 M-2 941.877807 1.225220 5.036752 6.261972 0.000000 940.652587 M-3 941.877811 1.225220 5.036753 6.261973 0.000000 940.652591 B-1 941.877806 1.225220 5.036754 6.261974 0.000000 940.652586 B-2 941.877798 1.225219 5.036754 6.261973 0.000000 940.652578 B-3 846.763169 1.101493 4.528122 5.629615 0.000000 845.661676 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:49 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4365 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,840.94 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 62,292.58 MASTER SERVICER ADVANCES THIS MONTH 526.34 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 16 3,623,605.54 (B) TWO MONTHLY PAYMENTS: 4 956,378.22 (C) THREE OR MORE MONTHLY PAYMENTS: 6 1,513,499.21 FORECLOSURES NUMBER OF LOANS 7 AGGREGATE PRINCIPAL BALANCE 2,874,304.32 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 139,344,674.33 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 508 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,124.47 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,408,281.67 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 68.47910000 % 25.77338900 % 5.73008440 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 66.57454800 % 27.24574240 % 6.09478630 % BANKRUPTCY AMOUNT AVAILABLE 114,827.00 FRAUD AMOUNT AVAILABLE 1,634,766.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,269,532.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06065246 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.41 POOL TRADING FACTOR: 11.22066092 ................................................................................. Run: 12/29/03 10:15:49 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4366 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YEJ7 30,015,321.00 16,367,757.37 6.250000 % 1,492,916.39 A-2 76110YEK4 28,015,800.00 0.00 6.250000 % 0.00 A-3 76110YEL2 13,852,470.00 0.00 6.250000 % 0.00 A-4 76110YEM0 14,584,319.00 0.00 6.250000 % 0.00 A-5 76110YEN8 34,416,000.00 0.00 6.250000 % 0.00 A-6 76110YEP3 9,485,879.00 0.00 6.250000 % 0.00 A-7 76110YEQ1 100,000,000.00 10,906,239.74 6.250000 % 994,766.95 A-8 76110YER9 15,000,000.00 0.00 6.250000 % 0.00 A-9 76110YES7 4,707,211.00 0.00 6.250000 % 0.00 A-P 76110YET5 1,323,186.52 267,495.28 0.000000 % 4,161.61 A-V 76110YEU2 0.00 0.00 0.155596 % 0.00 R 76110YEV0 100.00 0.00 6.250000 % 0.00 M-1 76110YEW8 2,180,900.00 1,691,306.89 6.250000 % 11,026.18 M-2 76110YEX6 897,900.00 696,329.25 6.250000 % 4,539.59 M-3 76110YEY4 897,900.00 696,329.26 6.250000 % 4,539.60 B-1 76110YDF6 513,100.00 397,913.51 6.250000 % 2,594.13 B-2 76110YDG4 256,600.00 198,995.52 6.250000 % 1,297.31 B-3 76110YDH2 384,829.36 298,438.51 6.250000 % 1,945.62 - ------------------------------------------------------------------------------- 256,531,515.88 31,520,805.33 2,517,787.38 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 84,291.91 1,577,208.30 0.00 0.00 14,874,840.98 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 56,165.77 1,050,932.72 0.00 0.00 9,911,472.79 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-P 0.00 4,161.61 0.00 0.00 263,333.67 A-V 4,041.23 4,041.23 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 8,710.02 19,736.20 0.00 0.00 1,680,280.71 M-2 3,586.01 8,125.60 0.00 0.00 691,789.66 M-3 3,586.01 8,125.61 0.00 0.00 691,789.66 B-1 2,049.20 4,643.33 0.00 0.00 395,319.38 B-2 1,024.80 2,322.11 0.00 0.00 197,698.21 B-3 1,536.92 3,482.54 0.00 0.00 296,492.89 - ------------------------------------------------------------------------------- 164,991.87 2,682,779.25 0.00 0.00 29,003,017.95 =============================================================================== Run: 12/29/03 10:15:49 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4366 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 545.313421 49.738478 2.808296 52.546774 0.000000 495.574943 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 109.062397 9.947669 0.561658 10.509327 0.000000 99.114728 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 202.159920 3.145142 0.000000 3.145142 0.000000 199.014778 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 775.508683 5.055793 3.993773 9.049566 0.000000 770.452890 M-2 775.508693 5.055797 3.993774 9.049571 0.000000 770.452896 M-3 775.508698 5.055797 3.993774 9.049571 0.000000 770.452901 B-1 775.508698 5.055798 3.993763 9.049561 0.000000 770.452900 B-2 775.508676 5.055807 3.993765 9.049572 0.000000 770.452870 B-3 775.508601 5.055721 3.993770 9.049491 0.000000 770.452879 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:49 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4366 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,366.99 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,685.76 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 395,825.05 (B) TWO MONTHLY PAYMENTS: 1 233,297.78 (C) THREE OR MORE MONTHLY PAYMENTS: 1 44,107.26 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 29,003,017.95 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 136 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,312,179.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.26754700 % 9.86764400 % 2.84049700 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 86.24421000 % 10.56393519 % 3.09506000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 360,345.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,616,915.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.65255865 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.80 POOL TRADING FACTOR: 11.30583034 ................................................................................. Run: 12/29/03 10:15:50 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4369 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YFM9 198,895,000.00 0.00 6.750000 % 0.00 A-2 76110YFN7 15,932,000.00 0.00 6.750000 % 0.00 A-3 76110YFP2 204,422,000.00 0.00 6.750000 % 0.00 A-4 76110YFQ0 50,977,000.00 21,081,968.10 6.500000 % 3,197,307.38 A-5 76110YFR8 24,375,000.00 0.00 6.750000 % 0.00 A-6 76110YFS6 0.00 0.00 6.750000 % 0.00 A-7 76110YFT4 1,317,000.00 0.00 6.750000 % 0.00 A-8 76110YFU1 3,856,000.00 0.00 6.750000 % 0.00 A-P 76110YFV9 4,961,920.30 676,341.33 0.000000 % 105,959.25 A-V 76110YFW7 0.00 0.00 0.103005 % 0.00 R-I 76110YFX5 100.00 0.00 6.750000 % 0.00 R-II 76110YFY3 100.00 0.00 6.750000 % 0.00 M-1 76110YGA4 11,041,100.00 10,418,170.64 6.750000 % 13,149.87 M-2 76110YGB2 3,943,300.00 3,720,822.42 6.750000 % 4,696.44 M-3 76110YGC0 2,366,000.00 2,232,512.33 6.750000 % 2,817.89 B-1 76110YGD8 1,577,300.00 1,488,310.07 6.750000 % 1,878.55 B-2 76110YGE6 1,051,600.00 992,269.61 6.750000 % 1,252.45 B-3 76110YGF3 1,050,377.58 628,296.47 6.750000 % 793.04 - ------------------------------------------------------------------------------- 525,765,797.88 41,238,690.97 3,327,854.87 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 110,905.95 3,308,213.33 0.00 0.00 17,884,660.72 A-5 0.00 0.00 0.00 0.00 0.00 A-6 4,265.61 4,265.61 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-P 0.00 105,959.25 0.00 0.00 570,382.08 A-V 3,437.90 3,437.90 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 56,914.85 70,064.72 0.00 0.00 10,405,020.77 M-2 20,326.99 25,023.43 0.00 0.00 3,716,125.98 M-3 12,196.30 15,014.19 0.00 0.00 2,229,694.44 B-1 8,130.69 10,009.24 0.00 0.00 1,486,431.52 B-2 5,420.81 6,673.26 0.00 0.00 991,017.16 B-3 3,432.41 4,225.45 0.00 0.00 627,503.43 - ------------------------------------------------------------------------------- 225,031.51 3,552,886.38 0.00 0.00 37,910,836.10 =============================================================================== Run: 12/29/03 10:15:50 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4369 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 413.558430 62.720587 2.175608 64.896195 0.000000 350.837843 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 136.306366 21.354484 0.000000 21.354484 0.000000 114.951882 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 943.580860 1.190993 5.154817 6.345810 0.000000 942.389868 M-2 943.580863 1.190992 5.154817 6.345809 0.000000 942.389871 M-3 943.580867 1.190993 5.154818 6.345811 0.000000 942.389873 B-1 943.580846 1.190991 5.154815 6.345806 0.000000 942.389855 B-2 943.580843 1.190995 5.154821 6.345816 0.000000 942.389848 B-3 598.162492 0.755005 3.267787 4.022792 0.000000 597.407487 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4369 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,138.48 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 24,761.53 MASTER SERVICER ADVANCES THIS MONTH 1,068.72 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 9 2,488,058.50 (B) TWO MONTHLY PAYMENTS: 2 544,066.82 (C) THREE OR MORE MONTHLY PAYMENTS: 1 297,182.14 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 292,535.34 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 37,910,836.10 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 153 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 155,886.02 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,275,793.67 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 51.97422800 % 40.36133300 % 7.53873630 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 47.89620600 % 43.12972984 % 8.31525000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 504,712.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,073,382.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06096208 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.43 POOL TRADING FACTOR: 7.21059381 ................................................................................. Run: 12/29/03 10:15:50 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4370 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YEZ1 139,185,000.00 0.00 6.250000 % 0.00 A-2 76110YFA5 18,409,000.00 0.00 6.250000 % 0.00 A-3 76110YFB3 17,500,000.00 12,777,084.22 6.250000 % 1,026,724.47 A-P 76110YFC1 551,286.58 119,584.39 0.000000 % 942.65 A-V 76110YFD9 0.00 0.00 0.209492 % 0.00 R 76110YFE7 100.00 0.00 6.250000 % 0.00 M-1 76110YFF4 1,523,100.00 1,187,853.27 6.250000 % 7,583.25 M-2 76110YFG2 627,400.00 489,304.16 6.250000 % 3,123.72 M-3 76110YFH0 627,400.00 489,304.16 6.250000 % 3,123.72 B-1 76110YFJ6 358,500.00 279,591.21 6.250000 % 1,784.91 B-2 76110YFK3 179,300.00 139,834.60 6.250000 % 892.70 B-3 76110YFL1 268,916.86 209,726.05 6.250000 % 1,338.89 - ------------------------------------------------------------------------------- 179,230,003.44 15,692,282.06 1,045,514.31 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 64,927.92 1,091,652.39 0.00 0.00 11,750,359.75 A-P 0.00 942.65 0.00 0.00 118,641.74 A-V 2,672.85 2,672.85 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,036.19 13,619.44 0.00 0.00 1,180,270.02 M-2 2,486.44 5,610.16 0.00 0.00 486,180.44 M-3 2,486.44 5,610.16 0.00 0.00 486,180.44 B-1 1,420.77 3,205.68 0.00 0.00 277,806.30 B-2 710.58 1,603.28 0.00 0.00 138,941.90 B-3 1,065.74 2,404.63 0.00 0.00 208,387.16 - ------------------------------------------------------------------------------- 81,806.93 1,127,321.24 0.00 0.00 14,646,767.75 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 730.119098 58.669969 3.710167 62.380136 0.000000 671.449129 A-P 216.918730 1.709891 0.000000 1.709891 0.000000 215.208839 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 779.891849 4.978833 3.963095 8.941928 0.000000 774.913016 M-2 779.891879 4.978833 3.963086 8.941919 0.000000 774.913046 M-3 779.891879 4.978833 3.963086 8.941919 0.000000 774.913046 B-1 779.891799 4.978828 3.963096 8.941924 0.000000 774.912970 B-2 779.891788 4.978806 3.963079 8.941885 0.000000 774.912982 B-3 779.891713 4.978751 3.963084 8.941835 0.000000 774.912963 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:50 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4370 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,127.56 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 7,203.81 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 321,141.96 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 337,646.02 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 14,646,767.76 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 78 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 945,238.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.04798200 % 13.91192200 % 4.00930770 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 80.88007900 % 14.69696895 % 4.30293180 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 205,367.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,643,737.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.72025181 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.80 POOL TRADING FACTOR: 8.17205126 ................................................................................. Run: 12/29/03 10:15:50 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4371 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YGG1 210,900,000.00 0.00 6.500000 % 0.00 A-2 76110YGH9 14,422,190.00 0.00 6.500000 % 0.00 A-3 76110YGJ5 25,035,810.00 12,345,549.15 6.500000 % 1,347,193.98 A-P 76110YGK2 240,523.79 60,547.33 0.000000 % 101.05 A-V 76110YGL0 0.00 0.00 0.346850 % 0.00 R 76110YGT3 100.00 0.00 6.500000 % 0.00 M-1 76110YGM8 5,351,300.00 5,064,825.10 6.500000 % 7,133.22 M-2 76110YGN6 2,218,900.00 2,100,114.05 6.500000 % 2,957.77 M-3 76110YGP1 913,700.00 864,786.26 6.500000 % 1,217.95 B-1 76110YGQ9 913,700.00 864,786.26 6.500000 % 1,217.95 B-2 76110YGR7 391,600.00 370,636.20 6.500000 % 522.00 B-3 76110YGS5 652,679.06 556,020.80 6.500000 % 783.09 - ------------------------------------------------------------------------------- 261,040,502.85 22,227,265.15 1,361,127.01 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 66,139.04 1,413,333.02 0.00 0.00 10,998,355.17 A-P 0.00 101.05 0.00 0.00 60,446.28 A-V 6,354.21 6,354.21 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 27,133.88 34,267.10 0.00 0.00 5,057,691.88 M-2 11,250.98 14,208.75 0.00 0.00 2,097,156.28 M-3 4,632.94 5,850.89 0.00 0.00 863,568.31 B-1 4,632.94 5,850.89 0.00 0.00 863,568.31 B-2 1,985.62 2,507.62 0.00 0.00 370,114.20 B-3 2,978.78 3,761.87 0.00 0.00 555,237.71 - ------------------------------------------------------------------------------- 125,108.39 1,486,235.40 0.00 0.00 20,866,138.14 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 493.115627 53.810681 2.641778 56.452459 0.000000 439.304946 A-P 251.731163 0.420125 0.000000 0.420125 0.000000 251.311038 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 946.466298 1.332988 5.070521 6.403509 0.000000 945.133310 M-2 946.466290 1.332989 5.070521 6.403510 0.000000 945.133300 M-3 946.466303 1.332987 5.070526 6.403513 0.000000 945.133317 B-1 946.466305 1.332987 5.070526 6.403513 0.000000 945.133319 B-2 946.466284 1.332993 5.070531 6.403524 0.000000 945.133292 B-3 851.905381 1.199809 4.563928 5.763737 0.000000 850.705572 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:51 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4371 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,494.79 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,394.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 507,930.71 (B) TWO MONTHLY PAYMENTS: 2 330,849.34 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 371,656.20 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 20,866,138.15 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 89 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,329,825.56 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 55.69407800 % 36.22424100 % 8.05966570 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 52.86224200 % 38.42788930 % 8.59822510 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 531,073.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,922,637.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15213275 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.40 POOL TRADING FACTOR: 7.99344850 ................................................................................. Run: 12/29/03 10:15:51 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4374 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YGU0 25,000,000.00 0.00 6.500000 % 0.00 A-2 76110YGV8 143,900,000.00 0.00 6.500000 % 0.00 A-3 76110YGW6 64,173,000.00 0.00 6.500000 % 0.00 A-4 76110YGX4 52,630,000.00 5,328,684.44 6.500000 % 4,728,605.75 A-5 76110YGY2 34,140,000.00 33,525,000.00 6.650000 % 34,000.00 A-6 76110YGZ9 1,208,400.00 1,186,648.80 0.000000 % 1,208.40 A-7 76110YHA3 53,939,600.00 0.00 0.000000 % 0.00 A-8 76110YHB1 16,596,800.00 0.00 0.000000 % 0.00 A-9 76110YHC9 102,913,367.00 0.00 6.500000 % 0.00 A-10 76110YHD7 86,000,000.00 0.00 6.500000 % 0.00 A-11 76110YHE5 55,465,200.00 0.00 6.500000 % 0.00 A-12 76110YHF2 114,073,633.00 0.00 6.200000 % 0.00 A-13 76110YHG0 0.00 0.00 6.500000 % 0.00 A-P 76110YHH8 1,131,538.32 332,441.83 0.000000 % 10,476.67 A-V 76110YHJ4 0.00 0.00 0.273124 % 0.00 R-I 76110YHK1 100.00 0.00 6.500000 % 0.00 R-II 76110YHL9 100.00 0.00 6.500000 % 0.00 M-1 76110YHM7 16,431,900.00 15,559,078.08 6.500000 % 19,529.36 M-2 76110YHN5 5,868,600.00 5,556,874.47 6.500000 % 6,974.84 M-3 76110YHP0 3,521,200.00 3,334,162.60 6.500000 % 4,184.95 B-1 76110YHQ8 2,347,500.00 2,222,806.64 6.500000 % 2,790.01 B-2 76110YHR6 1,565,000.00 1,481,871.08 6.500000 % 1,860.01 B-3 76110YHS4 1,564,986.53 1,405,799.66 6.500000 % 1,764.52 - ------------------------------------------------------------------------------- 782,470,924.85 69,933,367.60 4,811,394.51 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 28,370.61 4,756,976.36 0.00 0.00 600,078.69 A-5 185,784.38 219,784.38 0.00 0.00 33,491,000.00 A-6 0.00 1,208.40 0.00 0.00 1,185,440.40 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-P 0.00 10,476.67 0.00 0.00 321,965.16 A-V 15,645.25 15,645.25 0.00 0.00 0.00 R-I 4.66 4.66 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 82,838.56 102,367.92 0.00 0.00 15,539,548.72 M-2 29,585.52 36,560.36 0.00 0.00 5,549,899.63 M-3 17,751.52 21,936.47 0.00 0.00 3,329,977.65 B-1 11,834.51 14,624.52 0.00 0.00 2,220,016.63 B-2 7,889.67 9,749.68 0.00 0.00 1,480,011.07 B-3 7,484.66 9,249.18 0.00 0.00 1,404,035.14 - ------------------------------------------------------------------------------- 387,189.34 5,198,583.85 0.00 0.00 65,121,973.09 =============================================================================== Run: 12/29/03 10:15:51 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4374 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 101.248042 89.846205 0.539058 90.385263 0.000000 11.401837 A-5 981.985940 0.995899 5.441839 6.437738 0.000000 980.990041 A-6 982.000000 1.000000 0.000000 1.000000 0.000000 981.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 293.796354 9.258785 0.000000 9.258785 0.000000 284.537569 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 46.600000 46.600000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 946.882471 1.188502 5.041326 6.229828 0.000000 945.693969 M-2 946.882471 1.188502 5.041325 6.229827 0.000000 945.693969 M-3 946.882482 1.188501 5.041327 6.229828 0.000000 945.693981 B-1 946.882487 1.188503 5.041325 6.229828 0.000000 945.693984 B-2 946.882480 1.188505 5.041323 6.229828 0.000000 945.693975 B-3 898.282274 1.127499 4.782572 5.910071 0.000000 897.154776 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:51 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4374 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,981.81 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 48,966.83 MASTER SERVICER ADVANCES THIS MONTH 2,526.15 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 14 3,523,268.30 (B) TWO MONTHLY PAYMENTS: 2 417,899.11 (C) THREE OR MORE MONTHLY PAYMENTS: 4 1,067,220.37 FORECLOSURES NUMBER OF LOANS 7 AGGREGATE PRINCIPAL BALANCE 2,073,537.32 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 65,122,313.09 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 251 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 368,109.71 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,723,720.03 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 57.52874200 % 35.12876600 % 7.30758790 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 54.43930500 % 37.49778661 % 7.87659790 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 689,602.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,920,864.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05644636 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.24 POOL TRADING FACTOR: 8.32264957 ................................................................................. Run: 12/29/03 10:15:51 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4375 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YJN3 23,822,000.00 0.00 6.000000 % 0.00 A-2 76110YJP8 19,928,000.00 0.00 6.000000 % 0.00 A-3 76110YJQ6 20,934,000.00 0.00 6.000000 % 0.00 A-4 76110YJR4 27,395,000.00 0.00 6.000000 % 0.00 A-5 76110YJS2 30,693,000.00 0.00 0.000000 % 0.00 A-6 76110YJT0 0.00 0.00 6.581250 % 0.00 A-7 76110YJU7 186,708,000.00 0.00 6.500000 % 0.00 A-8 76110YJV5 5,000,000.00 0.00 6.500000 % 0.00 A-9 76110YJW3 3,332,000.00 0.00 6.000000 % 0.00 A-10 76110YJX1 3,332,000.00 0.00 7.000000 % 0.00 A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00 A-12 76110YJZ6 23,716,000.00 14,990,039.74 6.500000 % 1,057,597.32 A-P 76110YKC5 473,817.05 83,292.20 0.000000 % 187.25 A-V 76110YKD3 0.00 0.00 0.307947 % 0.00 R-I 76110YKA9 100.00 0.00 6.500000 % 0.00 R-II 76110YKB7 100.00 0.00 6.500000 % 0.00 M-1 76110YKE1 8,039,600.00 7,597,092.51 6.500000 % 21,060.96 M-2 76110YKF8 2,740,800.00 2,589,943.67 6.500000 % 7,179.94 M-3 76110YKG6 1,461,800.00 1,381,341.09 6.500000 % 3,829.41 B-1 76110YKH4 1,279,000.00 1,208,602.57 6.500000 % 3,350.54 B-2 76110YKJ0 730,900.00 690,670.55 6.500000 % 1,914.70 B-3 76110YKK7 730,903.64 421,140.87 6.500000 % 590.66 - ------------------------------------------------------------------------------- 365,427,020.69 28,962,123.20 1,095,710.78 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 81,163.59 1,138,760.91 0.00 0.00 13,932,442.42 A-P 0.00 187.25 0.00 0.00 83,104.95 A-V 7,429.36 7,429.36 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 41,134.47 62,195.43 0.00 0.00 7,576,031.55 M-2 14,023.25 21,203.19 0.00 0.00 2,582,763.73 M-3 7,479.27 11,308.68 0.00 0.00 1,377,511.68 B-1 6,543.98 9,894.52 0.00 0.00 1,205,252.03 B-2 3,739.64 5,654.34 0.00 0.00 688,755.85 B-3 2,280.27 2,870.93 0.00 0.00 444,030.31 - ------------------------------------------------------------------------------- 163,793.83 1,259,504.61 0.00 0.00 27,889,892.52 =============================================================================== Run: 12/29/03 10:15:51 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4375 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 632.064418 44.594254 3.422314 48.016568 0.000000 587.470164 A-P 175.789808 0.395216 0.000000 0.395216 0.000000 175.394593 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 944.959017 2.619654 5.116482 7.736136 0.000000 942.339363 M-2 944.959018 2.619655 5.116481 7.736136 0.000000 942.339363 M-3 944.959015 2.619654 5.116480 7.736134 0.000000 942.339361 B-1 944.959010 2.619656 5.116482 7.736138 0.000000 942.339354 B-2 944.959018 2.619647 5.116487 7.736134 0.000000 942.339371 B-3 608.316802 0.808123 3.119796 3.927919 0.000000 607.508679 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4375 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,887.46 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 13,090.38 MASTER SERVICER ADVANCES THIS MONTH 1,840.64 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 748,199.55 (B) TWO MONTHLY PAYMENTS: 1 241,193.86 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 913,973.11 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 27,889,892.50 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 119 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,718.22 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,031,608.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 51.90667100 % 40.05832900 % 8.01189190 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 50.10446600 % 41.36375553 % 8.40815640 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 291,990.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,741,096.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10901258 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.59 POOL TRADING FACTOR: 7.63213745 ................................................................................. Run: 12/29/03 10:17:12 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4378 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ IA-1 76110YKY7 40,824,000.00 0.00 5.900000 % 0.00 IA-2 76110YKZ4 58,482,000.00 0.00 5.900000 % 0.00 IA-3 76110YLA8 21,079,000.00 0.00 5.900000 % 0.00 IA-4 76110YLB6 53,842,000.00 0.00 6.100000 % 0.00 IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00 IA-6 76110YLD2 148,000,000.00 0.00 6.500000 % 0.00 IA-7 76110YLE0 40,973,000.00 0.00 6.500000 % 0.00 IA-8 76110YLF7 4,800,000.00 0.00 6.500000 % 0.00 IA-9 76110YLG5 32,000,000.00 20,624,251.77 6.500000 % 1,808,347.69 IA-10 76110YLH3 349,660,000.00 0.00 6.500000 % 0.00 IA-11 76110YLJ9 47,147,000.00 0.00 6.500000 % 0.00 IA-12 76110YLK6 25,727,000.00 0.00 6.500000 % 0.00 IA-13 76110YLL4 43,061,000.00 18,119,710.00 6.500000 % 2,193,182.44 IA-14 76110YLM2 90,000.00 37,871.25 6.500000 % 4,583.88 IA-15 76110YLN0 20,453,000.00 6,908,000.00 6.500000 % 0.00 IA-16 76110YLP5 0.00 0.00 0.000000 % 0.00 IIA-1 76110YLQ3 119,513,000.00 34,639,391.82 6.500000 % 1,238,880.49 A-P 76110YLR1 1,039,923.85 172,315.64 0.000000 % 365.31 A-V 76110YLS9 0.00 0.00 0.342312 % 0.00 R-I 76110YLT7 100.00 0.00 6.500000 % 0.00 R-II 76110YLU4 100.00 0.00 6.500000 % 0.00 M-1 76110YLV2 23,070,000.00 21,706,827.90 6.500000 % 27,822.43 M-2 76110YLW0 7,865,000.00 7,400,268.84 6.500000 % 9,485.20 M-3 76110YLX8 3,670,000.00 3,453,145.14 6.500000 % 4,426.02 B-1 76110YLY6 3,146,000.00 2,960,107.51 6.500000 % 3,794.07 B-2 76110YLZ3 2,097,000.00 1,973,091.36 6.500000 % 2,528.98 B-3 76110YMA7 2,097,700.31 1,823,227.53 6.500000 % 2,336.90 - ------------------------------------------------------------------------------- 1,048,636,824.16 119,818,208.76 5,295,753.41 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ IA-1 0.00 0.00 0.00 0.00 0.00 IA-2 0.00 0.00 0.00 0.00 0.00 IA-3 0.00 0.00 0.00 0.00 0.00 IA-4 0.00 0.00 0.00 0.00 0.00 IA-5 0.00 0.00 0.00 0.00 0.00 IA-6 0.00 0.00 0.00 0.00 0.00 IA-7 0.00 0.00 0.00 0.00 0.00 IA-8 0.00 0.00 0.00 0.00 0.00 IA-9 111,272.83 1,919,620.52 0.00 0.00 18,815,904.08 IA-10 0.00 0.00 0.00 0.00 0.00 IA-11 0.00 0.00 0.00 0.00 0.00 IA-12 0.00 0.00 0.00 0.00 0.00 IA-13 97,760.22 2,290,942.66 0.00 0.00 15,926,527.56 IA-14 204.32 4,788.20 0.00 0.00 33,287.37 IA-15 37,270.33 37,270.33 0.00 0.00 6,908,000.00 IA-16 0.00 0.00 0.00 0.00 0.00 IIA-1 187,230.49 1,426,110.98 0.00 0.00 33,400,511.33 A-P 0.00 365.31 0.00 0.00 171,950.33 A-V 31,427.06 31,427.06 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 117,099.52 144,921.95 0.00 0.00 21,679,005.47 M-2 39,921.45 49,406.65 0.00 0.00 7,390,783.64 M-3 18,628.32 23,054.34 0.00 0.00 3,448,719.12 B-1 15,968.58 19,762.65 0.00 0.00 2,956,313.44 B-2 10,644.03 13,173.01 0.00 0.00 1,970,562.38 B-3 9,835.57 12,172.47 0.00 0.00 1,820,890.63 - ------------------------------------------------------------------------------- 677,262.72 5,973,016.13 0.00 0.00 114,522,455.35 =============================================================================== Run: 12/29/03 10:17:12 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4378 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ IA-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-9 644.507868 56.510865 3.477276 59.988141 0.000000 587.997003 IA-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IA-13 420.791668 50.931990 2.270273 53.202263 0.000000 369.859677 IA-14 420.791694 50.932000 2.270222 53.202222 0.000000 369.859694 IA-15 337.749963 0.000000 1.822243 1.822243 0.000000 337.749963 IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 IIA-1 289.837857 10.366073 1.566612 11.932685 0.000000 279.471784 A-P 165.700230 0.351295 0.000000 0.351295 0.000000 165.348935 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 940.911482 1.206000 5.075835 6.281835 0.000000 939.705482 M-2 940.911485 1.206000 5.075836 6.281836 0.000000 939.705485 M-3 940.911482 1.206000 5.075837 6.281837 0.000000 939.705482 B-1 940.911480 1.206001 5.075836 6.281837 0.000000 939.705479 B-2 940.911473 1.205999 5.075837 6.281836 0.000000 939.705474 B-3 869.155514 1.114025 4.688740 5.802765 0.000000 868.041489 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:17:13 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4378 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,351.80 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 628.61 SUBSERVICER ADVANCES THIS MONTH 43,833.31 MASTER SERVICER ADVANCES THIS MONTH 3,095.85 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 17 4,249,215.79 (B) TWO MONTHLY PAYMENTS: 5 1,201,110.85 (C) THREE OR MORE MONTHLY PAYMENTS: 4 972,226.68 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 114,522,455.35 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 456 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 2 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 452,378.04 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,140,502.30 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 67.13914100 % 27.21384000 % 5.63889790 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 65.66147680 % 28.39487516 % 5.90095030 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,872,983.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,907,517.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12762300 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.87 POOL TRADING FACTOR: 10.92107894 Run: 12/29/03 10:17:13 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4378 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,321.66 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 31,565.25 MASTER SERVICER ADVANCES THIS MONTH 505.28 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 11 2,801,328.80 (B) TWO MONTHLY PAYMENTS: 4 1,077,248.56 (C) THREE OR MORE MONTHLY PAYMENTS: 3 745,831.32 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 76,422,268.38 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 298 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 73,554.30 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,947,908.21 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,872,983.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,907,517.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15397517 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.89 POOL TRADING FACTOR: 8.27003222 Run: 12/29/03 10:17:13 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4378 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,030.14 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 628.61 SUBSERVICER ADVANCES THIS MONTH 12,268.06 MASTER SERVICER ADVANCES THIS MONTH 2,590.57 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 1,447,886.99 (B) TWO MONTHLY PAYMENTS: 1 123,862.29 (C) THREE OR MORE MONTHLY PAYMENTS: 1 226,395.36 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 38,100,186.97 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 158 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 378,823.74 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,192,594.09 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,872,983.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,907,517.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07476604 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.82 POOL TRADING FACTOR: 30.59024558 ................................................................................. Run: 12/29/03 10:15:52 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4379 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YKL5 50,000,000.00 4,678,205.70 6.250000 % 451,300.11 A-2 76110YKM3 216,420,192.00 20,249,163.51 6.500000 % 1,953,409.11 A-3 76110YKN1 8,656,808.00 809,966.57 0.000000 % 78,136.36 A-P 76110YKX9 766,732.13 131,000.93 0.000000 % 15,937.57 A-V 76110YKP6 0.00 0.00 0.269505 % 0.00 R 76110YKQ4 100.00 0.00 6.250000 % 0.00 M-1 76110YKR2 2,392,900.00 1,893,474.59 6.250000 % 11,164.56 M-2 76110YKS0 985,200.00 779,577.57 6.250000 % 4,596.65 M-3 76110YKT8 985,200.00 779,577.57 6.250000 % 4,596.65 B-1 76110YKU5 563,000.00 445,495.51 6.250000 % 2,626.79 B-2 76110YKV3 281,500.00 222,747.75 6.250000 % 1,313.40 B-3 76110YKW1 422,293.26 334,155.80 6.250000 % 1,970.29 - ------------------------------------------------------------------------------- 281,473,925.39 30,323,365.50 2,525,051.49 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 23,807.59 475,107.70 0.00 0.00 4,226,905.59 A-2 107,170.83 2,060,579.94 0.00 0.00 18,295,754.40 A-3 0.00 78,136.36 0.00 0.00 731,830.21 A-P 0.00 15,937.57 0.00 0.00 115,063.36 A-V 6,654.26 6,654.26 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,635.97 20,800.53 0.00 0.00 1,882,310.03 M-2 3,967.30 8,563.95 0.00 0.00 774,980.92 M-3 3,967.30 8,563.95 0.00 0.00 774,980.92 B-1 2,267.15 4,893.94 0.00 0.00 442,868.72 B-2 1,133.57 2,446.97 0.00 0.00 221,434.35 B-3 1,700.53 3,670.82 0.00 0.00 332,185.51 - ------------------------------------------------------------------------------- 160,304.50 2,685,355.99 0.00 0.00 27,798,314.01 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 93.564114 9.026002 0.476152 9.502154 0.000000 84.538112 A-2 93.564114 9.026002 0.495198 9.521200 0.000000 84.538112 A-3 93.564115 9.026002 0.000000 9.026002 0.000000 84.538112 A-P 170.856189 20.786360 0.000000 20.786360 0.000000 150.069829 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 791.288645 4.665707 4.026900 8.692607 0.000000 786.622938 M-2 791.288641 4.665702 4.026898 8.692600 0.000000 786.622938 M-3 791.288641 4.665702 4.026898 8.692600 0.000000 786.622938 B-1 791.288648 4.665702 4.026909 8.692611 0.000000 786.622946 B-2 791.288650 4.665719 4.026892 8.692611 0.000000 786.622930 B-3 791.288515 4.665715 4.026894 8.692609 0.000000 786.622800 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:52 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4379 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,054.96 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 10,959.22 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 273,574.54 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 747,691.24 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 27,798,314.00 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 153 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,346,315.22 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.24451800 % 11.43544000 % 3.30569860 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 84.00202200 % 12.34705051 % 3.59960830 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 522,417.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,625,765.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81159765 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.90 POOL TRADING FACTOR: 9.87598193 ................................................................................. Run: 12/29/03 10:15:53 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4388 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YMM1 215,644,482.00 0.00 6.750000 % 0.00 A-2 76110YMN9 20,012,777.00 0.00 7.000000 % 0.00 A-3 76110YMP4 36,030,100.00 0.00 6.750000 % 0.00 A-4 76110YMQ2 52,600,000.00 28,773,622.70 6.750000 % 3,537,482.86 A-5 76110YMR0 24,500,000.00 0.00 6.750000 % 0.00 A-6 76110YMS8 45,286,094.00 0.00 6.750000 % 0.00 A-7 76110YMT6 25,000,000.00 0.00 6.750000 % 0.00 A-8 76110YMU3 19,643,770.00 0.00 6.750000 % 0.00 A-9 76110YMV1 20,012,777.00 0.00 6.500000 % 0.00 A-10 76110YMW9 40,900,000.00 0.00 6.750000 % 0.00 A-P 76110YMZ2 2,671,026.65 448,863.50 0.000000 % 26,268.11 A-V 76110YNA6 0.00 0.00 0.201675 % 0.00 R 76110YMY5 100.00 0.00 6.750000 % 0.00 M-1 76110YNB4 13,412,900.00 12,653,194.03 6.750000 % 15,319.00 M-2 76110YNC2 3,944,800.00 3,721,366.72 6.750000 % 4,505.39 M-3 76110YND0 2,629,900.00 2,480,942.62 6.750000 % 3,003.64 B-1 76110YNE8 1,578,000.00 1,488,622.17 6.750000 % 1,802.25 B-2 76110YNF5 1,052,000.00 992,414.79 6.750000 % 1,201.50 B-3 76110YNG3 1,051,978.66 961,299.34 6.750000 % 780.76 - ------------------------------------------------------------------------------- 525,970,705.31 51,520,325.87 3,590,363.51 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 160,362.32 3,697,845.18 0.00 0.00 25,236,139.84 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-P 0.00 26,268.11 0.00 0.00 422,595.39 A-V 8,578.98 8,578.98 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 70,519.29 85,838.29 0.00 0.00 12,637,875.03 M-2 20,740.07 25,245.46 0.00 0.00 3,716,861.33 M-3 13,826.89 16,830.53 0.00 0.00 2,477,938.98 B-1 8,296.45 10,098.70 0.00 0.00 1,486,819.92 B-2 5,530.97 6,732.47 0.00 0.00 991,213.29 B-3 5,357.55 6,138.31 0.00 0.00 960,135.51 - ------------------------------------------------------------------------------- 293,212.52 3,883,576.03 0.00 0.00 47,929,579.29 =============================================================================== Run: 12/29/03 10:15:53 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4388 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 547.027048 67.252526 3.048713 70.301239 0.000000 479.774522 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 168.049052 9.834462 0.000000 9.834462 0.000000 158.214590 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 943.360051 1.142109 5.257572 6.399681 0.000000 942.217942 M-2 943.360048 1.142109 5.257572 6.399681 0.000000 942.217939 M-3 943.360057 1.142108 5.257573 6.399681 0.000000 942.217949 B-1 943.360060 1.142110 5.257573 6.399683 0.000000 942.217950 B-2 943.360070 1.142110 5.257576 6.399686 0.000000 942.217960 B-3 913.801183 0.742182 5.092831 5.835013 0.000000 912.694858 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:54 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4388 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,440.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 13,679.89 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 893,219.84 (B) TWO MONTHLY PAYMENTS: 3 755,090.90 (C) THREE OR MORE MONTHLY PAYMENTS: 1 58,863.23 FORECLOSURES NUMBER OF LOANS 3 AGGREGATE PRINCIPAL BALANCE 269,815.65 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 47,929,579.30 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 180 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,528,282.91 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 56.33992300 % 36.91984200 % 6.68151110 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 53.12090500 % 39.29238607 % 7.23718590 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 402,396.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,583,490.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19781741 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.80 POOL TRADING FACTOR: 9.11259483 ................................................................................. Run: 12/29/03 10:15:53 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4387 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YMB5 120,003,000.00 14,253,713.09 6.500000 % 650,029.87 A-P 76110YMC3 737,671.68 112,262.02 0.000000 % 7,395.31 A-V 76110YMD1 0.00 0.00 0.175041 % 0.00 R 76110YME9 100.00 0.00 6.500000 % 0.00 M-1 76110YMF6 1,047,200.00 836,194.84 6.500000 % 5,105.03 M-2 76110YMG4 431,300.00 344,395.39 6.500000 % 2,102.56 M-3 76110YMH2 431,300.00 344,395.39 6.500000 % 2,102.56 B-1 76110YMJ8 246,500.00 196,831.58 6.500000 % 1,201.67 B-2 76110YMK5 123,300.00 98,455.70 6.500000 % 601.08 B-3 76110YML3 184,815.40 147,576.09 6.500000 % 900.96 - ------------------------------------------------------------------------------- 123,205,187.08 16,333,824.10 669,439.04 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 76,814.71 726,844.58 0.00 0.00 13,603,683.22 A-P 0.00 7,395.31 0.00 0.00 104,866.71 A-V 2,370.45 2,370.45 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 4,506.34 9,611.37 0.00 0.00 831,089.81 M-2 1,855.98 3,958.54 0.00 0.00 342,292.83 M-3 1,855.98 3,958.54 0.00 0.00 342,292.83 B-1 1,060.75 2,262.42 0.00 0.00 195,629.91 B-2 530.59 1,131.67 0.00 0.00 97,854.62 B-3 795.30 1,696.26 0.00 0.00 146,675.13 - ------------------------------------------------------------------------------- 89,790.10 759,229.14 0.00 0.00 15,664,385.06 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 118.777973 5.416780 0.640107 6.056887 0.000000 113.361193 A-P 152.184188 10.025187 0.000000 10.025187 0.000000 142.159001 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 798.505390 4.874933 4.303228 9.178161 0.000000 793.630457 M-2 798.505424 4.874936 4.303223 9.178159 0.000000 793.630488 M-3 798.505424 4.874936 4.303223 9.178159 0.000000 793.630488 B-1 798.505393 4.874929 4.303245 9.178174 0.000000 793.630464 B-2 798.505252 4.874939 4.303244 9.178183 0.000000 793.630313 B-3 798.507083 4.874929 4.303222 9.178151 0.000000 793.632154 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:53 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4387 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,321.46 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 14,243.46 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 482,931.82 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 298,099.10 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 536,173.26 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,664,385.06 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 77 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 569,751.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.86893000 % 9.40097800 % 2.71132690 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 87.42997600 % 9.67593343 % 2.82887710 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 110,057.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,522,807.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94954250 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.70 POOL TRADING FACTOR: 12.71406296 ................................................................................. Run: 12/29/03 10:15:55 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4391 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YNH1 153,751,000.00 0.00 7.000000 % 0.00 A-2 76110YNJ7 57,334,000.00 0.00 7.000000 % 0.00 A-3 76110YNK4 14,599,000.00 0.00 7.000000 % 0.00 A-4 76110YNL2 12,312,000.00 0.00 7.000000 % 0.00 A-5 76110YNM0 13,580,000.00 0.00 7.000000 % 0.00 A-6 76110YNN8 26,469,000.00 0.00 7.000000 % 0.00 A-7 76110YNP3 28,356,222.00 0.00 0.000000 % 0.00 A-8 76110YNQ1 8,101,778.00 0.00 0.000000 % 0.00 A-9 76110YNR9 35,364,000.00 10,914,987.97 7.000000 % 2,238,797.17 A-P 76110YNS7 3,727,200.39 663,157.02 0.000000 % 127,832.64 A-V 76110YNT5 0.00 0.00 0.257149 % 0.00 R 76110YNU2 100.00 0.00 7.000000 % 0.00 M-1 76110YNV0 8,678,500.00 8,232,350.21 7.000000 % 9,735.35 M-2 76110YNW8 2,769,700.00 2,627,313.51 7.000000 % 3,106.99 M-3 76110YNX6 1,661,800.00 1,576,369.16 7.000000 % 1,864.17 B-1 76110YNY4 1,107,900.00 1,050,944.38 7.000000 % 1,242.82 B-2 76110YNZ1 738,600.00 701,399.17 7.000000 % 829.45 B-3 76110YPA4 738,626.29 437,017.70 7.000000 % 516.81 - ------------------------------------------------------------------------------- 369,289,426.68 26,203,539.12 2,383,925.40 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 61,000.39 2,299,797.56 0.00 0.00 8,676,190.80 A-P 0.00 127,832.64 0.00 0.00 535,324.38 A-V 5,379.68 5,379.68 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 46,007.98 55,743.33 0.00 0.00 8,222,614.86 M-2 14,683.22 17,790.21 0.00 0.00 2,624,206.52 M-3 8,809.83 10,674.00 0.00 0.00 1,574,504.99 B-1 5,873.39 7,116.21 0.00 0.00 1,049,701.56 B-2 3,919.90 4,749.35 0.00 0.00 700,569.72 B-3 2,442.35 2,959.16 0.00 0.00 436,500.89 - ------------------------------------------------------------------------------- 148,116.74 2,532,042.14 0.00 0.00 23,819,613.72 =============================================================================== Run: 12/29/03 10:15:55 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4391 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 308.646872 63.307238 1.724929 65.032167 0.000000 245.339634 A-P 177.923631 34.297230 0.000000 34.297230 0.000000 143.626400 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 948.591371 1.121778 5.301375 6.423153 0.000000 947.469593 M-2 948.591369 1.121779 5.301376 6.423155 0.000000 947.469590 M-3 948.591382 1.121778 5.301378 6.423156 0.000000 947.469604 B-1 948.591372 1.121780 5.301372 6.423152 0.000000 947.469592 B-2 949.633328 1.123017 5.307203 6.430220 0.000000 948.510312 B-3 591.662792 0.699677 3.306611 4.006288 0.000000 590.963115 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:55 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4391 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,117.88 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 12,468.21 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 887,127.78 (B) TWO MONTHLY PAYMENTS: 1 382,138.31 (C) THREE OR MORE MONTHLY PAYMENTS: 1 123,191.59 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 343,911.90 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 23,819,613.72 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 89 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,352,937.58 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 42.73619700 % 48.69164700 % 8.35521200 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 37.26199500 % 52.14747189 % 9.39162080 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 185,447.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,059,555.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41728157 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.30 POOL TRADING FACTOR: 6.45012069 ................................................................................. Run: 12/29/03 10:15:55 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4393 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YPC0 135,073,000.00 12,590,388.21 6.500000 % 1,582,701.12 A-P 76110YPD8 984,457.34 226,048.65 0.000000 % 27,921.06 A-V 76110YPE6 0.00 0.00 0.225849 % 0.00 R 76110YPF3 100.00 0.00 6.500000 % 0.00 M-1 76110YPG1 1,320,400.00 1,064,660.40 6.500000 % 6,050.36 M-2 76110YPH9 486,500.00 392,273.01 6.500000 % 2,229.25 M-3 76110YPJ5 486,500.00 392,273.01 6.500000 % 2,229.25 B-1 76110YPK2 278,000.00 224,156.02 6.500000 % 1,273.86 B-2 76110YPL0 139,000.00 112,077.98 6.500000 % 636.93 B-3 76110YPM8 208,482.17 69,295.61 6.500000 % 393.80 - ------------------------------------------------------------------------------- 138,976,439.51 15,071,172.89 1,623,435.63 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 65,583.26 1,648,284.38 0.00 0.00 11,007,687.09 A-P 0.00 27,921.06 0.00 0.00 198,127.59 A-V 2,727.76 2,727.76 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,545.81 11,596.17 0.00 0.00 1,058,610.04 M-2 2,043.35 4,272.60 0.00 0.00 390,043.76 M-3 2,043.35 4,272.60 0.00 0.00 390,043.76 B-1 1,167.63 2,441.49 0.00 0.00 222,882.16 B-2 583.81 1,220.74 0.00 0.00 111,441.05 B-3 360.96 754.76 0.00 0.00 68,901.81 - ------------------------------------------------------------------------------- 80,055.93 1,703,491.56 0.00 0.00 13,447,737.26 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 93.211731 11.717376 0.485539 12.202915 0.000000 81.494356 A-P 229.617520 28.361879 0.000000 28.361879 0.000000 201.255641 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 806.316578 4.582225 4.200098 8.782323 0.000000 801.734353 M-2 806.316564 4.582220 4.200103 8.782323 0.000000 801.734344 M-3 806.316564 4.582220 4.200103 8.782323 0.000000 801.734344 B-1 806.316619 4.582230 4.200108 8.782338 0.000000 801.734388 B-2 806.316395 4.582230 4.200072 8.782302 0.000000 801.734165 B-3 332.381453 1.888891 1.731371 3.620262 0.000000 330.492562 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:55 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4393 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,957.52 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 11,188.68 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 663,143.50 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 401,370.89 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 13,447,737.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 69 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,537,856.48 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.81160600 % 12.45665800 % 2.69076340 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 83.07933100 % 13.67291408 % 3.04329730 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 176,682.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,069,775.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94297432 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.00 POOL TRADING FACTOR: 9.67627124 ................................................................................. Run: 12/29/03 10:15:56 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4404 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 7609727A1 75,000,000.00 6,332,630.35 6.500000 % 538,459.33 A-2 7609727B9 69,901,000.00 5,902,095.92 7.000000 % 501,851.27 A-3 7609727C7 5,377,000.00 454,007.38 0.000000 % 38,603.95 A-P 7609727D5 697,739.49 120,567.75 0.000000 % 738.62 A-V 7609727E3 0.00 0.00 0.462550 % 0.00 R 7609727F0 100.00 0.00 6.500000 % 0.00 M-1 7609727G8 1,388,200.00 1,134,484.61 6.500000 % 5,835.77 M-2 7609727H6 539,800.00 441,143.07 6.500000 % 2,269.23 M-3 7609727J2 539,800.00 441,143.07 6.500000 % 2,269.23 B-1 7609727K9 308,500.00 252,116.78 6.500000 % 1,296.89 B-2 7609727L7 231,300.00 189,026.29 6.500000 % 972.35 B-3 7609727M5 231,354.52 189,070.79 6.500000 % 972.58 - ------------------------------------------------------------------------------- 154,214,794.01 15,456,286.01 1,093,269.22 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 34,301.75 572,761.08 0.00 0.00 5,794,171.02 A-2 34,428.89 536,280.16 0.00 0.00 5,400,244.65 A-3 0.00 38,603.95 0.00 0.00 415,403.43 A-P 0.00 738.62 0.00 0.00 119,829.13 A-V 5,957.75 5,957.75 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,145.12 11,980.89 0.00 0.00 1,128,648.84 M-2 2,389.52 4,658.75 0.00 0.00 438,873.84 M-3 2,389.52 4,658.75 0.00 0.00 438,873.84 B-1 1,365.63 2,662.52 0.00 0.00 250,819.89 B-2 1,023.89 1,996.24 0.00 0.00 188,053.94 B-3 1,024.13 1,996.71 0.00 0.00 188,098.21 - ------------------------------------------------------------------------------- 89,026.20 1,182,295.42 0.00 0.00 14,363,016.79 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 84.435071 7.179458 0.457357 7.636815 0.000000 77.255614 A-2 84.435071 7.179458 0.492538 7.671996 0.000000 77.255614 A-3 84.435070 7.179457 0.000000 7.179457 0.000000 77.255613 A-P 172.797662 1.058590 0.000000 1.058590 0.000000 171.739072 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 817.234264 4.203840 4.426682 8.630522 0.000000 813.030425 M-2 817.234284 4.203835 4.426677 8.630512 0.000000 813.030450 M-3 817.234284 4.203835 4.426677 8.630512 0.000000 813.030450 B-1 817.234274 4.203825 4.426677 8.630502 0.000000 813.030449 B-2 817.234300 4.203848 4.426675 8.630523 0.000000 813.030452 B-3 817.234057 4.203851 4.426670 8.630521 0.000000 813.030205 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:56 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4404 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,016.30 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,099.67 MASTER SERVICER ADVANCES THIS MONTH 5,652.92 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 828,661.26 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 14,363,016.79 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 57 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 501,748.94 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,013,679.36 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 82.73974200 % 13.15080700 % 4.07739520 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 81.51138200 % 13.96918586 % 4.40190820 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 79,923.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,652,063.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22829020 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.75 POOL TRADING FACTOR: 9.31364392 ................................................................................. Run: 12/29/03 10:15:56 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4417 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YRY0 130,105,000.00 7,363,199.68 6.750000 % 104,763.99 A-P 76110YRZ7 1,055,586.14 149,098.39 0.000000 % 1,154.50 A-V 76110YSA1 0.00 0.00 0.338089 % 0.00 R 76110YSB9 100.00 0.00 6.750000 % 0.00 M-1 76110YSC7 1,476,400.00 1,214,073.16 6.750000 % 8,304.50 M-2 76110YSD5 469,700.00 386,243.70 6.750000 % 2,641.98 M-3 76110YSE3 469,700.00 386,243.70 6.750000 % 2,641.98 B-1 76110YSF0 268,400.00 220,710.67 6.750000 % 1,509.70 B-2 76110YSG8 134,200.00 110,355.35 6.750000 % 754.85 B-3 76110YSH6 201,343.72 165,568.92 6.750000 % 1,132.52 - ------------------------------------------------------------------------------- 134,180,429.86 9,995,493.57 122,904.02 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 41,403.74 146,167.73 0.00 0.00 7,258,435.69 A-P 0.00 1,154.50 0.00 0.00 147,943.89 A-V 2,815.17 2,815.17 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,826.81 15,131.31 0.00 0.00 1,205,768.66 M-2 2,171.87 4,813.85 0.00 0.00 383,601.72 M-3 2,171.87 4,813.85 0.00 0.00 383,601.72 B-1 1,241.07 2,750.77 0.00 0.00 219,200.97 B-2 620.54 1,375.39 0.00 0.00 109,600.50 B-3 931.00 2,063.52 0.00 0.00 164,436.40 - ------------------------------------------------------------------------------- 58,182.07 181,086.09 0.00 0.00 9,872,589.55 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 56.594287 0.805226 0.318233 1.123459 0.000000 55.789060 A-P 141.247017 1.093705 0.000000 1.093705 0.000000 140.153312 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 822.319940 5.624831 4.623957 10.248788 0.000000 816.695110 M-2 822.319987 5.624824 4.623951 10.248775 0.000000 816.695163 M-3 822.319987 5.624824 4.623951 10.248775 0.000000 816.695163 B-1 822.319918 5.624814 4.623957 10.248771 0.000000 816.695104 B-2 822.320054 5.624814 4.623994 10.248808 0.000000 816.695240 B-3 822.319763 5.624809 4.623934 10.248743 0.000000 816.694954 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:56 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4417 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,071.04 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 530.89 SUBSERVICER ADVANCES THIS MONTH 2,270.19 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 209,558.70 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 9,872,589.55 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 51 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,415.48 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 74.78066400 % 20.17551100 % 4.96858860 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 74.63959000 % 19.98434241 % 5.07203950 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 164,449.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,851,168.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29790001 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.70 POOL TRADING FACTOR: 7.35769707 ................................................................................. Run: 12/29/03 10:15:57 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4430 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YTV4 200,160,000.00 8,746,463.75 7.000000 % 794,822.30 A-P 76110YTW2 1,707,495.45 284,892.87 0.000000 % 18,754.30 A-V 76110YTX0 0.00 0.00 0.233995 % 0.00 R 76110YTY8 100.00 0.00 7.000000 % 0.00 M-1 76110YTZ5 2,272,100.00 1,892,521.81 7.000000 % 33,182.75 M-2 76110YUA8 722,800.00 602,048.67 7.000000 % 10,556.09 M-3 76110YUB6 722,800.00 602,048.67 7.000000 % 10,556.09 B-1 76110YUC4 413,100.00 344,087.30 7.000000 % 6,033.09 B-2 76110YUD2 206,600.00 172,085.30 7.000000 % 3,017.28 B-3 76110YUE0 309,833.59 258,072.63 7.000000 % 4,524.95 - ------------------------------------------------------------------------------- 206,514,829.04 12,902,221.00 881,446.85 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 50,608.26 845,430.56 0.00 0.00 7,951,641.45 A-P 0.00 18,754.30 0.00 0.00 266,138.57 A-V 2,495.53 2,495.53 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 10,950.40 44,133.15 0.00 0.00 1,859,339.06 M-2 3,483.54 14,039.63 0.00 0.00 591,492.58 M-3 3,483.54 14,039.63 0.00 0.00 591,492.58 B-1 1,990.94 8,024.03 0.00 0.00 338,054.21 B-2 995.71 4,012.99 0.00 0.00 169,068.02 B-3 1,493.24 6,018.19 0.00 0.00 220,750.79 - ------------------------------------------------------------------------------- 75,501.16 956,948.01 0.00 0.00 11,987,977.26 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 43.697361 3.970935 0.252839 4.223774 0.000000 39.726426 A-P 166.848393 10.983514 0.000000 10.983514 0.000000 155.864879 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 832.939488 14.604441 4.819506 19.423947 0.000000 818.335047 M-2 832.939494 14.604441 4.819507 19.423948 0.000000 818.335052 M-3 832.939494 14.604441 4.819507 19.423948 0.000000 818.335052 B-1 832.939477 14.604430 4.819511 19.423941 0.000000 818.335047 B-2 832.939500 14.604453 4.819506 19.423959 0.000000 818.335047 B-3 832.939485 14.604453 4.819490 19.423943 0.000000 712.481790 _______________________________________________________________________________ DETERMINATION DATE 22-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:57 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4430 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,505.26 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 3,965.52 MASTER SERVICER ADVANCES THIS MONTH 3,744.47 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 61,858.11 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 296,844.09 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,987,977.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 54 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 337,805.42 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 584,077.26 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 69.32104500 % 24.54259000 % 6.00086780 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 67.83612800 % 25.37812799 % 6.20954650 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 169,040.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,750,984.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38095323 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.72 POOL TRADING FACTOR: 5.80489900 ................................................................................. Run: 12/29/03 10:15:59 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S4(POOL # 4485) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4485 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YK84 80,000,000.00 1,415,516.47 7.250000 % 680,972.93 A-2 76110YK92 100,385,000.00 0.00 7.250000 % 0.00 A-3 76110YL26 7,718,000.00 0.00 7.250000 % 0.00 A-4 76110YL34 12,011,000.00 2,125,291.85 7.250000 % 1,022,429.79 A-P 76110YL42 113,404.61 1,778.20 0.000000 % 1.79 A-V 76110YL59 0.00 0.00 0.428067 % 0.00 R 76110YL67 100.00 0.00 7.250000 % 0.00 M-1 76110YL75 3,531,500.00 3,404,576.47 7.250000 % 2,553.53 M-2 76110YL83 1,557,700.00 1,501,715.65 7.250000 % 1,126.33 M-3 76110YL91 934,700.00 901,106.52 7.250000 % 675.86 B-1 76110YM25 623,100.00 600,705.53 7.250000 % 450.55 B-2 76110YM33 415,400.00 400,470.35 7.250000 % 300.37 B-3 76110YM41 415,508.82 396,042.24 7.250000 % 297.04 - ------------------------------------------------------------------------------- 207,705,413.43 10,747,203.28 1,708,808.19 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 8,529.56 689,502.49 0.00 0.00 734,543.54 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 12,806.50 1,035,236.29 0.00 0.00 1,102,862.06 A-P 0.00 1.79 0.00 0.00 1,776.41 A-V 3,823.68 3,823.68 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 20,515.16 23,068.69 0.00 0.00 3,402,022.94 M-2 9,048.98 10,175.31 0.00 0.00 1,500,589.32 M-3 5,429.85 6,105.71 0.00 0.00 900,430.66 B-1 3,619.71 4,070.26 0.00 0.00 600,254.98 B-2 2,413.14 2,713.51 0.00 0.00 400,169.98 B-3 2,386.46 2,683.50 0.00 0.00 395,745.20 - ------------------------------------------------------------------------------- 68,573.04 1,777,381.23 0.00 0.00 9,038,395.09 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 17.693956 8.512162 0.106619 8.618781 0.000000 9.181794 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 176.945454 85.124452 1.066231 86.190683 0.000000 91.821002 A-P 15.680069 0.015784 0.000000 0.015784 0.000000 15.664285 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 964.059597 0.723072 5.809192 6.532264 0.000000 963.336524 M-2 964.059609 0.723072 5.809193 6.532265 0.000000 963.336536 M-3 964.059612 0.723077 5.809190 6.532267 0.000000 963.336535 B-1 964.059590 0.723078 5.809196 6.532274 0.000000 963.336512 B-2 964.059563 0.723062 5.809196 6.532258 0.000000 963.336501 B-3 953.149597 0.714882 5.743462 6.458344 0.000000 952.434715 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:15:59 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S4 (POOL # 4485) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4485 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,208.77 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,963.40 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 345,880.62 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 299,794.59 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 565,984.22 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 9,038,395.08 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 40 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,700,747.02 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 32.95177500 % 54.04531300 % 13.00076010 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 20.33288800 % 64.20435120 % 15.45013920 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 357,344.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,962,598.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00930245 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.90 POOL TRADING FACTOR: 4.35154526 ................................................................................. Run: 12/29/03 10:15:59 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S9(POOL # 4499) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4499 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110YW32 70,000,000.00 0.00 6.750000 % 0.00 A-2 76110YW40 13,025,000.00 0.00 6.750000 % 0.00 A-3 76110YW57 25,868,000.00 3,495,349.53 6.750000 % 729,867.41 A-4 76110YW65 140,000.00 18,917.15 6.750000 % 3,950.11 A-5 76110YW73 134,001,000.00 0.00 6.750000 % 0.00 A-6 76110YW81 7,169,000.00 0.00 6.750000 % 0.00 A-P 76110YW99 130,998.10 22,308.58 0.000000 % 23.04 A-V 76110YX23 0.00 0.00 0.346758 % 0.00 R 76110YX31 100.00 0.00 6.750000 % 0.00 M-1 76110YX49 4,941,700.00 4,819,559.17 6.750000 % 4,367.56 M-2 76110YX56 1,950,600.00 1,902,388.28 6.750000 % 1,723.97 M-3 76110YX64 1,170,400.00 1,141,471.97 6.750000 % 1,034.42 B-1 76110YX72 650,200.00 634,129.43 6.750000 % 574.66 B-2 76110YX80 520,200.00 507,342.53 6.750000 % 459.77 B-3 76110YX98 520,219.50 471,143.47 6.750000 % 426.95 - ------------------------------------------------------------------------------- 260,087,417.60 13,012,610.11 742,427.89 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 19,661.34 749,528.75 0.00 0.00 2,765,482.12 A-4 106.41 4,056.52 0.00 0.00 14,967.04 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-P 0.00 23.04 0.00 0.00 22,285.54 A-V 3,760.19 3,760.19 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 27,110.02 31,477.58 0.00 0.00 4,815,191.61 M-2 10,700.93 12,424.90 0.00 0.00 1,900,664.31 M-3 6,420.78 7,455.20 0.00 0.00 1,140,437.55 B-1 3,566.98 4,141.64 0.00 0.00 633,554.77 B-2 2,853.80 3,313.57 0.00 0.00 506,882.76 B-3 2,650.18 3,077.13 0.00 0.00 470,716.52 - ------------------------------------------------------------------------------- 76,830.63 819,258.52 0.00 0.00 12,270,182.22 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 135.122527 28.215069 0.760064 28.975133 0.000000 106.907458 A-4 135.122529 28.215071 0.760071 28.975142 0.000000 106.907458 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 170.297122 0.175881 0.000000 0.175881 0.000000 170.121242 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 975.283642 0.883817 5.485970 6.369787 0.000000 974.399825 M-2 975.283644 0.883815 5.485968 6.369783 0.000000 974.399829 M-3 975.283635 0.883817 5.485971 6.369788 0.000000 974.399818 B-1 975.283654 0.883820 5.485974 6.369794 0.000000 974.399834 B-2 975.283593 0.883814 5.485967 6.369781 0.000000 974.399779 B-3 905.661981 0.820730 5.094345 5.915075 0.000000 904.841251 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:00 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S9 (POOL # 4499) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4499 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,792.52 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 830.99 SUBSERVICER ADVANCES THIS MONTH 13,029.79 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 902,228.82 (B) TWO MONTHLY PAYMENTS: 1 403,092.63 (C) THREE OR MORE MONTHLY PAYMENTS: 2 564,613.53 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 12,270,182.22 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 36 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 730,632.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 27.05300300 % 60.53300100 % 12.39271300 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 22.70144200 % 64.02752077 % 13.15453660 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 415,575.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,960,774.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41664013 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.00 POOL TRADING FACTOR: 4.71771466 ................................................................................. Run: 12/29/03 10:16:37 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S10(POOL # 4501) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4501 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ I-A-1 76110YY22 25,974,000.00 0.00 6.450000 % 0.00 I-A-2 76110YY30 85,000,000.00 0.00 6.500000 % 0.00 I-A-3 76110YY48 91,407,000.00 0.00 6.500000 % 0.00 I-A-4 76110YY55 21,733,000.00 0.00 6.500000 % 0.00 I-A-5 76110YY63 25,912,000.00 5,423,226.21 6.500000 % 317,599.36 II-A-1 76110YY71 219,256,000.00 0.00 6.750000 % 0.00 II-A-2 76110YY89 36,364,000.00 0.00 6.700000 % 0.00 II-A-3 76110YY97 30,000,000.00 0.00 6.750000 % 0.00 II-A-4 76110YZ21 28,044,000.00 0.00 6.750000 % 0.00 II-A-5 76110YZ39 36,350,000.00 11,964,231.96 6.750000 % 2,156,592.85 I-A-P 76110YZ47 22,237.34 0.00 0.000000 % 0.00 I-A-V 76110YZ54 0.00 0.00 0.543177 % 0.00 II-A-P 76110YZ62 767,332.12 165,923.99 0.000000 % 1,706.33 II-A-V 76110YZ70 0.00 0.00 0.199883 % 0.00 R-I 76110YZ88 100.00 0.00 6.500000 % 0.00 R-II 76110YZ96 100.00 0.00 6.750000 % 0.00 M-1 76110Y2A9 10,273,800.00 9,970,682.29 6.645360 % 9,424.52 M-2 76110Y2B7 4,669,700.00 4,531,925.40 6.645360 % 4,283.68 M-3 76110Y2C5 2,801,800.00 2,719,135.79 6.645360 % 2,570.19 B-1 76110Y2D3 1,556,500.00 1,510,577.10 6.645360 % 1,427.83 B-2 76110Y2E1 1,245,300.00 1,208,558.76 6.645360 % 1,142.36 B-3 76110Y2F8 1,245,267.14 1,208,536.60 6.645360 % 1,142.34 - ------------------------------------------------------------------------------- 622,622,136.60 38,702,798.10 2,495,889.46 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ I-A-1 0.00 0.00 0.00 0.00 0.00 I-A-2 0.00 0.00 0.00 0.00 0.00 I-A-3 0.00 0.00 0.00 0.00 0.00 I-A-4 0.00 0.00 0.00 0.00 0.00 I-A-5 29,375.81 346,975.17 0.00 0.00 5,105,626.85 II-A-1 0.00 0.00 0.00 0.00 0.00 II-A-2 0.00 0.00 0.00 0.00 0.00 II-A-3 0.00 0.00 0.00 0.00 0.00 II-A-4 0.00 0.00 0.00 0.00 0.00 II-A-5 66,972.50 2,223,565.35 0.00 0.00 9,807,639.11 I-A-P 0.00 0.00 0.00 0.00 0.00 I-A-V 6,461.85 6,461.85 0.00 0.00 0.00 II-A-P 0.00 1,706.33 0.00 0.00 164,217.66 II-A-V 4,049.08 4,049.08 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 55,047.96 64,472.48 0.00 0.00 9,961,257.77 M-2 25,020.68 29,304.36 0.00 0.00 4,527,641.72 M-3 15,012.30 17,582.49 0.00 0.00 2,716,565.60 B-1 8,339.87 9,767.70 0.00 0.00 1,509,149.27 B-2 6,672.43 7,814.79 0.00 0.00 1,207,416.40 B-3 6,672.31 7,814.65 0.00 0.00 1,207,394.26 - ------------------------------------------------------------------------------- 223,624.79 2,719,514.25 0.00 0.00 36,206,908.64 =============================================================================== Run: 12/29/03 10:16:37 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S10(POOL # 4501) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4501 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ I-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-5 209.294003 12.256845 1.133676 13.390521 0.000000 197.037158 II-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-5 329.139806 59.328551 1.842435 61.170986 0.000000 269.811255 I-A-P 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-P 216.234918 2.223731 0.000000 2.223731 0.000000 214.011187 II-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 970.496047 0.917335 5.358091 6.275426 0.000000 969.578711 M-2 970.496048 0.917335 5.358092 6.275427 0.000000 969.578713 M-3 970.496035 0.917335 5.358091 6.275426 0.000000 969.578699 B-1 970.496049 0.917334 5.358092 6.275426 0.000000 969.578715 B-2 970.496073 0.917337 5.358090 6.275427 0.000000 969.578736 B-3 970.503869 0.917329 5.358135 6.275464 0.000000 969.586540 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:37 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S10 (POOL # 4501) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4501 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,110.58 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 581.94 SUBSERVICER ADVANCES THIS MONTH 19,325.08 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,078,846.51 (B) TWO MONTHLY PAYMENTS: 2 609,602.64 (C) THREE OR MORE MONTHLY PAYMENTS: 3 852,116.66 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 36,206,908.63 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 109 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,459,336.37 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 45.35429740 % 44.49741100 % 10.14829070 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 41.64255990 % 47.51984008 % 10.83760000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 937,659.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,879,304.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27994000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.14 POOL TRADING FACTOR: 5.81522990 Run: 12/29/03 10:16:37 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S10 (POOL # 4501) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4501 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,390.98 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 13,748.48 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 292,004.33 (B) TWO MONTHLY PAYMENTS: 1 590,004.48 (C) THREE OR MORE MONTHLY PAYMENTS: 3 852,116.66 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 22,257,325.01 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 69 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,146,943.76 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 937,659.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,879,304.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17676672 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.10 POOL TRADING FACTOR: 6.12299063 Run: 12/29/03 10:16:37 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S10 (POOL # 4501) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4501 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,719.60 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 581.94 SUBSERVICER ADVANCES THIS MONTH 5,576.60 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 786,842.18 (B) TWO MONTHLY PAYMENTS: 1 19,598.16 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 13,949,583.62 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 40 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 312,392.61 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 937,659.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,879,304.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44455822 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.20 POOL TRADING FACTOR: 5.38348718 ................................................................................. Run: 12/29/03 10:16:00 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S11(POOL # 4503) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4503 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y2G6 84,727,000.00 0.00 6.000000 % 0.00 A-2 76110Y2H4 13,107,000.00 0.00 6.250000 % 0.00 A-3 76110Y2J0 27,095,000.00 10,449,351.31 6.750000 % 1,518,169.34 A-4 76110Y2K7 86,272,000.00 0.00 6.350000 % 0.00 A-5 76110Y2L5 12,412,595.00 0.00 6.750000 % 0.00 A-6 76110Y2M3 2,022,405.00 77,402.63 0.000000 % 11,245.70 A-7 76110Y2N1 49,411,000.00 0.00 0.000000 % 0.00 A-P 76110Y2U5 482,602.33 103,113.03 0.000000 % 114.21 A-V 76110Y2V3 0.00 0.00 0.265094 % 0.00 R-I 76110Y2W1 100.00 0.00 6.750000 % 0.00 R-II 76110Y2X9 100.00 0.00 6.750000 % 0.00 M-1 76110Y2Y7 3,987,600.00 3,886,132.27 6.750000 % 3,514.76 M-2 76110Y2Z4 2,135,900.00 2,081,550.28 6.750000 % 1,882.63 M-3 76110Y3A8 1,281,500.00 1,248,891.20 6.750000 % 1,129.55 B-1 76110Y3B6 712,000.00 693,882.57 6.750000 % 627.57 B-2 76110Y3C4 569,600.00 555,106.07 6.750000 % 502.06 B-3 76110Y3D2 569,575.40 555,082.08 6.750000 % 502.04 - ------------------------------------------------------------------------------- 284,785,977.73 19,650,511.44 1,537,687.86 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 58,777.60 1,576,946.94 0.00 0.00 8,931,181.97 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 11,245.70 0.00 0.00 66,156.93 A-7 435.39 435.39 0.00 0.00 0.00 A-P 0.00 114.21 0.00 0.00 102,998.82 A-V 4,341.03 4,341.03 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 21,859.49 25,374.25 0.00 0.00 3,882,617.51 M-2 11,708.72 13,591.35 0.00 0.00 2,079,667.65 M-3 7,025.01 8,154.56 0.00 0.00 1,247,761.65 B-1 3,903.09 4,530.66 0.00 0.00 693,255.00 B-2 3,122.47 3,624.53 0.00 0.00 554,604.01 B-3 3,122.34 3,624.38 0.00 0.00 554,580.04 - ------------------------------------------------------------------------------- 114,295.14 1,651,983.00 0.00 0.00 18,112,823.58 =============================================================================== Run: 12/29/03 10:16:00 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S11(POOL # 4503) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4503 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 385.656073 56.031347 2.169315 58.200662 0.000000 329.624727 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 38.272564 5.560558 0.000000 5.560558 0.000000 32.712006 A-7 0.000000 0.000000 0.008812 0.008812 0.000000 0.000000 A-P 213.660439 0.236654 0.000000 0.236654 0.000000 213.423784 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 974.554186 0.881422 5.481866 6.363288 0.000000 973.672764 M-2 974.554186 0.881422 5.481867 6.363289 0.000000 973.672763 M-3 974.554189 0.881420 5.481865 6.363285 0.000000 973.672769 B-1 974.554172 0.881419 5.481868 6.363287 0.000000 973.672753 B-2 974.554192 0.881426 5.481864 6.363290 0.000000 973.672766 B-3 974.554134 0.881393 5.481873 6.363266 0.000000 973.672740 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:00 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S11 (POOL # 4503) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4503 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,170.57 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18.74 SUBSERVICER ADVANCES THIS MONTH 11,882.30 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 431,369.99 (B) TWO MONTHLY PAYMENTS: 1 335,546.30 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 950,410.71 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 18,112,823.58 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 51 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,519,898.79 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 53.85245500 % 36.91833300 % 9.18078250 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 49.95794800 % 39.80631064 % 10.00808770 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 417,905.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,837,375.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29717078 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.30 POOL TRADING FACTOR: 6.36015289 ................................................................................. Run: 12/29/03 10:16:38 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S12(POOL # 4510) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4510 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ I-A-1 76110Y3X8 56,789,000.00 0.00 6.000000 % 0.00 I-A-2 76110Y3W0 10,000,000.00 1,906,364.38 6.250000 % 346,304.62 I-A-3 76110Y3Y6 16,227,000.00 8,133,364.38 6.750000 % 346,304.62 I-A-4 76110Y3Z3 57,039,000.00 0.00 6.350000 % 0.00 I-A-5 76110Y4A7 8,084,595.59 0.00 6.750000 % 0.00 I-A-6 76110Y4B5 1,343,404.41 74,368.38 0.000000 % 5,130.44 I-A-7 76110Y4C3 33,220,000.00 0.00 0.000000 % 0.00 II-A-1 76110Y4H2 121,497,000.00 0.00 6.750000 % 0.00 II-A-2 76110Y4J8 6,055,000.00 0.00 6.750000 % 0.00 II-A-3 76110Y4K5 40,000,000.00 7,403,714.02 6.750000 % 1,578,032.87 I-A-P 76110Y4L3 446,458.18 22,504.49 0.000000 % 26.50 I-A-V 76110Y4M1 0.00 0.00 0.255283 % 0.00 II-A-P 76110Y4N9 443,132.01 68,603.70 0.000000 % 75.93 II-A-V 76110Y4P4 0.00 0.00 0.247834 % 0.00 R-I 76110Y4Q2 100.00 0.00 6.750000 % 0.00 R-II 76110Y4R0 100.00 0.00 6.750000 % 0.00 M-1 76110Y4S8 5,988,500.00 5,850,682.24 6.750000 % 5,379.49 M-2 76110Y4T6 2,177,600.00 2,127,485.30 6.750000 % 1,956.14 M-3 76110Y4U3 1,451,700.00 1,418,290.95 6.750000 % 1,304.07 B-1 76110Y4V1 907,300.00 886,419.66 6.750000 % 815.03 B-2 76110Y4W9 544,400.00 531,871.34 6.750000 % 489.04 B-3 76110Y4X7 727,080.14 646,002.08 6.750000 % 593.98 - ------------------------------------------------------------------------------- 362,941,370.33 29,069,670.92 2,286,412.73 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ I-A-1 0.00 0.00 0.00 0.00 0.00 I-A-2 9,871.47 356,176.09 0.00 0.00 1,560,059.76 I-A-3 45,485.20 391,789.82 0.00 0.00 7,787,059.76 I-A-4 0.00 0.00 0.00 0.00 0.00 I-A-5 0.00 0.00 0.00 0.00 0.00 I-A-6 0.00 5,130.44 0.00 0.00 69,237.94 I-A-7 1,205.62 1,205.62 0.00 0.00 0.00 II-A-1 0.00 0.00 0.00 0.00 0.00 II-A-2 0.00 0.00 0.00 0.00 0.00 II-A-3 41,645.89 1,619,678.76 0.00 0.00 5,825,681.15 I-A-P 0.00 26.50 0.00 0.00 22,477.99 I-A-V 3,414.61 3,414.61 0.00 0.00 0.00 II-A-P 0.00 75.93 0.00 0.00 68,527.77 II-A-V 2,669.43 2,669.43 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 32,804.14 38,183.63 0.00 0.00 5,845,302.75 M-2 11,928.58 13,884.72 0.00 0.00 2,125,529.16 M-3 7,952.20 9,256.27 0.00 0.00 1,416,986.88 B-1 4,970.06 5,785.09 0.00 0.00 885,604.63 B-2 2,982.14 3,471.18 0.00 0.00 531,382.30 B-3 3,622.06 4,216.04 0.00 0.00 645,408.10 - ------------------------------------------------------------------------------- 168,551.40 2,454,964.13 0.00 0.00 26,783,258.19 =============================================================================== Run: 12/29/03 10:16:38 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S12(POOL # 4510) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4510 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ I-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-2 190.636437 34.630461 0.987147 35.617608 0.000000 156.005976 I-A-3 501.224156 21.341259 2.803057 24.144316 0.000000 479.882897 I-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-6 55.358168 3.818985 0.000000 3.818985 0.000000 51.539183 I-A-7 0.000000 0.000000 0.036292 0.036292 0.000000 0.000000 II-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-3 185.092850 39.450822 1.041147 40.491969 0.000000 145.642029 I-A-P 50.406745 0.059356 0.000000 0.059356 0.000000 50.347389 I-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-P 154.815511 0.171371 0.000000 0.171371 0.000000 154.644140 II-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 976.986263 0.898303 5.477856 6.376159 0.000000 976.087960 M-2 976.986272 0.898305 5.477856 6.376161 0.000000 976.087967 M-3 976.986258 0.898305 5.477854 6.376159 0.000000 976.087953 B-1 976.986291 0.898303 5.477857 6.376160 0.000000 976.087988 B-2 976.986295 0.898310 5.477847 6.376157 0.000000 976.087985 B-3 888.488286 0.816911 4.981653 5.798564 0.000000 887.671375 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S12 (POOL # 4510) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4510 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,105.21 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 125.17 SUBSERVICER ADVANCES THIS MONTH 8,223.10 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 783,669.51 (B) TWO MONTHLY PAYMENTS: 1 58,775.91 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 26,783,258.20 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 79 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,259,558.96 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 60.57488370 % 32.32392400 % 7.10119180 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 57.24861500 % 35.05107078 % 7.70031420 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 516,253.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,908,100.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27654800 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.35 POOL TRADING FACTOR: 7.37949994 Run: 12/29/03 10:16:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S12 (POOL # 4510) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4510 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,413.22 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 125.17 SUBSERVICER ADVANCES THIS MONTH 3,192.52 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 468,311.06 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,440,804.87 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 46 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 687,871.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 516,253.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,908,100.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27883601 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.40 POOL TRADING FACTOR: 8.15669345 Run: 12/29/03 10:16:38 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S12 (POOL # 4510) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4510 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,691.99 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 5,030.58 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 315,358.45 (B) TWO MONTHLY PAYMENTS: 1 58,775.91 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,342,453.33 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 33 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,571,687.15 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 516,253.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,908,100.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27343222 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.00 POOL TRADING FACTOR: 6.53219956 ................................................................................. Run: 12/29/03 10:16:01 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S13(POOL # 4521) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4521 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y3K6 350,048,900.00 29,420,001.91 6.500000 % 2,149,678.45 A-P 76110Y3L4 2,237,875.23 443,815.89 0.000000 % 7,664.36 A-V 76110Y3M2 0.00 0.00 0.150121 % 0.00 R 76110Y3N0 100.00 0.00 6.500000 % 0.00 M-1 76110Y3P5 2,684,800.00 2,409,672.82 6.500000 % 11,676.53 M-2 76110Y3Q3 895,100.00 803,373.86 6.500000 % 3,892.90 M-3 76110Y3R1 895,100.00 803,373.86 6.500000 % 3,892.90 B-1 76110Y3S9 537,100.00 482,060.22 6.500000 % 2,335.91 B-2 76110Y3T7 358,100.00 321,403.39 6.500000 % 1,557.42 B-3 76110Y3U4 358,074.77 321,380.77 6.500000 % 1,557.31 - ------------------------------------------------------------------------------- 358,015,150.00 35,005,082.72 2,182,255.78 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 159,358.34 2,309,036.79 0.00 0.00 27,270,323.46 A-P 0.00 7,664.36 0.00 0.00 436,151.53 A-V 4,379.15 4,379.15 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 13,052.39 24,728.92 0.00 0.00 2,397,996.29 M-2 4,351.61 8,244.51 0.00 0.00 799,480.96 M-3 4,351.61 8,244.51 0.00 0.00 799,480.96 B-1 2,611.16 4,947.07 0.00 0.00 479,724.31 B-2 1,740.94 3,298.36 0.00 0.00 319,845.97 B-3 1,740.81 3,298.12 0.00 0.00 319,823.46 - ------------------------------------------------------------------------------- 191,586.01 2,373,841.79 0.00 0.00 32,822,826.94 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 84.045406 6.141080 0.455246 6.596326 0.000000 77.904326 A-P 198.320231 3.424838 0.000000 3.424838 0.000000 194.895393 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 897.524143 4.349125 4.861587 9.210712 0.000000 893.175018 M-2 897.524139 4.349123 4.861591 9.210714 0.000000 893.175016 M-3 897.524139 4.349123 4.861591 9.210714 0.000000 893.175016 B-1 897.524144 4.349116 4.861590 9.210706 0.000000 893.175029 B-2 897.524115 4.349120 4.861603 9.210723 0.000000 893.174995 B-3 897.523595 4.349089 4.861579 9.210668 0.000000 893.174506 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:01 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S13 (POOL # 4521) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4521 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,941.01 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 862.87 SUBSERVICER ADVANCES THIS MONTH 181.89 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 18,032.23 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 32,822,826.92 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 121 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,012,448.36 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.12420000 % 11.62116100 % 3.21337440 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 84.20229300 % 12.17737342 % 3.45634040 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 621,427.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,738,503.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89330778 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.70 POOL TRADING FACTOR: 9.16799943 ................................................................................. Run: 12/29/03 10:16:01 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S14(POOL # 4512) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4512 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y4Y5 196,000,000.00 0.00 6.750000 % 0.00 A-2 76110Y4Z2 28,631,000.00 0.00 6.750000 % 0.00 A-3 76110Y5A6 25,932,000.00 9,323,000.00 6.750000 % 649,000.00 A-4 76110Y5B4 23,000,000.00 0.00 6.750000 % 0.00 A-5 76110Y5C2 34,182,000.00 0.00 6.750000 % 0.00 A-6 76110Y5D0 24,727,000.00 0.00 6.750000 % 0.00 A-7 76110Y5E8 40,000,000.00 14,883,617.67 6.750000 % 1,036,166.21 A-8 76110Y5F5 40,000,000.00 0.00 6.250000 % 0.00 A-8A 76110Y5G3 0.00 0.00 6.750000 % 0.00 A-9 76110Y5H1 50,000,000.00 0.00 6.750000 % 0.00 A-10 76110Y5J7 169,281,900.00 0.00 6.500000 % 0.00 A-11 76110Y5K4 18,809,100.00 0.00 0.000000 % 0.00 A-12 76110Y5L2 0.00 0.00 0.000000 % 0.00 A-P 76110Y5M0 1,367,508.75 285,357.05 0.000000 % 360.92 A-V 76110Y5N8 0.00 0.00 0.213266 % 0.00 R-I 76110Y5P3 100.00 0.00 6.750000 % 0.00 R-II 76110Y5Q1 100.00 0.00 6.750000 % 0.00 M-1 76110Y5R9 11,118,200.00 10,825,056.15 6.750000 % 10,383.21 M-2 76110Y5S7 4,042,900.00 3,936,304.41 6.750000 % 3,775.64 M-3 76110Y5T5 2,695,300.00 2,624,235.38 6.750000 % 2,517.12 B-1 76110Y5U2 1,684,500.00 1,640,086.27 6.750000 % 1,573.14 B-2 76110Y5V0 1,010,700.00 984,051.76 6.750000 % 943.89 B-3 76110Y5W8 1,348,334.72 1,297,412.07 6.750000 % 1,244.45 - ------------------------------------------------------------------------------- 673,830,643.47 45,799,120.76 1,705,964.58 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 52,441.87 701,441.87 0.00 0.00 8,674,000.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 83,548.01 1,119,714.22 0.00 0.00 13,847,451.46 A-8 0.00 0.00 0.00 0.00 0.00 A-8A 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-P 0.00 360.92 0.00 0.00 284,996.13 A-V 8,122.79 8,122.79 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 1.18 1.18 0.00 0.00 0.00 M-1 60,765.59 71,148.80 0.00 0.00 10,814,672.94 M-2 22,096.13 25,871.77 0.00 0.00 3,932,528.77 M-3 14,730.94 17,248.06 0.00 0.00 2,621,718.26 B-1 9,206.49 10,779.63 0.00 0.00 1,638,513.13 B-2 5,523.90 6,467.79 0.00 0.00 983,107.87 B-3 7,282.92 8,527.37 0.00 0.00 1,296,167.62 - ------------------------------------------------------------------------------- 263,719.82 1,969,684.40 0.00 0.00 44,093,156.18 =============================================================================== Run: 12/29/03 10:16:01 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S14(POOL # 4512) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4512 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 359.517199 25.026994 2.022284 27.049278 0.000000 334.490205 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 372.090442 25.904155 2.088700 27.992855 0.000000 346.186286 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 208.669234 0.263932 0.000000 0.263932 0.000000 208.405302 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 11.800000 11.800000 0.000000 0.000000 M-1 973.633875 0.933893 5.465416 6.399309 0.000000 972.699982 M-2 973.633879 0.933894 5.465416 6.399310 0.000000 972.699985 M-3 973.633874 0.933892 5.465418 6.399310 0.000000 972.699982 B-1 973.633878 0.933891 5.465414 6.399305 0.000000 972.699987 B-2 973.633879 0.933897 5.465420 6.399317 0.000000 972.699982 B-3 962.232737 0.922961 5.401417 6.324378 0.000000 961.309776 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:01 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S14 (POOL # 4512) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4512 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,463.63 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.43 SUBSERVICER ADVANCES THIS MONTH 12,473.24 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 644,415.26 (B) TWO MONTHLY PAYMENTS: 2 711,220.67 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 485,355.48 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 44,093,303.60 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 123 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,662,063.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 53.18548500 % 38.19836900 % 8.56246160 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 51.40942500 % 39.39128746 % 8.94302670 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 830,444.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,947,939.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26846928 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.70 POOL TRADING FACTOR: 6.54367741 ................................................................................. Run: 12/29/03 10:16:01 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S15(POOL # 4522) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4522 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y3V2 323,401,000.00 0.00 6.750000 % 0.00 A-2 76110Y5X6 15,384,000.00 0.00 6.750000 % 0.00 A-3 76110Y5Y4 20,838,000.00 0.00 6.750000 % 0.00 A-4 76110Y5Z1 83,375,000.00 12,257,779.24 6.750000 % 1,073,527.98 A-5 76110Y6A5 1,000,000.00 147,019.84 6.750000 % 12,875.90 A-6 76110Y6B3 102,805,000.00 0.00 6.000000 % 0.00 A-7 76110Y6C1 11,945,000.00 6,888,723.00 6.750000 % 603,309.69 A-8 76110Y6D9 79,850,000.00 0.00 6.000000 % 0.00 A-9 76110Y6E7 46,300,000.00 0.00 0.000000 % 0.00 A-10 76110Y6F4 9,100,000.00 0.00 6.750000 % 0.00 A-11 76110Y6G2 6,187,000.00 0.00 6.750000 % 0.00 A-P 76110Y6H0 1,084,183.00 68,368.76 0.000000 % 6,147.96 A-V 76110Y6J6 0.00 0.00 0.328168 % 0.00 R-I 76110Y6K3 100.00 0.00 6.750000 % 0.00 R-II 76110Y6L1 100.00 0.00 6.750000 % 0.00 M-1 76110Y6M9 12,685,000.00 12,378,101.35 6.750000 % 11,899.18 M-2 76110Y6N7 4,349,000.00 4,243,781.06 6.750000 % 4,079.58 M-3 76110Y6P2 2,536,900.00 2,475,522.69 6.750000 % 2,379.74 B-1 76110Y6Q0 1,449,700.00 1,414,626.22 6.750000 % 1,359.89 B-2 76110Y6R8 1,087,300.00 1,060,994.04 6.750000 % 1,019.94 B-3 76110Y6S6 1,449,674.97 1,414,601.82 6.750000 % 1,359.87 - ------------------------------------------------------------------------------- 724,826,957.97 42,349,518.02 1,717,959.73 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 68,914.03 1,142,442.01 0.00 0.00 11,184,251.26 A-5 826.56 13,702.46 0.00 0.00 134,143.94 A-6 0.00 0.00 0.00 0.00 0.00 A-7 38,728.85 642,038.54 0.00 0.00 6,285,413.31 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-P 0.00 6,147.96 0.00 0.00 62,220.80 A-V 11,575.43 11,575.43 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 69,590.49 81,489.67 0.00 0.00 12,366,202.17 M-2 23,858.81 27,938.39 0.00 0.00 4,239,701.48 M-3 13,917.55 16,297.29 0.00 0.00 2,473,142.95 B-1 7,953.12 9,313.01 0.00 0.00 1,413,266.33 B-2 5,964.98 6,984.92 0.00 0.00 1,059,974.10 B-3 7,952.98 9,312.85 0.00 0.00 1,413,241.95 - ------------------------------------------------------------------------------- 249,282.80 1,967,242.53 0.00 0.00 40,631,558.29 =============================================================================== Run: 12/29/03 10:16:01 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S15(POOL # 4522) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4522 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 147.019841 12.875898 0.826555 13.702453 0.000000 134.143943 A-5 147.019843 12.875900 0.826560 13.702460 0.000000 134.143943 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 576.703475 50.507299 3.242265 53.749564 0.000000 526.196175 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 63.060159 5.670583 0.000000 5.670583 0.000000 57.389576 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 975.806177 0.938052 5.486046 6.424098 0.000000 974.868125 M-2 975.806178 0.938052 5.486045 6.424097 0.000000 974.868125 M-3 975.806175 0.938050 5.486046 6.424096 0.000000 974.868125 B-1 975.806181 0.938049 5.486045 6.424094 0.000000 974.868132 B-2 975.806163 0.938048 5.486048 6.424096 0.000000 974.868114 B-3 975.806180 0.938052 5.486043 6.424095 0.000000 974.868128 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:02 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S15 (POOL # 4522) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4522 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,993.16 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 563.31 SUBSERVICER ADVANCES THIS MONTH 9,536.91 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,093,112.43 (B) TWO MONTHLY PAYMENTS: 1 268,037.53 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 40,631,558.29 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 122 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,677,250.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 45.63149900 % 45.16765800 % 9.18598910 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 43.39190500 % 46.95622662 % 9.57985170 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 895,507.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,962,840.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41673752 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.70 POOL TRADING FACTOR: 5.60569083 ................................................................................. Run: 12/29/03 10:16:02 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S16(POOL # 4523) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4523 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y6T4 150,006,000.00 14,999,913.39 6.500000 % 377,134.35 A-P 76110Y6U1 701,556.32 140,496.70 0.000000 % 2,161.77 A-V 76110Y6V9 0.00 0.00 0.143949 % 0.00 R 76110Y6W7 100.00 0.00 6.500000 % 0.00 M-1 76110Y6X5 1,147,500.00 1,038,434.63 6.500000 % 4,490.80 M-2 76110Y6Y3 382,600.00 346,235.36 6.500000 % 1,497.33 M-3 76110Y6Z0 382,500.00 346,144.88 6.500000 % 1,496.94 B-1 76110Y7A4 76,600.00 69,319.46 6.500000 % 299.78 B-2 76110Y7B2 153,000.00 138,457.98 6.500000 % 598.77 B-3 76110Y7C0 153,052.60 138,505.50 6.500000 % 598.98 - ------------------------------------------------------------------------------- 153,002,908.92 17,217,507.90 388,278.72 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 81,249.53 458,383.88 0.00 0.00 14,622,779.04 A-P 0.00 2,161.77 0.00 0.00 138,334.93 A-V 2,065.37 2,065.37 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,624.85 10,115.65 0.00 0.00 1,033,943.83 M-2 1,875.44 3,372.77 0.00 0.00 344,738.03 M-3 1,874.95 3,371.89 0.00 0.00 344,647.94 B-1 375.48 675.26 0.00 0.00 69,019.68 B-2 749.98 1,348.75 0.00 0.00 137,859.21 B-3 750.24 1,349.22 0.00 0.00 137,906.52 - ------------------------------------------------------------------------------- 94,565.84 482,844.56 0.00 0.00 16,829,229.18 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 99.995423 2.514128 0.541642 3.055770 0.000000 97.481294 A-P 200.264417 3.081393 0.000000 3.081393 0.000000 197.183024 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 904.953922 3.913551 4.901830 8.815381 0.000000 901.040371 M-2 904.953875 3.913539 4.901830 8.815369 0.000000 901.040336 M-3 904.953913 3.913542 4.901830 8.815372 0.000000 901.040371 B-1 904.953847 3.913577 4.901828 8.815405 0.000000 901.040270 B-2 904.954100 3.913529 4.901830 8.815359 0.000000 901.040571 B-3 904.951247 3.913546 4.901831 8.815377 0.000000 901.037700 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:02 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S16 (POOL # 4523) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4523 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,585.68 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 944.76 SUBSERVICER ADVANCES THIS MONTH 7,887.87 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 812,182.46 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,829,229.20 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 55 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,805.26 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.83687700 % 10.13535000 % 2.01122570 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 87.60932000 % 10.24009941 % 2.06570970 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 299,807.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,671,950.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.90966682 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.10 POOL TRADING FACTOR: 10.99928708 ................................................................................. Run: 12/29/03 10:16:39 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S17(POOL # 4526) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4526 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y7P1 90,000,000.00 0.00 6.000000 % 0.00 A-2 76110Y7Q9 72,140,000.00 0.00 6.450000 % 0.00 A-3 76110Y7R7 0.00 0.00 6.750000 % 0.00 A-4 76110Y7S5 13,400,000.00 0.00 6.650000 % 0.00 A-5 76110Y7T3 13,400,000.00 0.00 6.750000 % 0.00 A-6 76110Y7U0 16,276,000.00 0.00 6.500000 % 0.00 A-7 76110Y7V8 15,025,259.00 0.00 6.750000 % 0.00 A-8 76110Y7W6 731,741.00 0.00 0.000000 % 0.00 A-9 76110Y7X4 4,000,000.00 0.00 6.750000 % 0.00 A-10 76110Y7Y2 10,337,580.00 0.00 6.750000 % 0.00 A-11 76110Y7Z9 920,165.00 0.00 0.000000 % 0.00 A-12 76110Y8A3 5,090,480.00 0.00 7.000000 % 0.00 A-13 76110Y8B1 5,904,640.00 0.00 7.000000 % 0.00 A-14 76110Y8C9 3,473,000.00 0.00 7.000000 % 0.00 A-15 76110Y8D7 3,376,315.00 0.00 7.000000 % 0.00 A-16 76110Y8E5 2,000,000.00 0.00 7.000000 % 0.00 A-17 76110Y8F2 2,000,000.00 0.00 7.000000 % 0.00 A-18 76110Y8G0 1,500,000.00 0.00 7.250000 % 0.00 A-19 76110Y8H8 3,814,500.00 0.00 6.750000 % 0.00 A-20 76110Y8J4 4,004,200.00 0.00 6.750000 % 0.00 A-21 76110Y8K1 1,732,900.00 0.00 6.500000 % 0.00 A-22 76110Y8L9 1,732,900.00 0.00 7.000000 % 0.00 A-23 76110Y8M7 1,500,000.00 0.00 6.750000 % 0.00 A-24 76110Y8N5 628,171.00 0.00 6.750000 % 0.00 A-25 76110Y8P0 1,036,500.00 0.00 6.500000 % 0.00 A-26 76110Y8Q8 1,036,500.00 0.00 7.000000 % 0.00 A-27 76110Y8R6 10,000,000.00 0.00 6.500000 % 0.00 A-28 76110Y8S4 46,033,000.00 0.00 7.000000 % 0.00 A-29 76110Y8T2 23,216,582.00 0.00 0.000000 % 0.00 A-30 76110Y8U9 4,299,367.00 0.00 0.000000 % 0.00 A-31 76110Y8V7 41,550,000.00 19,108,800.93 6.750000 % 4,875,703.22 II-A-1 76110Y8W5 20,000,000.00 0.00 6.000000 % 0.00 II-A-2 76110Y8X3 0.00 0.00 0.500000 % 0.00 II-A-3 76110Y8Y1 139,098,000.00 0.00 6.500000 % 0.00 II-A-4 76110Y8Z8 10,529,700.00 0.00 6.500000 % 0.00 II-A-5 76111JBJ2 10,000,000.00 0.00 6.500000 % 0.00 II-A-6 76111JBK9 20,780,000.00 10,922,940.50 6.500000 % 1,263,982.03 A-P-I 76111JAA2 907,562.01 110,578.39 0.000000 % 1,677.90 A-V-I 76111JAB0 0.00 0.00 0.220315 % 0.00 A-P-II 76111JAC8 72,348.92 2,583.18 0.000000 % 2,583.18 A-V-II 76111JAD6 0.00 0.00 0.476668 % 0.00 R-I 76111JAE4 100.00 0.00 6.500000 % 0.00 R-II 76111JAF1 100.00 0.00 6.500000 % 0.00 M-1 76111JAG9 10,880,300.00 10,637,904.72 6.666861 % 9,241.95 M-2 76111JAH7 3,730,700.00 3,647,586.10 6.666862 % 3,168.93 M-3 76111JAJ3 2,176,200.00 2,127,717.83 6.666862 % 1,848.51 B-1 76111JAK0 1,243,600.00 1,215,894.64 6.666864 % 1,056.34 B-2 76111JAL8 932,700.00 911,920.96 6.666854 % 792.26 B-3 76111JAM6 1,243,652.88 1,215,955.14 6.666858 % 1,056.39 - ------------------------------------------------------------------------------- 621,754,763.81 49,901,882.39 6,161,110.71 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-20 0.00 0.00 0.00 0.00 0.00 A-21 0.00 0.00 0.00 0.00 0.00 A-22 0.00 0.00 0.00 0.00 0.00 A-23 0.00 0.00 0.00 0.00 0.00 A-24 0.00 0.00 0.00 0.00 0.00 A-25 0.00 0.00 0.00 0.00 0.00 A-26 0.00 0.00 0.00 0.00 0.00 A-27 0.00 0.00 0.00 0.00 0.00 A-28 0.00 0.00 0.00 0.00 0.00 A-29 0.00 0.00 0.00 0.00 0.00 A-30 0.00 0.00 0.00 0.00 0.00 A-31 107,487.01 4,983,190.23 0.00 0.00 14,233,097.71 II-A-1 0.00 0.00 0.00 0.00 0.00 II-A-2 0.00 0.00 0.00 0.00 0.00 II-A-3 0.00 0.00 0.00 0.00 0.00 II-A-4 0.00 0.00 0.00 0.00 0.00 II-A-5 0.00 0.00 0.00 0.00 0.00 II-A-6 59,165.93 1,323,147.96 0.00 0.00 9,658,958.47 A-P-I 0.00 1,677.90 0.00 0.00 108,900.49 A-V-I 5,949.60 5,949.60 0.00 0.00 0.00 A-P-II 0.00 2,583.18 0.00 0.00 0.00 A-V-II 6,949.78 6,949.78 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 59,101.19 68,343.14 0.00 0.00 10,628,662.77 M-2 20,264.96 23,433.89 0.00 0.00 3,644,417.17 M-3 11,821.00 13,669.51 0.00 0.00 2,125,869.32 B-1 6,755.17 7,811.51 0.00 0.00 1,214,838.30 B-2 5,066.37 5,858.63 0.00 0.00 911,128.70 B-3 6,755.50 7,811.89 0.00 0.00 1,214,898.75 - ------------------------------------------------------------------------------- 289,316.51 6,450,427.22 0.00 0.00 43,740,771.68 =============================================================================== Run: 12/29/03 10:16:39 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S17(POOL # 4526) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4526 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-28 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-29 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-31 459.898939 117.345445 2.586932 119.932377 0.000000 342.553495 II-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-6 525.646800 60.826854 2.847254 63.674108 0.000000 464.819946 A-P-I 121.841144 1.848799 0.000000 1.848799 0.000000 119.992344 A-V-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P-II 35.704472 35.704472 0.000000 35.704472 0.000000 0.000000 A-V-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 977.721636 0.849421 5.431945 6.281366 0.000000 976.872216 M-2 977.721633 0.849420 5.431946 6.281366 0.000000 976.872214 M-3 977.721638 0.849421 5.431946 6.281367 0.000000 976.872217 B-1 977.721647 0.849421 5.431948 6.281369 0.000000 976.872226 B-2 977.721617 0.849416 5.431940 6.281356 0.000000 976.872202 B-3 977.728625 0.849425 5.431981 6.281406 0.000000 976.879200 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S17 (POOL # 4526) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4526 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,368.02 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 18,771.37 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,395,510.04 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 2 457,180.82 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 865,218.51 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 43,740,771.76 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 120 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,117,638.30 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 60.40834850 % 0.00000000 % 39.59165150 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 54.87090360 % 0.00000000 % 45.12909640 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 791,896.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,939,604.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29878900 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.21 POOL TRADING FACTOR: 7.03505213 Run: 12/29/03 10:16:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S17 (POOL # 4526) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4526 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,379.53 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 10,167.20 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,395,510.04 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 78,712.10 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 27,517,624.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 76 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,861,359.34 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 791,896.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,939,604.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27070009 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.80 POOL TRADING FACTOR: 6.63811151 Run: 12/29/03 10:16:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S17 (POOL # 4526) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4526 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,988.49 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,604.17 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 378,468.72 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 865,218.51 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 16,223,147.31 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 44 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,256,278.96 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 791,896.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,939,604.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34643323 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.90 POOL TRADING FACTOR: 7.82914473 ................................................................................. Run: 12/29/03 10:16:02 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S18(POOL # 4528) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4528 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JAN4 11,073,600.00 0.00 0.000000 % 0.00 A-2 76111JAP9 25,838,400.00 0.00 6.000000 % 0.00 A-3 76111JAQ7 0.00 0.00 0.000000 % 0.00 A-4 76111JAR5 201,699,000.00 0.00 6.750000 % 0.00 A-5 76111JAS3 38,660,824.00 0.00 0.000000 % 0.00 A-6 76111JAT1 10,023,176.00 0.00 0.000000 % 0.00 A-7 76111JAU8 1,208,000.00 0.00 6.750000 % 0.00 A-8 76111JAV6 19,054,000.00 0.00 6.750000 % 0.00 A-9 76111JAW4 18,522,000.00 0.00 6.750000 % 0.00 A-10 76111JAX2 75,000,000.00 22,958,196.64 6.750000 % 3,619,461.82 A-P 76111JAY0 939,326.90 240,114.89 0.000000 % 1,572.11 A-V 76111JAZ7 0.00 0.00 0.242641 % 0.00 R-I 76111JBA1 100.00 0.00 6.750000 % 0.00 R-II 76111JBB9 100.00 0.00 6.750000 % 0.00 M-1 76111JBC7 6,217,500.00 6,073,537.48 6.750000 % 5,315.61 M-2 76111JBD5 2,486,800.00 2,429,219.62 6.750000 % 2,126.07 M-3 76111JBE3 1,450,600.00 1,417,012.22 6.750000 % 1,240.18 B-1 76111JBF0 829,000.00 809,805.01 6.750000 % 708.75 B-2 76111JBG8 621,700.00 607,304.90 6.750000 % 531.52 B-3 76111JBH6 828,969.70 717,715.49 6.750000 % 628.15 - ------------------------------------------------------------------------------- 414,453,096.60 35,252,906.25 3,631,584.21 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 129,139.86 3,748,601.68 0.00 0.00 19,338,734.82 A-P 0.00 1,572.11 0.00 0.00 238,542.78 A-V 7,128.17 7,128.17 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 34,163.65 39,479.26 0.00 0.00 6,068,221.87 M-2 13,664.36 15,790.43 0.00 0.00 2,427,093.55 M-3 7,970.69 9,210.87 0.00 0.00 1,415,772.04 B-1 4,555.15 5,263.90 0.00 0.00 809,096.26 B-2 3,416.09 3,947.61 0.00 0.00 606,773.38 B-3 4,037.15 4,665.30 0.00 0.00 717,087.34 - ------------------------------------------------------------------------------- 204,075.12 3,835,659.33 0.00 0.00 31,621,322.04 =============================================================================== Run: 12/29/03 10:16:02 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S18(POOL # 4528) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4528 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 306.109289 48.259491 1.721865 49.981356 0.000000 257.849798 A-P 255.624416 1.673656 0.000000 1.673656 0.000000 253.950760 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 976.845593 0.854942 5.494757 6.349699 0.000000 975.990651 M-2 976.845593 0.854942 5.494756 6.349698 0.000000 975.990651 M-3 976.845594 0.854943 5.494754 6.349697 0.000000 975.990651 B-1 976.845615 0.854946 5.494753 6.349699 0.000000 975.990669 B-2 976.845582 0.854946 5.494756 6.349702 0.000000 975.990636 B-3 865.791872 0.757748 4.870080 5.627828 0.000000 865.034124 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:02 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S18 (POOL # 4528) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4528 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,090.16 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,047.11 SUBSERVICER ADVANCES THIS MONTH 10,517.40 MASTER SERVICER ADVANCES THIS MONTH 3,066.95 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,253,228.17 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 287,091.05 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 31,621,322.05 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 89 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 456,465.43 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,600,676.89 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 65.57088400 % 28.33184300 % 6.05574300 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 61.62212300 % 31.34305218 % 6.79658410 % BANKRUPTCY AMOUNT AVAILABLE 108,084.00 FRAUD AMOUNT AVAILABLE 542,682.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,904,454.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28852012 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.65 POOL TRADING FACTOR: 7.62965033 ................................................................................. Run: 12/29/03 10:16:02 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S19(POOL # 4529) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4529 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76110Y7D8 150,138,000.00 14,371,189.91 6.500000 % 1,471,501.16 A-P 76110Y7E6 595,965.00 120,120.76 0.000000 % 4,581.46 A-V 76110Y7F3 0.00 0.00 0.095153 % 0.00 R 76110Y7G1 100.00 0.00 6.500000 % 0.00 M-1 76110Y7H9 1,224,600.00 1,114,334.11 6.500000 % 4,530.21 M-2 76110Y7J5 382,600.00 348,149.79 6.500000 % 1,415.37 M-3 76110Y7K2 306,100.00 278,538.03 6.500000 % 1,132.37 B-1 76110Y7L0 153,100.00 139,314.51 6.500000 % 566.37 B-2 76110Y7M8 76,600.00 69,702.76 6.500000 % 283.37 B-3 76110Y7N6 153,129.60 139,341.42 6.500000 % 566.48 - ------------------------------------------------------------------------------- 153,030,194.60 16,580,691.29 1,484,576.79 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 77,259.31 1,548,760.47 0.00 0.00 12,899,688.75 A-P 0.00 4,581.46 0.00 0.00 115,539.30 A-V 1,304.88 1,304.88 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,990.64 10,520.85 0.00 0.00 1,109,803.90 M-2 1,871.65 3,287.02 0.00 0.00 346,734.42 M-3 1,497.42 2,629.79 0.00 0.00 277,405.66 B-1 748.95 1,315.32 0.00 0.00 138,748.14 B-2 374.72 658.09 0.00 0.00 69,419.39 B-3 749.10 1,315.58 0.00 0.00 138,774.94 - ------------------------------------------------------------------------------- 89,796.67 1,574,373.46 0.00 0.00 15,096,114.50 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 95.719870 9.800991 0.514589 10.315580 0.000000 85.918880 A-P 201.556725 7.687448 0.000000 7.687448 0.000000 193.869277 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 909.957632 3.699347 4.891916 8.591263 0.000000 906.258285 M-2 909.957624 3.699347 4.891924 8.591271 0.000000 906.258278 M-3 909.957624 3.699347 4.891931 8.591278 0.000000 906.258278 B-1 909.957625 3.699347 4.891901 8.591248 0.000000 906.258278 B-2 909.957744 3.699347 4.891906 8.591253 0.000000 906.258397 B-3 909.957447 3.699350 4.891935 8.591285 0.000000 906.258096 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:02 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S19 (POOL # 4529) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4529 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,195.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 15,096,114.50 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 51 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,417,147.87 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.30675500 % 10.57692300 % 2.10099020 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 86.10943600 % 11.48602821 % 2.31594900 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 274,089.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.90648137 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.30 POOL TRADING FACTOR: 9.86479468 ................................................................................. Run: 12/29/03 10:16:03 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S20(POOL # 4534) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4534 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JBY9 30,001,000.00 17,486,686.38 6.750000 % 2,134,550.12 A-2 76111JBZ6 35,892,000.00 0.00 0.000000 % 0.00 A-3 76111JCA0 37,948,000.00 0.00 6.750000 % 0.00 A-4 76111JCB8 5,269,000.00 0.00 6.750000 % 0.00 A-5 76111JCC6 2,000,000.00 0.00 6.500000 % 0.00 A-6 76111JCD4 0.00 0.00 0.000000 % 0.00 A-7 76111JCE2 139,616,000.00 0.00 6.250000 % 0.00 A-8 76111JCF9 14,284,000.00 0.00 0.000000 % 0.00 A-9 76111JCG7 35,000,000.00 0.00 5.750000 % 0.00 A-10 76111JCH5 0.00 0.00 7.000000 % 0.00 A-P 76111JCJ1 344,376.29 71,656.90 0.000000 % 8,243.39 A-V 76111JCK8 0.00 0.00 0.284123 % 0.00 R-I 76111JCL6 100.00 0.00 6.750000 % 0.00 R-II 76111JCM4 100.00 0.00 6.750000 % 0.00 M-1 76111JCN2 5,122,600.00 5,017,216.83 6.750000 % 4,813.04 M-2 76111JCP7 1,862,700.00 1,824,380.15 6.750000 % 1,750.13 M-3 76111JCQ5 1,397,000.00 1,368,260.64 6.750000 % 1,312.58 B-1 76111JCR3 620,900.00 608,126.73 6.750000 % 583.38 B-2 76111JCS1 465,700.00 456,119.51 6.750000 % 437.55 B-3 76111JCT9 620,896.81 608,123.57 6.750000 % 583.38 - ------------------------------------------------------------------------------- 310,444,373.10 27,440,570.71 2,152,273.57 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 98,362.61 2,232,912.73 0.00 0.00 15,352,136.26 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-P 0.00 8,243.39 0.00 0.00 63,413.51 A-V 6,497.08 6,497.08 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 28,221.84 33,034.88 0.00 0.00 5,012,403.79 M-2 10,262.14 12,012.27 0.00 0.00 1,822,630.02 M-3 7,696.47 9,009.05 0.00 0.00 1,366,948.06 B-1 3,420.71 4,004.09 0.00 0.00 607,543.35 B-2 2,565.67 3,003.22 0.00 0.00 455,681.96 B-3 3,420.70 4,004.08 0.00 0.00 607,540.19 - ------------------------------------------------------------------------------- 160,447.22 2,312,720.79 0.00 0.00 25,288,297.14 =============================================================================== Run: 12/29/03 10:16:03 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S20(POOL # 4534) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4534 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 582.870117 71.149299 3.278644 74.427943 0.000000 511.720818 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 208.077338 23.937160 0.000000 23.937160 0.000000 184.140179 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 979.427796 0.939570 5.509280 6.448850 0.000000 978.488226 M-2 979.427798 0.939572 5.509282 6.448854 0.000000 978.488226 M-3 979.427800 0.939571 5.509284 6.448855 0.000000 978.488230 B-1 979.427813 0.939572 5.509277 6.448849 0.000000 978.488242 B-2 979.427780 0.939575 5.509276 6.448851 0.000000 978.488205 B-3 979.427761 0.939576 5.509289 6.448865 0.000000 978.488185 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:03 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S20 (POOL # 4534) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4534 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,010.93 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,085.40 SUBSERVICER ADVANCES THIS MONTH 2,638.73 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 87,926.05 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 301,967.91 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 25,288,297.15 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 72 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,125,950.12 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 63.89251100 % 29.99701600 % 6.09451540 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 60.86107900 % 32.43390336 % 6.62348150 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 361,721.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,273,357.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36071207 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.00 POOL TRADING FACTOR: 8.14583846 ................................................................................. Run: 12/29/03 10:16:03 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S21(POOL # 4535) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4535 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JBL7 205,151,000.00 19,574,552.64 6.250000 % 2,515,965.21 A-2 76111JBM5 10,000,000.00 954,153.41 6.000000 % 122,639.67 A-3 76111JBN3 10,000,000.00 954,153.41 6.500000 % 122,639.67 A-P 76111JBP8 519,515.31 124,450.91 0.000000 % 605.56 A-V 76111JBQ6 0.00 0.00 0.258319 % 0.00 R 76111JBR4 100.00 0.00 6.250000 % 0.00 M-1 76111JBS2 1,833,800.00 1,666,728.60 6.250000 % 7,203.87 M-2 76111JBT0 572,800.00 520,614.10 6.250000 % 2,250.18 M-3 76111JBU7 458,200.00 416,454.94 6.250000 % 1,799.99 B-1 76111JBV5 229,100.00 208,227.46 6.250000 % 899.99 B-2 76111JBW3 114,600.00 104,159.19 6.250000 % 450.20 B-3 76111JBX1 229,151.48 195,074.63 6.250000 % 843.14 - ------------------------------------------------------------------------------- 229,108,266.79 24,718,569.29 2,775,297.48 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 101,950.80 2,617,916.01 0.00 0.00 17,058,587.43 A-2 4,770.77 127,410.44 0.00 0.00 831,513.74 A-3 5,168.33 127,808.00 0.00 0.00 831,513.74 A-P 0.00 605.56 0.00 0.00 123,845.35 A-V 5,321.07 5,321.07 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 8,680.88 15,884.75 0.00 0.00 1,659,524.73 M-2 2,711.53 4,961.71 0.00 0.00 518,363.92 M-3 2,169.04 3,969.03 0.00 0.00 414,654.95 B-1 1,084.52 1,984.51 0.00 0.00 207,327.47 B-2 542.50 992.70 0.00 0.00 103,708.99 B-3 1,016.01 1,859.15 0.00 0.00 194,231.49 - ------------------------------------------------------------------------------- 133,415.45 2,908,712.93 0.00 0.00 21,943,271.81 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 95.415341 12.263968 0.496955 12.760923 0.000000 83.151374 A-2 95.415342 12.263968 0.477077 12.741045 0.000000 83.151374 A-3 95.415342 12.263968 0.516833 12.780801 0.000000 83.151374 A-P 239.551957 1.165625 0.000000 1.165625 0.000000 238.386332 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 908.893333 3.928378 4.733820 8.662198 0.000000 904.964955 M-2 908.893331 3.928387 4.733816 8.662203 0.000000 904.964944 M-3 908.893352 3.928372 4.733828 8.662200 0.000000 904.964980 B-1 908.893301 3.928372 4.733828 8.662200 0.000000 904.964929 B-2 908.893400 3.928360 4.733857 8.662217 0.000000 904.965041 B-3 851.291157 3.679400 4.433792 8.113192 0.000000 847.611757 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:03 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S21 (POOL # 4535) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4535 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,514.34 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 21,943,271.81 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 79 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,668,416.36 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 87.34958100 % 10.58707400 % 2.05295570 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 85.80250700 % 11.81475412 % 2.31567930 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 302,502.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,707,060.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.80356215 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.60 POOL TRADING FACTOR: 9.57768662 ................................................................................. Run: 12/29/03 10:16:40 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S22(POOL # 4536) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4536 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ I-A-1 76111JCU6 93,777,000.00 0.00 5.875000 % 0.00 I-A-2 76111JCV4 27,990,000.00 951,506.52 6.375000 % 488,760.22 I-A-3 76111JCW2 10,276,000.00 10,276,000.00 6.350000 % 0.00 I-A-4 76111JCX0 100,019,000.00 0.00 6.250000 % 0.00 I-A-5 76111JCY8 16,894,000.00 0.00 6.750000 % 0.00 I-A-6 76111JCZ5 0.00 0.00 6.750000 % 0.00 I-A-7 76111JDA9 51,944,000.00 3,857,000.00 0.000000 % 0.00 I-A-8 76111JDB7 970,000.00 48,627.36 6.750000 % 1,575.60 II-A-1 76111JDC5 81,000,000.00 0.00 5.875000 % 0.00 II-A-2 76111JDD3 23,900,000.00 7,574,697.33 6.375000 % 991,738.46 II-A-3 76111JDE1 83,305,000.00 0.00 6.250000 % 0.00 II-A-4 76111JDF8 13,991,000.00 0.00 6.750000 % 0.00 II-A-5 76111JDG6 48,473,000.00 8,677,960.52 0.000000 % 48,813.53 II-A-6 76111JDH4 970,000.00 62,892.01 6.750000 % 3,837.68 I-A-P 76111JDJ0 517,395.43 63,300.64 0.000000 % 74.34 I-A-V 76111JDK7 0.00 0.00 0.250230 % 0.00 II-A-P 76111JDL5 458,032.78 94,991.13 0.000000 % 97.31 II-A-V 76111JDM3 0.00 0.00 0.265188 % 0.00 R-I 76111JDN1 100.00 0.00 6.750000 % 0.00 R-II 76111JDP6 100.00 0.00 6.750000 % 0.00 M-1 76111JDQ4 8,575,500.00 8,400,594.23 6.750000 % 8,098.39 M-2 76111JDR2 3,429,900.00 3,359,943.83 6.750000 % 3,239.07 M-3 76111JDS0 2,000,800.00 1,959,991.69 6.750000 % 1,889.48 B-1 76111JDT8 1,143,300.00 1,119,981.27 6.750000 % 1,079.69 B-2 76111JDU5 857,500.00 840,010.45 6.750000 % 809.79 B-3 76111JDV3 1,143,277.09 1,119,960.92 6.750000 % 1,079.67 - ------------------------------------------------------------------------------- 571,634,905.30 48,407,457.90 1,551,093.23 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ I-A-1 0.00 0.00 0.00 0.00 0.00 I-A-2 5,054.88 493,815.10 0.00 0.00 462,746.30 I-A-3 54,377.17 54,377.17 0.00 0.00 10,276,000.00 I-A-4 0.00 0.00 0.00 0.00 0.00 I-A-5 0.00 0.00 0.00 0.00 0.00 I-A-6 3,425.33 3,425.33 0.00 0.00 0.00 I-A-7 21,992.97 21,992.97 0.00 0.00 3,857,000.00 I-A-8 273.53 1,849.13 0.00 0.00 47,051.76 II-A-1 0.00 0.00 0.00 0.00 0.00 II-A-2 40,240.58 1,031,979.04 0.00 0.00 6,582,958.87 II-A-3 0.00 0.00 0.00 0.00 0.00 II-A-4 0.00 0.00 0.00 0.00 0.00 II-A-5 2,367.09 51,180.62 48,813.53 0.00 8,677,960.52 II-A-6 353.77 4,191.45 0.00 0.00 59,054.33 I-A-P 0.00 74.34 0.00 0.00 63,226.30 I-A-V 5,079.72 5,079.72 0.00 0.00 0.00 II-A-P 0.00 97.31 0.00 0.00 94,893.82 II-A-V 5,314.19 5,314.19 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 47,253.34 55,351.73 0.00 0.00 8,392,495.84 M-2 18,899.68 22,138.75 0.00 0.00 3,356,704.76 M-3 11,024.95 12,914.43 0.00 0.00 1,958,102.21 B-1 6,299.89 7,379.58 0.00 0.00 1,118,901.58 B-2 4,725.06 5,534.85 0.00 0.00 839,200.66 B-3 6,299.78 7,379.45 0.00 0.00 1,118,881.25 - ------------------------------------------------------------------------------- 232,981.93 1,784,075.16 48,813.53 0.00 46,905,178.20 =============================================================================== Run: 12/29/03 10:16:40 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S22(POOL # 4536) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4536 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ I-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-2 33.994517 17.461959 0.180596 17.642555 0.000000 16.532558 I-A-3 1000.000000 0.000000 5.291667 5.291667 0.000000 1000.000000 I-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 I-A-7 74.253042 0.000000 0.423398 0.423398 0.000000 74.253042 I-A-8 50.131302 1.624330 0.281990 1.906320 0.000000 48.506972 II-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-2 316.932943 41.495333 1.683706 43.179039 0.000000 275.437610 II-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-5 179.026685 1.007025 0.048833 1.055858 1.007025 179.026685 II-A-6 64.837128 3.956371 0.364711 4.321082 0.000000 60.880757 I-A-P 122.344801 0.143681 0.000000 0.143681 0.000000 122.201119 I-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-P 207.389353 0.212430 0.000000 0.212430 0.000000 207.176923 II-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 979.604015 0.944364 5.510272 6.454636 0.000000 978.659651 M-2 979.604019 0.944363 5.510271 6.454634 0.000000 978.659657 M-3 979.604002 0.944362 5.510271 6.454633 0.000000 978.659640 B-1 979.604017 0.944363 5.510269 6.454632 0.000000 978.659654 B-2 979.604026 0.944362 5.510274 6.454636 0.000000 978.659664 B-3 979.605923 0.944364 5.510283 6.454647 0.000000 978.661558 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S22 (POOL # 4536) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4536 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,333.79 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 787.38 SUBSERVICER ADVANCES THIS MONTH 8,004.88 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 410,976.84 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 366,960.95 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 413,028.52 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 46,905,178.23 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 129 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,455,682.63 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 65.29360740 % 0.00000000 % 34.70639260 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 64.21656000 % 0.00000000 % 35.78344000 % BANKRUPTCY AMOUNT AVAILABLE 100,458.00 FRAUD AMOUNT AVAILABLE 620,587.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,915,529.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30933000 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.19 POOL TRADING FACTOR: 8.20544333 Run: 12/29/03 10:16:40 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S22 (POOL # 4536) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4536 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,358.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 787.38 SUBSERVICER ADVANCES THIS MONTH 5,288.17 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 366,960.95 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 413,028.52 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 23,860,827.57 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 66 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 475,488.45 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,458.00 FRAUD AMOUNT AVAILABLE 620,587.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,915,529.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31618665 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.80 POOL TRADING FACTOR: 7.65406647 Run: 12/29/03 10:16:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S22 (POOL # 4536) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4536 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,975.20 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 2,716.71 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 410,976.84 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 23,044,350.66 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 63 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 980,194.18 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,458.00 FRAUD AMOUNT AVAILABLE 620,587.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,915,529.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30223082 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.60 POOL TRADING FACTOR: 8.86681402 ................................................................................. Run: 12/29/03 10:16:41 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S23(POOL # 4545) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4545 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ 1-A-1 76111JDW1 35,000,000.00 0.00 4.450000 % 0.00 1-A-2 76111JDX9 53,648,000.00 0.00 6.750000 % 0.00 1-A-3 76111JDY7 25,000,000.00 0.00 6.250000 % 0.00 1-A-4 76111JDZ4 40,850,000.00 27,380,697.49 6.750000 % 2,564,967.70 1-A-5 76111JEA8 8,000,000.00 0.00 6.500000 % 0.00 1-A-6 76111JEB6 2,000,000.00 0.00 6.500000 % 0.00 1-A-7 76111JEC4 112,007,117.00 0.00 0.000000 % 0.00 1-A-8 76111JED2 29,038,883.00 0.00 0.000000 % 0.00 1-A-9 76111JEE0 1,882,000.00 0.00 6.500000 % 0.00 1-A-10 76111JEF7 1,412,000.00 0.00 6.500000 % 0.00 1-A-11 76111JEG5 2,353,000.00 0.00 6.500000 % 0.00 1-A-12 76111JEH3 1,412,000.00 0.00 6.500000 % 0.00 1-A-13 76111JEJ9 1,832,000.00 0.00 6.500000 % 0.00 1-A-14 76111JEK6 46,104,000.00 0.00 6.000000 % 0.00 1-A-15 76111JEL4 39,017,000.00 0.00 5.500000 % 0.00 1-A-16 76111JEM2 0.00 0.00 6.750000 % 0.00 1-A-17 76111JEN0 0.00 0.00 6.750000 % 0.00 1-A-18 76111JEP5 0.00 0.00 6.750000 % 0.00 1-A-19 76111JEQ3 0.00 0.00 6.750000 % 0.00 1-A-20 76111JER1 500,000.00 335,137.06 6.750000 % 31,394.96 2-A-1 76111JES9 14,193,000.00 0.00 5.500000 % 0.00 2-A-2 76111JET7 27,657,882.00 0.00 0.000000 % 0.00 2-A-3 76111JEU4 8,510,118.00 0.00 0.000000 % 0.00 2-A-4 76111JEV2 25,000,000.00 0.00 5.750000 % 0.00 2-A-5 76111JEW0 0.00 0.00 6.500000 % 0.00 2-A-6 76111JEX8 12,612,000.00 0.00 6.500000 % 0.00 2-A-7 76111JEY6 1,150,000.00 0.00 6.750000 % 0.00 2-A-8 76111JEZ3 1,150,000.00 0.00 6.250000 % 0.00 2-A-9 76111JFA7 1,297,500.00 0.00 6.750000 % 0.00 2-A-10 76111JFB5 1,297,500.00 0.00 6.250000 % 0.00 2-A-11 76111JFC3 0.00 0.00 6.500000 % 0.00 2-A-12 76111JFD1 12,953,000.00 8,538,393.69 6.500000 % 1,028,649.19 2-A-13 76111JFE9 19,376,000.00 0.00 5.500000 % 0.00 1-A-P 76111JFF6 1,136,409.09 151,793.35 0.000000 % 43,619.85 1-A-V 76111JFG4 0.00 0.00 0.205084 % 0.00 2-A-P 76111JFH2 11,377.14 1,828.81 0.000000 % 1.87 2-A-V 76111JFJ8 0.00 0.00 0.529097 % 0.00 R-1 76111JFK5 100.00 0.00 6.500000 % 0.00 R-2 76111JFL3 100.00 0.00 6.500000 % 0.00 R-3 76111JFM1 100.00 0.00 6.500000 % 0.00 M-1 76111JFN9 8,141,000.00 7,963,018.76 6.690570 % 7,180.65 M-2 76111JFP4 3,256,000.00 3,184,816.25 6.690569 % 2,871.90 M-3 76111JFQ2 1,900,000.00 1,858,461.57 6.690573 % 1,675.87 B-1 76111JFR0 1,085,000.00 1,061,279.36 6.690574 % 957.01 B-2 76111JFS8 814,000.00 796,204.05 6.690576 % 717.98 B-3 76111JFT6 1,085,789.95 1,062,052.69 6.690572 % 957.71 - ------------------------------------------------------------------------------- 542,682,876.18 52,333,683.08 3,682,994.69 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ 1-A-1 0.00 0.00 0.00 0.00 0.00 1-A-2 0.00 0.00 0.00 0.00 0.00 1-A-3 0.00 0.00 0.00 0.00 0.00 1-A-4 154,016.42 2,718,984.12 0.00 0.00 24,815,729.79 1-A-5 0.00 0.00 0.00 0.00 0.00 1-A-6 0.00 0.00 0.00 0.00 0.00 1-A-7 0.00 0.00 0.00 0.00 0.00 1-A-8 0.00 0.00 0.00 0.00 0.00 1-A-9 0.00 0.00 0.00 0.00 0.00 1-A-10 0.00 0.00 0.00 0.00 0.00 1-A-11 0.00 0.00 0.00 0.00 0.00 1-A-12 0.00 0.00 0.00 0.00 0.00 1-A-13 0.00 0.00 0.00 0.00 0.00 1-A-14 0.00 0.00 0.00 0.00 0.00 1-A-15 0.00 0.00 0.00 0.00 0.00 1-A-16 0.00 0.00 0.00 0.00 0.00 1-A-17 0.00 0.00 0.00 0.00 0.00 1-A-18 0.00 0.00 0.00 0.00 0.00 1-A-19 0.00 0.00 0.00 0.00 0.00 1-A-20 1,885.15 33,280.11 0.00 0.00 303,742.10 2-A-1 0.00 0.00 0.00 0.00 0.00 2-A-2 0.00 0.00 0.00 0.00 0.00 2-A-3 0.00 0.00 0.00 0.00 0.00 2-A-4 0.00 0.00 0.00 0.00 0.00 2-A-5 0.00 0.00 0.00 0.00 0.00 2-A-6 0.00 0.00 0.00 0.00 0.00 2-A-7 0.00 0.00 0.00 0.00 0.00 2-A-8 0.00 0.00 0.00 0.00 0.00 2-A-9 0.00 0.00 0.00 0.00 0.00 2-A-10 0.00 0.00 0.00 0.00 0.00 2-A-11 0.00 0.00 0.00 0.00 0.00 2-A-12 46,249.63 1,074,898.82 0.00 0.00 7,509,744.50 2-A-13 0.00 0.00 0.00 0.00 0.00 1-A-P 0.00 43,619.85 0.00 0.00 108,173.50 1-A-V 6,837.42 6,837.42 0.00 0.00 0.00 2-A-P 0.00 1.87 0.00 0.00 1,826.94 2-A-V 5,434.75 5,434.75 0.00 0.00 0.00 R-1 0.00 0.00 0.00 0.00 0.00 R-2 0.00 0.00 0.00 0.00 0.00 R-3 0.00 0.00 0.00 0.00 0.00 M-1 44,397.61 51,578.26 0.00 0.00 7,955,838.11 M-2 17,756.86 20,628.76 0.00 0.00 3,181,944.35 M-3 10,361.81 12,037.68 0.00 0.00 1,856,785.70 B-1 5,917.14 6,874.15 0.00 0.00 1,060,322.35 B-2 4,439.22 5,157.20 0.00 0.00 795,486.07 B-3 5,921.45 6,879.16 0.00 0.00 1,061,094.98 - ------------------------------------------------------------------------------- 303,217.46 3,986,212.15 0.00 0.00 48,650,688.39 =============================================================================== Run: 12/29/03 10:16:41 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S23(POOL # 4545) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4545 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ 1-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-4 670.274113 62.789907 3.770292 66.560199 0.000000 607.484205 1-A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000001 1-A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-20 670.274109 62.789900 3.770300 66.560200 0.000000 607.484209 2-A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-12 659.182714 79.413973 3.570573 82.984546 0.000000 579.768741 2-A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-P 133.572806 38.383933 0.000000 38.383933 0.000000 95.188873 1-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-P 160.744379 0.164365 0.000000 0.164365 0.000000 160.580015 2-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 978.137669 0.882035 5.453582 6.335617 0.000000 977.255634 M-2 978.137671 0.882036 5.453581 6.335617 0.000000 977.255635 M-3 978.137667 0.882037 5.453584 6.335621 0.000000 977.255630 B-1 978.137659 0.882037 5.453585 6.335622 0.000000 977.255622 B-2 978.137653 0.882039 5.453587 6.335626 0.000000 977.255614 B-3 978.138216 0.882040 5.453587 6.335627 0.000000 977.256176 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S23 (POOL # 4545) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4545 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,286.19 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 788.62 SUBSERVICER ADVANCES THIS MONTH 18,563.28 MASTER SERVICER ADVANCES THIS MONTH 2,168.89 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 2,333,256.69 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 2 341,958.54 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 48,650,688.40 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 140 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 327,584.49 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,635,825.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 69.56867600 % 0.00000000 % 30.43132400 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 67.29445750 % 0.00000000 % 32.70554250 % BANKRUPTCY AMOUNT AVAILABLE 112,124.00 FRAUD AMOUNT AVAILABLE 529,333.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,965,373.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31062500 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.13 POOL TRADING FACTOR: 8.96484679 Run: 12/29/03 10:16:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S23 (POOL # 4545) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4545 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,483.16 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 788.62 SUBSERVICER ADVANCES THIS MONTH 9,918.19 MASTER SERVICER ADVANCES THIS MONTH 2,168.89 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,071,864.81 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 2 341,958.54 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 37,356,515.00 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 107 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 327,584.49 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,614,576.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 112,124.00 FRAUD AMOUNT AVAILABLE 529,333.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,965,373.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28870027 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.80 POOL TRADING FACTOR: 9.03201023 Run: 12/29/03 10:16:41 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S23 (POOL # 4545) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4545 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,803.03 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 8,645.09 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 1,261,391.88 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 11,294,173.40 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 33 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,021,248.38 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 112,124.00 FRAUD AMOUNT AVAILABLE 529,333.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,965,373.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38314422 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.20 POOL TRADING FACTOR: 8.74964258 ................................................................................. Run: 12/29/03 10:16:04 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S24(POOL # 4547) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4547 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JGG3 79,616,000.00 0.00 5.750000 % 0.00 A-2 76111JGH1 55,947,000.00 0.00 6.750000 % 0.00 A-3 76111JGJ7 6,128,000.00 0.00 6.750000 % 0.00 A-4 76111JGK4 10,001,000.00 4,077,177.23 6.750000 % 690,466.84 A-5 76111JGL2 8,675,000.00 8,675,000.00 6.750000 % 0.00 A-6 76111JGM0 108,352,000.00 0.00 0.000000 % 0.00 A-7 76111JGN8 0.00 0.00 0.000000 % 0.00 A-8 76111JGP3 55,000,000.00 0.00 5.500000 % 0.00 A-9 76111JGQ1 55,000,000.00 0.00 6.000000 % 0.00 A-10 76111JGR9 21,324,000.00 14,560,260.61 6.750000 % 788,365.54 A-P 76111JGS7 1,525,736.08 296,746.96 0.000000 % 329.87 A-V 76111JGT5 0.00 0.00 0.185195 % 0.00 R-I 76111JGU2 100.00 0.00 6.750000 % 0.00 R-II 76111JGV0 100.00 0.00 6.750000 % 0.00 M-1 76111JGW8 6,210,200.00 6,088,474.29 6.750000 % 5,727.20 M-2 76111JGX6 2,484,000.00 2,435,311.29 6.750000 % 2,290.81 M-3 76111JGY4 1,449,000.00 1,420,598.26 6.750000 % 1,336.30 B-1 76111JGZ1 828,000.00 811,770.42 6.750000 % 763.60 B-2 76111JHA5 621,000.00 608,827.80 6.750000 % 572.70 B-3 76111JHB3 828,048.00 811,817.50 6.750000 % 763.64 - ------------------------------------------------------------------------------- 413,989,184.08 39,785,984.36 1,490,616.50 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 22,934.12 713,400.96 0.00 0.00 3,386,710.39 A-5 48,796.88 48,796.88 0.00 0.00 8,675,000.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 81,901.47 870,267.01 0.00 0.00 13,771,895.07 A-P 0.00 329.87 0.00 0.00 296,417.09 A-V 6,140.14 6,140.14 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 34,247.67 39,974.87 0.00 0.00 6,082,747.09 M-2 13,698.63 15,989.44 0.00 0.00 2,433,020.48 M-3 7,990.87 9,327.17 0.00 0.00 1,419,261.96 B-1 4,566.21 5,329.81 0.00 0.00 811,006.82 B-2 3,424.66 3,997.36 0.00 0.00 608,255.10 B-3 4,566.47 5,330.11 0.00 0.00 811,053.86 - ------------------------------------------------------------------------------- 228,267.12 1,718,883.62 0.00 0.00 38,295,367.86 =============================================================================== Run: 12/29/03 10:16:04 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S24(POOL # 4547) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4547 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 407.676955 69.039780 2.293183 71.332963 0.000000 338.637175 A-5 1000.000000 0.000000 5.625001 5.625001 0.000000 1000.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 682.810946 36.970810 3.840812 40.811622 0.000000 645.840136 A-P 194.494292 0.216204 0.000000 0.216204 0.000000 194.278088 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 980.399068 0.922225 5.514745 6.436970 0.000000 979.476843 M-2 980.399067 0.922222 5.514746 6.436968 0.000000 979.476845 M-3 980.399074 0.922222 5.514748 6.436970 0.000000 979.476852 B-1 980.399055 0.922222 5.514746 6.436968 0.000000 979.476833 B-2 980.399036 0.922222 5.514750 6.436972 0.000000 979.476813 B-3 980.399089 0.922229 5.514741 6.436970 0.000000 979.476860 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:04 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S24 (POOL # 4547) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4547 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,742.42 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,677.73 SUBSERVICER ADVANCES THIS MONTH 8,543.41 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 611,362.60 (B) TWO MONTHLY PAYMENTS: 1 247,165.07 (C) THREE OR MORE MONTHLY PAYMENTS: 1 381,395.26 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 38,295,367.86 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 99 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,453,161.63 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 69.16425700 % 25.18251600 % 5.61106070 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 67.98504900 % 25.94316254 % 5.86941410 % BANKRUPTCY AMOUNT AVAILABLE 112,034.00 FRAUD AMOUNT AVAILABLE 414,222.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,955,453.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22670485 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.20 POOL TRADING FACTOR: 9.25033052 ................................................................................. Run: 12/29/03 10:16:04 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S25(POOL # 4548) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4548 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JFU3 205,839,000.00 20,042,124.31 6.250000 % 1,481,885.19 A-2 76111JFV1 15,000,000.00 1,460,519.46 1.718750 % 107,988.66 A-3 76111JFW9 4,200,000.00 408,945.45 22.433046 % 30,236.83 A-P 76111JFX7 234,342.18 34,102.27 0.000000 % 179.13 A-V 76111JFY5 0.00 0.00 0.282751 % 0.00 R 76111JFZ2 100.00 0.00 6.250000 % 0.00 M-1 76111JGA6 1,599,800.00 1,459,145.04 6.250000 % 6,330.83 M-2 76111JGB4 571,200.00 520,979.89 6.250000 % 2,260.39 M-3 76111JGC2 457,000.00 416,820.41 6.250000 % 1,808.47 B-1 76111JGD0 228,500.00 208,410.21 6.250000 % 904.23 B-2 76111JGE8 114,300.00 104,250.71 6.250000 % 452.32 B-3 76111JGF5 228,479.79 208,391.78 6.250000 % 904.16 - ------------------------------------------------------------------------------- 228,472,721.97 24,863,689.53 1,632,950.21 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 104,386.06 1,586,271.25 0.00 0.00 18,560,239.12 A-2 2,091.89 110,080.55 0.00 0.00 1,352,530.80 A-3 7,644.91 37,881.74 0.00 0.00 378,708.62 A-P 0.00 179.13 0.00 0.00 33,923.14 A-V 5,858.52 5,858.52 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,599.71 13,930.54 0.00 0.00 1,452,814.21 M-2 2,713.44 4,973.83 0.00 0.00 518,719.50 M-3 2,170.94 3,979.41 0.00 0.00 415,011.94 B-1 1,085.47 1,989.70 0.00 0.00 207,505.98 B-2 542.97 995.29 0.00 0.00 103,798.39 B-3 1,085.37 1,989.53 0.00 0.00 207,487.62 - ------------------------------------------------------------------------------- 135,179.28 1,768,129.49 0.00 0.00 23,230,739.32 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 97.367964 7.199244 0.507125 7.706369 0.000000 90.168720 A-2 97.367964 7.199244 0.139459 7.338703 0.000000 90.168720 A-3 97.367963 7.199243 1.820217 9.019460 0.000000 90.168720 A-P 145.523411 0.764395 0.000000 0.764395 0.000000 144.759016 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 912.079662 3.957263 4.750413 8.707676 0.000000 908.122399 M-2 912.079637 3.957265 4.750420 8.707685 0.000000 908.122372 M-3 912.079669 3.957265 4.750416 8.707681 0.000000 908.122404 B-1 912.079688 3.957243 4.750416 8.707659 0.000000 908.122445 B-2 912.079710 3.957305 4.750394 8.707699 0.000000 908.122404 B-3 912.079683 3.957243 4.750398 8.707641 0.000000 908.122441 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:04 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S25 (POOL # 4548) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4548 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,731.15 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 12,484.57 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 429,711.68 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 293,153.67 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 23,230,739.34 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 91 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,525,051.84 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 88.24790000 % 9.65358500 % 2.09563710 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 87.47527400 % 10.27322297 % 2.23647930 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 261,323.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,197,714.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.86740111 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.70 POOL TRADING FACTOR: 10.16783936 ................................................................................. Run: 12/29/03 10:16:05 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S26(POOL # 4551) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4551 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JHC1 25,028,000.00 0.00 5.500000 % 0.00 A-2 76111JHD9 25,000,000.00 0.00 5.500000 % 0.00 A-3 76111JHE7 22,951,000.00 0.00 6.250000 % 0.00 A-4 76111JHF4 52,725,973.00 0.00 0.000000 % 0.00 A-5 76111JHG2 16,223,377.00 0.00 0.000000 % 0.00 A-6 76111JHH0 4,926,650.00 0.00 6.500000 % 0.00 A-7 76111JHJ6 37,863,000.00 0.00 6.500000 % 0.00 A-8 76111JHK3 100,000,000.00 0.00 0.000000 % 0.00 A-9 76111JHL1 0.00 0.00 0.000000 % 0.00 A-10 76111JHM9 150,000,000.00 0.00 5.500000 % 0.00 A-11 76111JHN7 10,967,000.00 0.00 6.500000 % 0.00 A-12 76111JHP2 15,000,000.00 0.00 0.000000 % 0.00 A-13 76111JHQ0 3,461,539.00 0.00 0.000000 % 0.00 A-14 76111JHR8 17,649,000.00 0.00 5.750000 % 0.00 A-15 76111JHS6 50,000,000.00 0.00 6.500000 % 0.00 A-16 76111JHT4 4,728,000.00 0.00 6.500000 % 0.00 A-17 76111JHU1 1,641,461.00 0.00 5.750000 % 0.00 A-18 76111JHV9 0.00 0.00 6.500000 % 0.00 A-19 76111JHW7 0.00 0.00 6.500000 % 0.00 A-20 76111JHX5 0.00 0.00 6.500000 % 0.00 A-21 76111JHY3 40,000,000.00 37,625,603.96 6.500000 % 2,369,155.77 A-22 76111JHZ0 21,780,000.00 20,487,141.36 6.500000 % 1,290,005.32 A-23 76111JJA3 200,000.00 188,128.02 6.500000 % 11,845.78 A-P 76111JJB1 1,066,575.36 289,240.33 0.000000 % 2,305.95 A-V 76111JJC9 0.00 0.00 0.257003 % 0.00 R-I 100.00 0.00 6.500000 % 0.00 R-II 76111JJE5 100.00 0.00 6.500000 % 0.00 M-1 76111JJF2 9,298,000.00 9,080,147.42 6.500000 % 25,014.92 M-2 76111JJG0 3,409,000.00 3,329,126.97 6.500000 % 9,171.42 M-3 76111JJH8 2,479,100.00 2,421,014.57 6.500000 % 6,669.66 B-1 76111JJJ4 1,239,700.00 1,210,653.77 6.500000 % 3,335.23 B-2 76111JJK1 929,700.00 907,917.10 6.500000 % 2,501.23 B-3 76111JJL9 1,239,677.80 1,145,692.64 6.500000 % 3,156.27 - ------------------------------------------------------------------------------- 619,806,953.16 76,684,666.14 3,723,161.55 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-20 0.00 0.00 0.00 0.00 0.00 A-21 203,805.35 2,572,961.12 0.00 0.00 35,256,448.19 A-22 110,972.02 1,400,977.34 0.00 0.00 19,197,136.04 A-23 1,019.03 12,864.81 0.00 0.00 176,282.24 A-P 0.00 2,305.95 0.00 0.00 286,934.38 A-V 16,423.46 16,423.46 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 49,184.13 74,199.05 0.00 0.00 9,055,132.50 M-2 18,032.77 27,204.19 0.00 0.00 3,319,955.55 M-3 13,113.83 19,783.49 0.00 0.00 2,414,344.91 B-1 6,557.71 9,892.94 0.00 0.00 1,207,318.54 B-2 4,917.88 7,419.11 0.00 0.00 905,415.87 B-3 6,205.84 9,362.11 0.00 0.00 1,108,580.38 - ------------------------------------------------------------------------------- 430,232.02 4,153,393.57 0.00 0.00 72,927,548.60 =============================================================================== Run: 12/29/03 10:16:05 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S26(POOL # 4551) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4551 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-21 940.640099 59.228894 5.095134 64.324028 0.000000 881.411205 A-22 940.640099 59.228894 5.095134 64.324028 0.000000 881.411205 A-23 940.640105 59.228900 5.095150 64.324050 0.000000 881.411205 A-P 271.186027 2.162013 0.000000 2.162013 0.000000 269.024013 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 976.569952 2.690355 5.289754 7.980109 0.000000 973.879597 M-2 976.569953 2.690355 5.289754 7.980109 0.000000 973.879598 M-3 976.569954 2.690355 5.289754 7.980109 0.000000 973.879598 B-1 976.569951 2.690353 5.289756 7.980109 0.000000 973.879598 B-2 976.569961 2.690352 5.289749 7.980101 0.000000 973.879609 B-3 924.185816 2.546041 5.006010 7.552051 0.000000 894.248796 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:05 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S26 (POOL # 4551) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4551 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,297.02 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 407.58 SUBSERVICER ADVANCES THIS MONTH 26,264.18 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 2,574,981.67 (B) TWO MONTHLY PAYMENTS: 2 671,102.10 (C) THREE OR MORE MONTHLY PAYMENTS: 1 293,774.99 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 294,046.41 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 72,927,548.61 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 198 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,402,988.98 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 76.31461300 % 23.68538700 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 75.20567800 % 24.69676836 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 7,470,271.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,735,136.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07492778 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.90 POOL TRADING FACTOR: 11.76617142 ................................................................................. Run: 12/29/03 10:16:05 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S27(POOL # 4552) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4552 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JJM7 4,024,000.00 0.00 5.000000 % 0.00 A-2 76111JJN5 49,134,571.00 2,327,457.80 1.418748 % 187,423.29 A-3 76111JJP0 0.00 0.00 7.081252 % 0.00 A-4 76111JJQ8 58,155,429.00 0.00 5.000000 % 0.00 A-5 76111JJR6 20,000,000.00 18,619,662.34 6.250000 % 1,499,386.33 A-6 76111JJS4 25,000,000.00 8,100,000.00 0.000000 % 0.00 A-7 76111JJT2 13,191,000.00 0.00 6.500000 % 0.00 A-8 76111JJU9 6,800,000.00 0.00 6.500000 % 0.00 A-9 76111JJV7 74,000,000.00 0.00 6.400000 % 0.00 A-10 76111JJW5 0.00 0.00 6.500000 % 0.00 A-11 76111JJX3 0.00 0.00 6.500000 % 0.00 A-P 76111JJY1 694,098.65 156,114.97 0.000000 % 223.88 A-V 76111JJZ8 0.00 0.00 0.182422 % 0.00 R-I 76111JKA1 100.00 0.00 6.500000 % 0.00 R-II 76111JKB9 100.00 0.00 6.500000 % 0.00 M-1 76111JKC7 3,881,500.00 3,803,618.18 6.500000 % 3,760.63 M-2 76111JKD5 1,552,600.00 1,521,447.28 6.500000 % 1,504.26 M-3 76111JKE3 905,600.00 887,429.25 6.500000 % 877.40 B-1 76111JKF0 517,600.00 507,214.43 6.500000 % 501.48 B-2 76111JKG8 388,100.00 380,312.84 6.500000 % 376.02 B-3 76111JKH6 517,595.06 507,209.57 6.500000 % 501.48 - ------------------------------------------------------------------------------- 258,762,293.71 36,810,466.66 1,694,554.77 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 2,751.73 190,175.02 0.00 0.00 2,140,034.51 A-3 13,734.43 13,734.43 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 96,977.41 1,596,363.74 0.00 0.00 17,120,276.01 A-6 41,850.00 41,850.00 0.00 0.00 8,100,000.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 1,687.50 1,687.50 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-P 0.00 223.88 0.00 0.00 155,891.09 A-V 5,595.86 5,595.86 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 20,602.93 24,363.56 0.00 0.00 3,799,857.55 M-2 8,241.17 9,745.43 0.00 0.00 1,519,943.02 M-3 4,806.91 5,684.31 0.00 0.00 886,551.85 B-1 2,747.41 3,248.89 0.00 0.00 506,712.95 B-2 2,060.03 2,436.05 0.00 0.00 379,936.82 B-3 2,747.39 3,248.87 0.00 0.00 506,708.09 - ------------------------------------------------------------------------------- 203,802.77 1,898,357.54 0.00 0.00 35,115,911.89 =============================================================================== Run: 12/29/03 10:16:05 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S27(POOL # 4552) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4552 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 47.369047 3.814489 0.056004 3.870493 0.000000 43.554558 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 930.983117 74.969317 4.848871 79.818188 0.000000 856.013800 A-6 324.000000 0.000000 1.674000 1.674000 0.000000 324.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 224.917546 0.322548 0.000000 0.322548 0.000000 224.594998 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 979.935123 0.968860 5.307981 6.276841 0.000000 978.966263 M-2 979.935124 0.968859 5.307980 6.276839 0.000000 978.966266 M-3 979.935126 0.968860 5.307984 6.276844 0.000000 978.966266 B-1 979.935141 0.968856 5.307979 6.276835 0.000000 978.966285 B-2 979.935153 0.968848 5.307988 6.276836 0.000000 978.966305 B-3 979.935113 0.968866 5.307991 6.276857 0.000000 978.966248 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:05 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S27 (POOL # 4552) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4552 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,371.36 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 7,358.49 MASTER SERVICER ADVANCES THIS MONTH 2,420.23 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 969,232.99 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 137,360.63 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 35,115,911.90 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 91 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 352,168.57 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,658,138.25 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 79.24603400 % 20.75396500 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 78.26171100 % 21.64178539 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,401,211.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,067,556.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97828212 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.46 POOL TRADING FACTOR: 13.57072215 ................................................................................. Run: 12/29/03 10:16:06 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S28(POOL # 4555) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4555 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JKJ2 374,921,000.00 44,915,241.76 6.000000 % 3,165,818.57 A-P 76111JKK9 1,147,848.26 178,553.05 0.000000 % 9,834.28 A-V 76111JKL7 0.00 0.00 0.246883 % 0.00 R 76111JKM5 100.00 0.00 6.000000 % 0.00 M-1 76111JKN3 2,860,600.00 2,636,129.84 6.000000 % 10,869.91 M-2 76111JKP8 762,900.00 703,035.54 6.000000 % 2,898.93 M-3 76111JKQ6 762,800.00 702,943.39 6.000000 % 2,898.54 B-1 76111JKR4 381,300.00 351,379.54 6.000000 % 1,448.89 B-2 76111JKS2 190,800.00 175,827.99 6.000000 % 725.01 B-3 76111JKT0 381,442.95 351,511.27 6.000000 % 1,449.44 - ------------------------------------------------------------------------------- 381,408,791.21 50,014,622.38 3,195,943.57 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 224,576.21 3,390,394.78 0.00 0.00 41,749,423.19 A-P 0.00 9,834.28 0.00 0.00 168,718.77 A-V 10,289.79 10,289.79 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 13,180.65 24,050.56 0.00 0.00 2,625,259.93 M-2 3,515.18 6,414.11 0.00 0.00 700,136.61 M-3 3,514.72 6,413.26 0.00 0.00 700,044.85 B-1 1,756.90 3,205.79 0.00 0.00 349,930.65 B-2 879.14 1,604.15 0.00 0.00 175,102.98 B-3 1,757.56 3,207.00 0.00 0.00 350,061.83 - ------------------------------------------------------------------------------- 259,470.15 3,455,413.72 0.00 0.00 46,818,678.81 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 119.799216 8.443962 0.598996 9.042958 0.000000 111.355254 A-P 155.554572 8.567578 0.000000 8.567578 0.000000 146.986994 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 921.530394 3.799874 4.607652 8.407526 0.000000 917.730520 M-2 921.530389 3.799869 4.607655 8.407524 0.000000 917.730520 M-3 921.530400 3.799869 4.607656 8.407525 0.000000 917.730531 B-1 921.530389 3.799869 4.607658 8.407527 0.000000 917.730520 B-2 921.530389 3.799895 4.607652 8.407547 0.000000 917.730494 B-3 921.530372 3.799861 4.607662 8.407523 0.000000 917.730511 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:06 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S28 (POOL # 4555) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4555 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,610.35 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,576.85 SUBSERVICER ADVANCES THIS MONTH 8,872.43 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 704,858.81 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 1 233,913.01 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 46,818,678.80 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 151 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,989,717.64 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 90.12597200 % 8.11080900 % 1.75692380 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 89.49508900 % 8.59793889 % 1.87587610 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,325,057.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,325,057.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.58820302 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.70 POOL TRADING FACTOR: 12.27519656 ................................................................................. Run: 12/29/03 10:16:06 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S29(POOL # 4556) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4556 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JKU7 45,754,000.00 0.00 5.750000 % 0.00 A-2 76111JKV5 8,000,000.00 7,146,270.16 6.000000 % 1,078,331.42 A-3 76111JKW3 113,250,000.00 25,332,000.00 0.000000 % 0.00 A-4 76111JKX1 181,082,000.00 0.00 6.000000 % 0.00 A-5 76111JKY9 31,006,000.00 0.00 6.500000 % 0.00 A-6 76111JKZ6 0.00 0.00 6.500000 % 0.00 A-7 76111JLA0 1,522,000.00 0.00 5.750000 % 0.00 A-8 76111JLB8 20,000,000.00 0.00 5.750000 % 0.00 A-9 76111JLC6 1,627,000.00 0.00 5.750000 % 0.00 A-10 76111JLD4 50,000,000.00 22,801,068.23 6.000000 % 3,440,551.18 A-11 76111JLE2 27,606,000.00 0.00 5.640000 % 0.00 A-12 76111JLF9 70,159,000.00 15,654,798.07 5.500000 % 2,362,219.76 A-P 76111JLG7 4,074,588.35 991,141.39 0.000000 % 79,424.48 A-V 76111JLH5 0.00 0.00 0.087565 % 0.00 R-I 76111JLJ1 100.00 0.00 6.500000 % 0.00 R-II 76111JLK8 100.00 0.00 6.500000 % 0.00 M-1 76111JLL6 9,140,100.00 8,946,110.20 6.500000 % 37,147.40 M-2 76111JLM4 2,856,100.00 2,795,482.03 6.500000 % 11,607.82 M-3 76111JLN2 2,284,900.00 2,236,405.20 6.500000 % 9,286.34 B-1 76111JLP7 1,142,400.00 1,118,153.66 6.500000 % 4,642.97 B-2 76111JLQ5 571,300.00 559,174.72 6.500000 % 2,321.89 B-3 76111JLR3 1,142,531.21 1,068,135.87 6.500000 % 4,435.28 - ------------------------------------------------------------------------------- 571,218,119.56 88,648,739.53 7,029,968.54 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 35,647.43 1,113,978.85 0.00 0.00 6,067,938.74 A-3 146,370.88 146,370.88 0.00 0.00 25,332,000.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 15,985.65 15,985.65 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 113,737.59 3,554,288.77 0.00 0.00 19,360,517.05 A-11 0.00 0.00 0.00 0.00 0.00 A-12 71,582.65 2,433,802.41 0.00 0.00 13,292,578.31 A-P 0.00 79,424.48 0.00 0.00 911,716.91 A-V 6,453.59 6,453.59 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 48,344.29 85,491.69 0.00 0.00 8,908,962.80 M-2 15,106.63 26,714.45 0.00 0.00 2,783,874.21 M-3 12,085.41 21,371.75 0.00 0.00 2,227,118.86 B-1 6,042.44 10,685.41 0.00 0.00 1,113,510.69 B-2 3,021.75 5,343.64 0.00 0.00 556,852.83 B-3 5,772.15 10,207.43 0.00 0.00 1,060,714.16 - ------------------------------------------------------------------------------- 480,150.46 7,510,119.00 0.00 0.00 81,615,784.56 =============================================================================== Run: 12/29/03 10:16:06 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S29(POOL # 4556) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4556 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 893.283770 134.791427 4.455929 139.247356 0.000000 758.492342 A-3 223.682119 0.000000 1.292458 1.292458 0.000000 223.682119 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 456.021365 68.811024 2.274752 71.085776 0.000000 387.210341 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 223.133142 33.669519 1.020292 34.689811 0.000000 189.463623 A-P 243.249453 19.492639 0.000000 19.492639 0.000000 223.756814 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 978.775965 4.064222 5.289252 9.353474 0.000000 974.711743 M-2 978.775967 4.064224 5.289251 9.353475 0.000000 974.711743 M-3 978.775964 4.064222 5.289251 9.353473 0.000000 974.711743 B-1 978.775967 4.064224 5.289251 9.353475 0.000000 974.711743 B-2 978.775990 4.064222 5.289253 9.353475 0.000000 974.711768 B-3 934.885511 3.881977 5.052072 8.934049 0.000000 928.389662 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:07 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-S29 (POOL # 4556) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4556 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,665.96 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 7,141.77 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,121,962.97 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 81,615,784.56 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 219 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,652,336.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 80.92183400 % 15.94613300 % 3.09701440 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 79.36778900 % 17.05547027 % 3.38406450 % BANKRUPTCY AMOUNT AVAILABLE 129,584.00 FRAUD AMOUNT AVAILABLE 5,712,181.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,684,781.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84398579 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.70 POOL TRADING FACTOR: 14.28802445 ................................................................................. Run: 12/29/03 10:16:07 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S1(POOL # 4563) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4563 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JMC5 114,000,000.00 0.00 6.250000 % 0.00 A-2 76111JMD3 25,016,400.00 0.00 5.500000 % 0.00 A-2A 76111JME1 0.00 0.00 0.750000 % 0.00 A-3 76111JMF8 37,146,800.00 33,704,988.56 6.250000 % 6,367,932.25 A-4 76111JMG6 92,970,000.00 92,970,000.00 6.250000 % 0.00 A-5 76111JMH4 50,000,000.00 0.00 6.250000 % 0.00 A-6 76111JMJ0 50,000,000.00 0.00 6.250000 % 0.00 A-7 76111JMK7 50,000,000.00 0.00 6.250000 % 0.00 A-8 76111JML5 50,000,000.00 0.00 6.250000 % 0.00 A-9 76111JMM3 208,678,800.00 0.00 6.250000 % 0.00 A-10 76111JMN1 43,100,000.00 0.00 6.250000 % 0.00 A-11 76111JMP6 84,857,143.00 0.00 6.250000 % 0.00 A-12 76111JMQ4 20,830,000.00 0.00 6.250000 % 0.00 A-13 76111JMR2 10,000,000.00 9,625,595.36 6.250000 % 1,818,577.66 A-14 76111JMS0 30,407,214.00 0.00 5.500000 % 0.00 A-14A 76111JMT8 0.00 0.00 0.750000 % 0.00 A-15 76111JMU5 30,000,000.00 0.00 6.250000 % 0.00 A-16 76111JMV3 3,235,643.00 0.00 6.250000 % 0.00 A-P 76111JMW1 1,376,798.16 446,076.65 0.000000 % 11,628.75 A-V 76111JMX9 0.00 0.00 0.169557 % 0.00 R-I 76111JMY7 100.00 0.00 6.250000 % 0.00 R-II 76111JMZ4 100.00 0.00 6.250000 % 0.00 M-1 76111JNA8 12,516,000.00 12,219,385.40 6.250000 % 86,581.42 M-2 76111JNB6 4,635,600.00 4,525,741.67 6.250000 % 32,067.50 M-3 76111JNC4 3,708,400.00 3,620,515.24 6.250000 % 25,653.44 B-1 76111JND2 1,854,300.00 1,810,355.26 6.250000 % 12,827.41 B-2 76111JNE0 1,390,600.00 1,357,644.40 6.250000 % 9,619.69 B-3 76111JNF7 1,390,759.86 1,357,800.45 6.250000 % 9,620.80 - ------------------------------------------------------------------------------- 927,114,658.02 161,638,102.99 8,374,508.92 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-2A 0.00 0.00 0.00 0.00 0.00 A-3 175,546.82 6,543,479.07 0.00 0.00 27,337,056.31 A-4 484,218.75 484,218.75 0.00 0.00 92,970,000.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 50,133.31 1,868,710.97 0.00 0.00 7,807,017.70 A-14 0.00 0.00 0.00 0.00 0.00 A-14A 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-P 0.00 11,628.75 0.00 0.00 434,447.90 A-V 22,839.08 22,839.08 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 63,642.63 150,224.05 0.00 0.00 12,132,803.98 M-2 23,571.57 55,639.07 0.00 0.00 4,493,674.17 M-3 18,856.85 44,510.29 0.00 0.00 3,594,861.80 B-1 9,428.93 22,256.34 0.00 0.00 1,797,527.85 B-2 7,071.06 16,690.75 0.00 0.00 1,348,024.71 B-3 7,071.88 16,692.68 0.00 0.00 1,348,179.65 - ------------------------------------------------------------------------------- 862,380.88 9,236,889.80 0.00 0.00 153,263,594.07 =============================================================================== Run: 12/29/03 10:16:07 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S1(POOL # 4563) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4563 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 907.345681 171.426132 4.725759 176.151891 0.000000 735.919549 A-4 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 962.559536 181.857766 5.013331 186.871097 0.000000 780.701770 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 323.995669 8.446220 0.000000 8.446220 0.000000 315.549449 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 976.301166 6.917658 5.084902 12.002560 0.000000 969.383508 M-2 976.301163 6.917659 5.084902 12.002561 0.000000 969.383504 M-3 976.301165 6.917657 5.084902 12.002559 0.000000 969.383508 B-1 976.301171 6.917656 5.084900 12.002556 0.000000 969.383514 B-2 976.301169 6.917661 5.084899 12.002560 0.000000 969.383508 B-3 976.301154 6.917657 5.084904 12.002561 0.000000 969.383497 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:07 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S1 (POOL # 4563) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4563 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,268.58 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,466.97 SUBSERVICER ADVANCES THIS MONTH 17,758.45 MASTER SERVICER ADVANCES THIS MONTH 2,601.76 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 2,465,126.27 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 153,263,594.07 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 396 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 383,966.16 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,231,894.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 976,828.46 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.55789500 % 12.63439800 % 2.79995870 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 83.82829900 % 13.19383124 % 2.94036340 % BANKRUPTCY AMOUNT AVAILABLE 201,218.00 FRAUD AMOUNT AVAILABLE 11,969,202.00 SPECIAL HAZARD AMOUNT AVAILABLE 5,984,601.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73987160 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.91 POOL TRADING FACTOR: 16.53124484 ................................................................................. Run: 12/29/03 10:16:08 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S2(POOL # 4564) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4564 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JLS1 325,162,000.00 52,625,990.60 6.000000 % 2,498,507.91 A-P 76111JLT9 1,958,097.96 673,461.65 0.000000 % 17,316.73 A-V 76111JLU6 0.00 0.00 0.111338 % 0.00 R 76111JLV4 100.00 0.00 6.000000 % 0.00 M-1 76111JLW2 2,654,100.00 2,454,524.99 6.000000 % 10,273.90 M-2 76111JLX0 663,600.00 613,700.61 6.000000 % 2,568.77 M-3 76111JLY8 497,600.00 460,182.97 6.000000 % 1,926.18 B-1 76111JLZ5 331,800.00 306,850.30 6.000000 % 1,284.38 B-2 76111JMA9 165,900.00 153,425.15 6.000000 % 642.19 B-3 76111JMB7 331,858.92 306,904.79 6.000000 % 1,284.61 - ------------------------------------------------------------------------------- 331,765,056.88 57,595,041.06 2,533,804.67 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 263,129.95 2,761,637.86 0.00 0.00 50,127,482.69 A-P 0.00 17,316.73 0.00 0.00 656,144.92 A-V 5,343.78 5,343.78 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 12,272.62 22,546.52 0.00 0.00 2,444,251.09 M-2 3,068.50 5,637.27 0.00 0.00 611,131.84 M-3 2,300.91 4,227.09 0.00 0.00 458,256.79 B-1 1,534.25 2,818.63 0.00 0.00 305,565.92 B-2 767.13 1,409.32 0.00 0.00 152,782.96 B-3 1,534.52 2,819.13 0.00 0.00 305,620.18 - ------------------------------------------------------------------------------- 289,951.66 2,823,756.33 0.00 0.00 55,061,236.39 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 161.845451 7.683887 0.809227 8.493114 0.000000 154.161565 A-P 343.936649 8.843648 0.000000 8.843648 0.000000 335.093001 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 924.805011 3.870951 4.624023 8.494974 0.000000 920.934061 M-2 924.805007 3.870946 4.624020 8.494966 0.000000 920.934061 M-3 924.805021 3.870961 4.624015 8.494976 0.000000 920.934061 B-1 924.805007 3.870946 4.624020 8.494966 0.000000 920.934061 B-2 924.805007 3.870946 4.624051 8.494997 0.000000 920.934061 B-3 924.805012 3.870952 4.624013 8.494965 0.000000 920.934060 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:08 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S2 (POOL # 4564) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4564 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,006.50 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,077.81 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 55,061,236.40 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 155 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,292,611.12 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.45349700 % 6.19871800 % 1.33202480 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 92.13748400 % 6.38133095 % 1.40422350 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,979,852.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,979,852.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.37035269 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.20 POOL TRADING FACTOR: 16.59645441 ................................................................................. Run: 12/29/03 10:16:08 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S3(POOL # 4571) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4571 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ 1A-1 76111JNG5 60,425,000.00 10,167,918.62 6.000000 % 469,835.58 1A-2 76111JNH3 40,000,000.00 0.00 5.475000 % 0.00 1A-3 76111JNJ9 10,500,000.00 0.00 8.000000 % 0.00 1A-4 76111JNK6 17,300,000.00 0.00 6.000000 % 0.00 1A-5 76111JNL4 14,235,000.00 13,804,306.23 6.000000 % 637,864.50 2A-1 76111JNM2 50,000,000.00 0.00 5.350000 % 0.00 2A-2 76111JNN0 16,250,000.00 0.00 8.000000 % 0.00 2A-3 76111JNP5 22,695,000.00 0.00 6.000000 % 0.00 2A-4 76111JNQ3 18,794,000.00 18,129,605.04 6.000000 % 837,726.38 A-P 76111JNR1 1,484,430.72 415,007.98 0.000000 % 38,641.50 A-V 76111JNS9 0.00 0.00 0.108562 % 0.00 R 76111JNT7 100.00 0.00 6.000000 % 0.00 M-1 76111JNU4 1,656,800.00 1,537,419.99 6.000000 % 6,333.66 M-2 76111JNV2 509,800.00 473,066.58 6.000000 % 1,948.88 M-3 76111JNW0 382,300.00 354,753.54 6.000000 % 1,461.47 B-1 76111JNX8 254,900.00 236,533.29 6.000000 % 974.44 B-2 76111JNY6 127,500.00 118,313.04 6.000000 % 487.41 B-3 76111JNZ3 254,922.62 236,554.28 6.000000 % 974.53 - ------------------------------------------------------------------------------- 254,869,753.34 45,473,478.59 1,996,248.35 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ 1A-1 50,839.59 520,675.17 0.00 0.00 9,698,083.04 1A-2 0.00 0.00 0.00 0.00 0.00 1A-3 0.00 0.00 0.00 0.00 0.00 1A-4 0.00 0.00 0.00 0.00 0.00 1A-5 69,021.53 706,886.03 0.00 0.00 13,166,441.73 2A-1 0.00 0.00 0.00 0.00 0.00 2A-2 0.00 0.00 0.00 0.00 0.00 2A-3 0.00 0.00 0.00 0.00 0.00 2A-4 90,648.03 928,374.41 0.00 0.00 17,291,878.66 A-P 0.00 38,641.50 0.00 0.00 376,366.48 A-V 4,113.90 4,113.90 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,687.10 14,020.76 0.00 0.00 1,531,086.33 M-2 2,365.33 4,314.21 0.00 0.00 471,117.70 M-3 1,773.77 3,235.24 0.00 0.00 353,292.07 B-1 1,182.67 2,157.11 0.00 0.00 235,558.85 B-2 591.57 1,078.98 0.00 0.00 117,825.63 B-3 1,182.77 2,157.30 0.00 0.00 235,579.75 - ------------------------------------------------------------------------------- 229,406.26 2,225,654.61 0.00 0.00 43,477,230.24 =============================================================================== Run: 12/29/03 10:16:08 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S3(POOL # 4571) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4571 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ 1A-1 168.273374 7.775517 0.841367 8.616884 0.000000 160.497857 1A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1A-5 969.744028 44.809589 4.848720 49.658309 0.000000 924.934439 2A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2A-4 964.648560 44.574140 4.823243 49.397383 0.000000 920.074421 A-P 279.573824 26.031185 0.000000 26.031185 0.000000 253.542640 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 927.945428 3.822827 4.639727 8.462554 0.000000 924.122601 M-2 927.945433 3.822832 4.639721 8.462553 0.000000 924.122601 M-3 927.945436 3.822835 4.639733 8.462568 0.000000 924.122601 B-1 927.945433 3.822832 4.639741 8.462573 0.000000 924.122601 B-2 927.945424 3.822824 4.639765 8.462589 0.000000 924.122601 B-3 927.945447 3.822846 4.639722 8.462568 0.000000 924.122600 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:08 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S3 (POOL # 4571) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4571 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,940.28 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 671.29 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 43,477,230.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 131 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,809,003.17 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.43821300 % 5.24926800 % 1.30053960 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 93.16844200 % 5.41776945 % 1.36647900 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,432,207.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,911,506.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.40817758 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.30 POOL TRADING FACTOR: 17.05860726 ................................................................................. Run: 12/29/03 10:16:08 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S4(POOL # 4572) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4572 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JPA6 179,287,000.00 0.00 6.250000 % 0.00 A-2 76111JPB4 25,832,000.00 0.00 6.250000 % 0.00 A-3 76111JPC2 12,500,000.00 11,971,907.02 6.250000 % 1,982,485.58 A-4 76111JPD0 100,000.00 95,775.26 6.250000 % 15,859.89 A-5 76111JPE8 25,000,000.00 25,000,000.00 6.250000 % 0.00 A-6 76111JPF5 30,000,000.00 3,278,458.77 5.500000 % 517,091.09 A-7 76111JPG3 35,000,000.00 0.00 5.500000 % 0.00 A-8 76111JPH1 81,343,250.00 0.00 5.500000 % 0.00 A-9 76111JPJ7 17,600,000.00 14,637,580.74 5.500000 % 2,308,695.37 A-10 76111JPK4 54,647,750.00 5,972,013.17 1.468751 % 941,928.82 A-11 76111JPL2 0.00 0.00 7.031249 % 0.00 A-12 76111JPM0 44,000,000.00 44,000,000.00 6.250000 % 0.00 A-13 76111JPN8 2,000,000.00 2,000,000.00 6.250000 % 0.00 A-14 76111JPP3 40,000,000.00 0.00 6.250000 % 0.00 A-15 76111JPQ1 14,725,000.00 0.00 6.250000 % 0.00 A-16 76111JPR9 64,743,000.00 0.00 6.250000 % 0.00 A-17 76111JPS7 51,740,626.00 0.00 0.000000 % 0.00 A-18 76111JPT5 14,487,374.00 0.00 0.000000 % 0.00 A-19 76111JPU2 7,340,000.00 0.00 6.250000 % 0.00 A-P 76111JPV0 446,128.33 146,862.36 0.000000 % 199.87 A-V 76111JPW8 0.00 0.00 0.315255 % 0.00 R-I 76111JPX6 100.00 0.00 6.250000 % 0.00 R-II 76111JPY4 100.00 0.00 6.250000 % 0.00 M-1 76111JPZ1 9,728,800.00 9,539,953.24 6.250000 % 9,360.56 M-2 76111JQA5 3,603,100.00 3,533,159.85 6.250000 % 3,466.73 M-3 76111JQB3 2,882,400.00 2,826,449.43 6.250000 % 2,773.30 B-1 76111JQC1 1,441,200.00 1,413,224.72 6.250000 % 1,386.66 B-2 76111JQD9 1,081,000.00 1,060,016.60 6.250000 % 1,040.09 B-3 76111JQE7 1,080,915.60 1,059,933.83 6.250000 % 1,040.00 - ------------------------------------------------------------------------------- 720,609,743.93 126,535,334.99 5,785,327.96 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 62,353.68 2,044,839.26 0.00 0.00 9,989,421.44 A-4 498.83 16,358.72 0.00 0.00 79,915.37 A-5 130,208.33 130,208.33 0.00 0.00 25,000,000.00 A-6 15,026.27 532,117.36 0.00 0.00 2,761,367.68 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 67,088.91 2,375,784.28 0.00 0.00 12,328,885.37 A-10 7,309.50 949,238.32 0.00 0.00 5,030,084.35 A-11 34,992.26 34,992.26 0.00 0.00 0.00 A-12 229,166.67 229,166.67 0.00 0.00 44,000,000.00 A-13 10,416.67 10,416.67 0.00 0.00 2,000,000.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 0.00 0.00 0.00 0.00 0.00 A-16 0.00 0.00 0.00 0.00 0.00 A-17 0.00 0.00 0.00 0.00 0.00 A-18 0.00 0.00 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-P 0.00 199.87 0.00 0.00 146,662.49 A-V 33,242.36 33,242.36 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 49,687.26 59,047.82 0.00 0.00 9,530,592.68 M-2 18,401.87 21,868.60 0.00 0.00 3,529,693.12 M-3 14,721.09 17,494.39 0.00 0.00 2,823,676.13 B-1 7,360.55 8,747.21 0.00 0.00 1,411,838.06 B-2 5,520.92 6,561.01 0.00 0.00 1,058,976.51 B-3 5,520.49 6,560.49 0.00 0.00 1,058,893.83 - ------------------------------------------------------------------------------- 691,515.66 6,476,843.62 0.00 0.00 120,750,007.03 =============================================================================== Run: 12/29/03 10:16:08 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S4(POOL # 4572) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4572 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 957.752562 158.598846 4.988294 163.587140 0.000000 799.153715 A-4 957.752515 158.598800 4.988300 163.587100 0.000000 799.153715 A-5 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-6 109.281959 17.236370 0.500876 17.737246 0.000000 92.045589 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 831.680724 131.175873 3.811870 134.987743 0.000000 700.504851 A-10 109.281959 17.236370 0.133757 17.370127 0.000000 92.045589 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-13 1000.000000 0.000000 5.208335 5.208335 0.000000 1000.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 329.193089 0.448010 0.000000 0.448010 0.000000 328.745079 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 980.588895 0.962151 5.107234 6.069385 0.000000 979.626745 M-2 980.588894 0.962149 5.107233 6.069382 0.000000 979.626745 M-3 980.588895 0.962150 5.107234 6.069384 0.000000 979.626745 B-1 980.588895 0.962150 5.107237 6.069387 0.000000 979.626745 B-2 980.588891 0.962146 5.107234 6.069380 0.000000 979.626745 B-3 980.588892 0.962147 5.107235 6.069382 0.000000 979.626745 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:09 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S4 (POOL # 4572) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4572 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,479.98 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,076.28 SUBSERVICER ADVANCES THIS MONTH 26,450.41 MASTER SERVICER ADVANCES THIS MONTH 1,208.34 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 10 3,302,099.00 (B) TWO MONTHLY PAYMENTS: 1 438,033.15 (C) THREE OR MORE MONTHLY PAYMENTS: 1 81,734.37 FORECLOSURES NUMBER OF LOANS 2 AGGREGATE PRINCIPAL BALANCE 82,018.82 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 120,750,007.04 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 326 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 1 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 170,042.20 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,661,157.51 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.62459600 % 12.57991500 % 2.79224390 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 83.90287600 % 13.15441905 % 2.92670860 % BANKRUPTCY AMOUNT AVAILABLE 155,416.00 FRAUD AMOUNT AVAILABLE 8,068,937.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,034,468.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92652331 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.69 POOL TRADING FACTOR: 16.75664367 ................................................................................. Run: 12/29/03 10:16:09 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S5(POOL # 4577) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4577 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JQF4 31,000,000.00 4,964,024.14 6.000000 % 249,467.37 A-2 76111JQG2 27,149,000.00 0.00 6.000000 % 0.00 A-3 76111JQH0 50,000,000.00 0.00 5.250000 % 0.00 A-4 76111JQJ6 17,594,000.00 0.00 6.000000 % 0.00 A-5 76111JQK3 23,247,000.00 21,295,663.58 6.000000 % 1,070,215.04 A-6 76111JQL1 1,000,000.00 160,129.81 6.000000 % 8,047.33 A-7 76111JQM9 15,000,000.00 0.00 0.000000 % 0.00 A-8 76111JQN7 0.00 0.00 0.000000 % 0.00 A-9 76111JQP2 60,000,000.00 0.00 6.000000 % 0.00 A-10 76111JQQ0 12,000,000.00 0.00 6.000000 % 0.00 A-11 76111JQR8 23,798,000.00 7,918,178.00 6.000000 % 1,087,227.11 A-12 76111JQS6 13,716,000.00 13,716,000.00 6.000000 % 0.00 A-13 76111JQT4 25,590,000.00 0.00 6.000000 % 0.00 A-P 76111JQU1 1,236,032.53 574,033.17 0.000000 % 4,617.97 A-V 76111JQV9 0.00 0.00 0.146278 % 0.00 R-I 76111JQW7 100.00 0.00 6.000000 % 0.00 R-II 76111JQX5 100.00 0.00 6.000000 % 0.00 M-1 76111JQY3 1,984,000.00 1,832,183.51 6.000000 % 7,706.34 M-2 76111JQZ0 610,300.00 563,599.60 6.000000 % 2,370.56 M-3 76111JRA4 457,700.00 422,676.61 6.000000 % 1,777.82 B-1 76111JRB2 305,200.00 281,845.97 6.000000 % 1,185.47 B-2 76111JRC0 152,600.00 140,922.99 6.000000 % 592.74 B-3 76111JRD8 305,179.14 281,826.71 6.000000 % 1,185.39 - ------------------------------------------------------------------------------- 305,145,211.67 52,151,084.09 2,434,393.14 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 24,820.12 274,287.49 0.00 0.00 4,714,556.77 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 106,478.32 1,176,693.36 0.00 0.00 20,225,448.54 A-6 800.65 8,847.98 0.00 0.00 152,082.48 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 39,590.89 1,126,818.00 0.00 0.00 6,830,950.89 A-12 68,580.00 68,580.00 0.00 0.00 13,716,000.00 A-13 0.00 0.00 0.00 0.00 0.00 A-P 0.00 4,617.97 0.00 0.00 569,415.20 A-V 6,357.13 6,357.13 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 9,160.92 16,867.26 0.00 0.00 1,824,477.17 M-2 2,818.00 5,188.56 0.00 0.00 561,229.04 M-3 2,113.38 3,891.20 0.00 0.00 420,898.79 B-1 1,409.23 2,594.70 0.00 0.00 280,660.50 B-2 704.61 1,297.35 0.00 0.00 140,330.25 B-3 1,409.13 2,594.52 0.00 0.00 280,641.32 - ------------------------------------------------------------------------------- 264,242.38 2,698,635.52 0.00 0.00 49,716,690.95 =============================================================================== Run: 12/29/03 10:16:09 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S5(POOL # 4577) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4577 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 160.129811 8.047335 0.800649 8.847984 0.000000 152.082476 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 916.060721 46.036695 4.580304 50.616999 0.000000 870.024026 A-6 160.129806 8.047330 0.800650 8.847980 0.000000 152.082476 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 332.724515 45.685650 1.663623 47.349273 0.000000 287.038864 A-12 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 464.415908 3.736123 0.000000 3.736123 0.000000 460.679785 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 923.479595 3.884249 4.617399 8.501648 0.000000 919.595346 M-2 923.479600 3.884254 4.617401 8.501655 0.000000 919.595346 M-3 923.479594 3.884247 4.617391 8.501638 0.000000 919.595346 B-1 923.479586 3.884240 4.617398 8.501638 0.000000 919.595346 B-2 923.479619 3.884273 4.617366 8.501639 0.000000 919.595346 B-3 923.479589 3.884243 4.617386 8.501629 0.000000 919.595346 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:09 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S5 (POOL # 4577) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4577 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,071.97 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 114.59 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 49,716,690.94 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 137 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,214,849.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.16933500 % 5.46456100 % 1.35106620 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 92.86178700 % 5.64519671 % 1.42761130 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,520,212.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,005,340.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.41421586 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.50 POOL TRADING FACTOR: 16.29279734 ................................................................................. Run: 12/29/03 10:16:10 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S6(POOL # 4585) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4585 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JRE6 24,821,027.00 0.00 6.000000 % 0.00 A-2 76111JRF3 15,676,654.00 15,676,654.00 6.000000 % 0.00 A-3 76111JRG1 50,000,000.00 0.00 6.000000 % 0.00 A-4 76111JRH9 751,085.00 0.00 6.000000 % 0.00 A-5 76111JRJ5 151,290,778.00 26,952,803.43 6.000000 % 1,214,433.97 A-6 76111JRK2 31,800,000.00 7,421,671.42 6.000000 % 824,407.49 A-7 76111JRL0 25,000,000.00 3,276,906.04 6.000000 % 364,002.36 A-8 76111JRM8 762,456.00 135,833.31 6.000000 % 6,120.35 A-P 76111JRN6 1,481,448.43 719,508.05 0.000000 % 3,223.16 A-V 76111JRP1 0.00 0.00 0.136720 % 0.00 R 76111JRQ9 100.00 0.00 6.000000 % 0.00 M-1 76111JRR7 1,985,200.00 1,855,468.07 6.000000 % 7,555.85 M-2 76111JRS5 610,800.00 570,884.49 6.000000 % 2,324.76 M-3 76111JRT3 458,100.00 428,163.37 6.000000 % 1,743.57 B-1 76111JRU0 305,400.00 285,442.25 6.000000 % 1,162.38 B-2 76111JRV8 152,700.00 142,721.12 6.000000 % 581.19 B-3 76111JRW6 305,419.44 285,460.42 6.000000 % 1,162.46 - ------------------------------------------------------------------------------- 305,401,167.87 57,751,515.97 2,426,717.54 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 78,383.27 78,383.27 0.00 0.00 15,676,654.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 134,764.02 1,349,197.99 0.00 0.00 25,738,369.46 A-6 37,108.36 861,515.85 0.00 0.00 6,597,263.93 A-7 16,384.53 380,386.89 0.00 0.00 2,912,903.68 A-8 679.17 6,799.52 0.00 0.00 129,712.96 A-P 0.00 3,223.16 0.00 0.00 716,284.89 A-V 6,579.84 6,579.84 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,277.34 16,833.19 0.00 0.00 1,847,912.22 M-2 2,854.42 5,179.18 0.00 0.00 568,559.73 M-3 2,140.82 3,884.39 0.00 0.00 426,419.80 B-1 1,427.21 2,589.59 0.00 0.00 284,279.87 B-2 713.61 1,294.80 0.00 0.00 142,139.93 B-3 1,427.30 2,589.76 0.00 0.00 284,297.96 - ------------------------------------------------------------------------------- 291,739.89 2,718,457.43 0.00 0.00 55,324,798.43 =============================================================================== Run: 12/29/03 10:16:10 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S6(POOL # 4585) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4585 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 178.152322 8.027151 0.890762 8.917913 0.000000 170.125171 A-6 233.385894 25.924764 1.166930 27.091694 0.000000 207.461130 A-7 131.076242 14.560094 0.655381 15.215475 0.000000 116.516147 A-8 178.152323 8.027152 0.890766 8.917918 0.000000 170.125171 A-P 485.678764 2.175675 0.000000 2.175675 0.000000 483.503089 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 934.650447 3.806090 4.673252 8.479342 0.000000 930.844357 M-2 934.650448 3.806090 4.673248 8.479338 0.000000 930.844357 M-3 934.650448 3.806090 4.673259 8.479349 0.000000 930.844357 B-1 934.650448 3.806090 4.673248 8.479338 0.000000 930.844357 B-2 934.650448 3.806090 4.673281 8.479371 0.000000 930.844357 B-3 934.650433 3.806077 4.673245 8.479322 0.000000 930.844355 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:10 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S6 (POOL # 4585) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4585 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,483.73 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,383.23 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 55,324,798.43 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 165 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,191,387.05 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.74361900 % 5.00511200 % 1.23567970 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 93.49257200 % 5.13854877 % 1.30147790 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,370,190.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,442,052.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.39180736 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.30 POOL TRADING FACTOR: 18.11545084 ................................................................................. Run: 12/29/03 10:16:11 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S7(POOL # 4587) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4587 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JSH8 30,000,000.00 0.00 6.500000 % 0.00 A-2 76111JSJ4 15,000,000.00 0.00 6.500000 % 0.00 A-3 76111JSK1 26,178,000.00 21,139,000.00 6.250000 % 2,933,000.00 A-3A 76111JSL9 0.00 0.00 0.250000 % 0.00 A-4 76111JSM7 24,700,000.00 24,700,000.00 6.500000 % 0.00 A-5 76111JSN5 50,000,000.00 0.00 6.500000 % 0.00 A-6 76111JSP0 30,096,000.00 0.00 6.500000 % 0.00 A-7 76111JSQ8 60,000,000.00 0.00 6.500000 % 0.00 A-8 76111JSR6 11,980,294.00 0.00 6.500000 % 0.00 A-9 76111JSS4 50,000,000.00 0.00 6.000000 % 0.00 A-10 76111JST2 12,500,000.00 0.00 0.000000 % 0.00 A-11 76111JSU9 0.00 0.00 0.000000 % 0.00 A-12 76111JSV7 59,820,645.00 0.00 6.000000 % 0.00 A-13 76111JSW5 14,955,161.00 0.00 0.000000 % 0.00 A-14 76111JSX3 0.00 0.00 0.000000 % 0.00 A-15 76111JSY1 353,000.00 353,000.00 6.500000 % 0.00 A-16 76111JSZ8 15,000,000.00 15,000,000.00 6.500000 % 0.00 A-P 76111JTA2 1,231,618.00 290,976.02 0.000000 % 15,089.48 A-V 76111JTB0 0.00 0.00 0.170968 % 0.00 R-I 76111JTC8 50.00 0.00 6.500000 % 0.00 R-II 76111JTD6 50.00 0.00 6.500000 % 0.00 M-1 76111JTE4 5,371,900.00 5,284,038.86 6.500000 % 5,050.67 M-2 76111JTF1 2,272,500.00 2,235,331.69 6.500000 % 2,136.61 M-3 76111JTG9 1,652,700.00 1,625,668.95 6.500000 % 1,553.87 B-1 76111JTH7 826,400.00 812,883.66 6.500000 % 776.99 B-2 76111JTJ3 619,800.00 609,662.74 6.500000 % 582.73 B-3 76111JTK0 619,807.40 609,670.02 6.500000 % 582.74 - ------------------------------------------------------------------------------- 413,177,925.40 72,660,231.94 2,958,773.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 110,098.96 3,043,098.96 0.00 0.00 18,206,000.00 A-3A 4,403.96 4,403.96 0.00 0.00 0.00 A-4 133,791.67 133,791.67 0.00 0.00 24,700,000.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 0.00 0.00 0.00 0.00 0.00 A-14 0.00 0.00 0.00 0.00 0.00 A-15 1,912.08 1,912.08 0.00 0.00 353,000.00 A-16 81,250.00 81,250.00 0.00 0.00 15,000,000.00 A-P 0.00 15,089.48 0.00 0.00 275,886.54 A-V 10,352.14 10,352.14 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.62 0.62 0.00 0.00 0.00 M-1 28,621.88 33,672.55 0.00 0.00 5,278,988.19 M-2 12,108.05 14,244.66 0.00 0.00 2,233,195.08 M-3 8,805.71 10,359.58 0.00 0.00 1,624,115.08 B-1 4,403.12 5,180.11 0.00 0.00 812,106.67 B-2 3,302.34 3,885.07 0.00 0.00 609,080.01 B-3 3,302.38 3,885.12 0.00 0.00 609,087.28 - ------------------------------------------------------------------------------- 402,352.91 3,361,126.00 0.00 0.00 69,701,458.85 =============================================================================== Run: 12/29/03 10:16:11 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S7(POOL # 4587) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4587 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 807.510123 112.040645 4.205782 116.246427 0.000000 695.469478 A-3A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 1000.000000 0.000000 5.416667 5.416667 0.000000 1000.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-15 1000.000000 0.000000 5.416657 5.416657 0.000000 1000.000000 A-16 1000.000000 0.000000 5.416667 5.416667 0.000000 1000.000000 A-P 236.255093 12.251754 0.000000 12.251754 0.000000 224.003340 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 12.400000 12.400000 0.000000 0.000000 M-1 983.644308 0.940202 5.328074 6.268276 0.000000 982.704106 M-2 983.644309 0.940202 5.328075 6.268277 0.000000 982.704106 M-3 983.644307 0.940201 5.328075 6.268276 0.000000 982.704106 B-1 983.644305 0.940198 5.328074 6.268272 0.000000 982.704106 B-2 983.644313 0.940207 5.328074 6.268281 0.000000 982.704106 B-3 983.644302 0.940195 5.328074 6.268269 0.000000 982.704106 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:11 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S7 (POOL # 4587) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4587 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,047.87 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 439.96 SUBSERVICER ADVANCES THIS MONTH 6,375.59 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 817,281.65 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 1 AGGREGATE PRINCIPAL BALANCE 144,007.78 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 69,701,715.42 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 193 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,889,156.71 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 84.55526700 % 12.63661600 % 2.79687130 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 83.91582400 % 13.10770947 % 2.92437840 % BANKRUPTCY AMOUNT AVAILABLE 104,266.00 FRAUD AMOUNT AVAILABLE 1,690,955.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,502,721.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99450684 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.60 POOL TRADING FACTOR: 16.86966102 ................................................................................. Run: 12/29/03 10:16:11 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S8(POOL # 4588) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4588 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JRX4 250,144,000.00 46,492,943.84 6.000000 % 2,371,043.03 A-P 76111JRY2 751,119.57 319,288.75 0.000000 % 1,798.28 A-V 76111JRZ9 0.00 0.00 0.169244 % 0.00 R 76111JSA3 100.00 0.00 6.000000 % 0.00 M-1 76111JSB1 1,779,400.00 1,672,113.56 6.000000 % 6,957.51 M-2 76111JSC9 508,400.00 477,746.73 6.000000 % 1,987.86 M-3 76111JSD7 381,300.00 358,310.05 6.000000 % 1,490.90 B-1 76111JSE5 254,200.00 238,873.37 6.000000 % 993.93 B-2 76111JSF2 127,100.00 119,436.68 6.000000 % 496.96 B-3 76111JSG0 254,248.25 238,918.71 6.000000 % 994.12 - ------------------------------------------------------------------------------- 254,199,867.82 49,917,631.69 2,385,762.59 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 232,464.72 2,603,507.75 0.00 0.00 44,121,900.81 A-P 0.00 1,798.28 0.00 0.00 317,490.47 A-V 7,040.20 7,040.20 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 8,360.57 15,318.08 0.00 0.00 1,665,156.05 M-2 2,388.73 4,376.59 0.00 0.00 475,758.87 M-3 1,791.55 3,282.45 0.00 0.00 356,819.15 B-1 1,194.37 2,188.30 0.00 0.00 237,879.44 B-2 597.18 1,094.14 0.00 0.00 118,939.72 B-3 1,194.59 2,188.71 0.00 0.00 237,924.59 - ------------------------------------------------------------------------------- 255,031.91 2,640,794.50 0.00 0.00 47,531,869.10 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 185.864717 9.478712 0.929324 10.408036 0.000000 176.386005 A-P 425.083778 2.394119 0.000000 2.394119 0.000000 422.689659 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 939.706397 3.910031 4.698533 8.608564 0.000000 935.796366 M-2 939.706397 3.910031 4.698525 8.608556 0.000000 935.796366 M-3 939.706384 3.910018 4.698531 8.608549 0.000000 935.796366 B-1 939.706397 3.910031 4.698544 8.608575 0.000000 935.796366 B-2 939.706358 3.909992 4.698505 8.608497 0.000000 935.796366 B-3 939.706402 3.910037 4.698518 8.608555 0.000000 935.796366 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:11 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S8 (POOL # 4588) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4588 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,975.18 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 290.92 SUBSERVICER ADVANCES THIS MONTH 4,676.99 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 1 509,340.43 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 47,531,869.11 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 140 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,177,884.87 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.73890600 % 5.05696400 % 1.19642850 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 93.45013600 % 5.25486190 % 1.25966660 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 981,155.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,914,165.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.47178657 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.90 POOL TRADING FACTOR: 18.69862070 ................................................................................. Run: 12/29/03 10:16:12 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-SA1(POOL # 4602) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4602 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JTL8 42,000,000.00 0.00 0.000000 % 0.00 A-2 76111JTM6 68,500,000.00 0.00 0.000000 % 0.00 A-3 76111JTN4 93,800,000.00 0.00 0.000000 % 0.00 A-4 76111JTP9 67,300,000.00 32,978,761.33 5.284000 % 1,891,940.41 S-1 76111JTQ7 0.00 0.00 0.717421 % 0.00 S-2 76111JTR5 0.00 0.00 0.000000 % 0.00 R 76111JTS3 100.00 0.00 0.000000 % 0.00 M-1 76111JTT1 3,360,000.00 1,775,595.32 6.091712 % 48,706.65 M-2 76111JTU8 1,960,000.00 1,035,763.93 5.891709 % 28,412.21 M-3 76111JTV6 1,400,000.00 739,831.38 6.091712 % 20,294.43 B-1 76111JTW4 560,000.00 295,932.55 6.091713 % 8,117.77 B-2 76111JTX2 560,000.00 295,932.55 6.091713 % 8,117.77 B-3 76111JTY0 560,888.89 296,402.29 6.091694 % 8,130.66 - ------------------------------------------------------------------------------- 280,000,988.89 37,418,219.35 2,013,719.90 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 145,112.19 2,037,052.60 0.00 0.00 31,086,820.92 S-1 22,354.44 22,354.44 0.00 0.00 0.00 S-2 0.00 0.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 9,007.21 57,713.86 0.00 0.00 1,726,888.67 M-2 5,081.70 33,493.91 0.00 0.00 1,007,351.72 M-3 3,753.00 24,047.43 0.00 0.00 719,536.95 B-1 1,501.20 9,618.97 0.00 0.00 287,814.78 B-2 1,501.20 9,618.97 0.00 0.00 287,814.78 B-3 1,503.58 9,634.24 0.00 0.00 288,271.63 - ------------------------------------------------------------------------------- 189,814.52 2,203,534.42 0.00 0.00 35,404,499.45 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 490.026171 28.112042 2.156199 30.268241 0.000000 461.914129 S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 528.450988 14.496027 2.680717 17.176744 0.000000 513.954961 M-2 528.450987 14.496026 2.592704 17.088730 0.000000 513.954961 M-3 528.450990 14.496029 2.680714 17.176743 0.000000 513.954961 B-1 528.450979 14.496018 2.680714 17.176732 0.000000 513.954961 B-2 528.450979 14.496018 2.680714 17.176732 0.000000 513.954961 B-3 528.450987 14.496026 2.680709 17.176735 0.000000 513.954961 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:12 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-SA1 (POOL # 4602) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4602 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,657.72 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,147.44 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,043,545.83 (B) TWO MONTHLY PAYMENTS: 1 421,445.53 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 35,404,499.44 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 103 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,974,589.20 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 88.13557100 % 9.49053800 % 2.37389010 % PREPAYMENT PERCENT 94.06778600 % 0.00000000 % 5.93221400 % NEXT DISTRIBUTION 87.80471800 % 9.75519325 % 2.44008870 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 8,400,030.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,146,640.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.38862366 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.60 POOL TRADING FACTOR: 12.64441943 ................................................................................. Run: 12/29/03 10:16:12 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S9(POOL # 4606) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4606 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JTZ7 52,133,742.00 0.00 5.500000 % 0.00 A-2 76111JUA0 49,507,516.00 21,149,976.30 5.500000 % 1,147,092.40 A-3 76111JUB8 54,514,420.00 0.00 6.000000 % 0.00 A-4 76111JUC6 5,109,389.00 0.00 6.000000 % 0.00 A-5 76111JUD4 3,400,000.00 703,959.46 6.000000 % 23,756.80 A-6 76111JUE2 15,408,682.00 15,408,682.00 6.000000 % 0.00 A-7 76111JUF9 20,328,251.00 4,229,995.14 1.468751 % 229,418.48 A-8 76111JUG7 0.00 0.00 7.031251 % 0.00 A-P 76111JUH5 550,476.95 240,424.22 0.000000 % 3,418.75 A-V 76111JUJ1 0.00 0.00 0.158735 % 0.00 R-I 76111JUK8 100.00 0.00 6.000000 % 0.00 R-II 76111JUL6 100.00 0.00 6.000000 % 0.00 M-1 76111JUM4 1,323,400.00 1,253,896.98 6.000000 % 4,976.44 M-2 76111JUN2 407,000.00 385,624.96 6.000000 % 1,530.46 M-3 76111JUP7 305,200.00 289,171.34 6.000000 % 1,147.65 B-1 76111JUQ5 203,500.00 192,812.48 6.000000 % 765.23 B-2 76111JUR3 101,800.00 96,453.61 6.000000 % 382.80 B-3 76111JUS1 203,514.71 192,826.42 6.000000 % 765.29 - ------------------------------------------------------------------------------- 203,497,091.66 44,143,822.91 1,413,254.30 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 96,937.39 1,244,029.79 0.00 0.00 20,002,883.90 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 3,519.80 27,276.60 0.00 0.00 680,202.66 A-6 77,043.41 77,043.41 0.00 0.00 15,408,682.00 A-7 5,177.34 234,595.82 0.00 0.00 4,000,576.66 A-8 24,785.13 24,785.13 0.00 0.00 0.00 A-P 0.00 3,418.75 0.00 0.00 237,005.47 A-V 5,839.30 5,839.30 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 6,269.48 11,245.92 0.00 0.00 1,248,920.54 M-2 1,928.12 3,458.58 0.00 0.00 384,094.50 M-3 1,445.86 2,593.51 0.00 0.00 288,023.69 B-1 964.06 1,729.29 0.00 0.00 192,047.25 B-2 482.27 865.07 0.00 0.00 96,070.81 B-3 964.13 1,729.42 0.00 0.00 192,061.13 - ------------------------------------------------------------------------------- 225,356.29 1,638,610.59 0.00 0.00 42,730,568.61 =============================================================================== Run: 12/29/03 10:16:12 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S9(POOL # 4606) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4606 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 427.207382 23.170066 1.958034 25.128100 0.000000 404.037316 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 207.046900 6.987294 1.035235 8.022529 0.000000 200.059606 A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000 A-7 208.084558 11.285696 0.254687 11.540383 0.000000 196.798862 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 436.756209 6.210542 0.000000 6.210542 0.000000 430.545668 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 947.481474 3.760345 4.737404 8.497749 0.000000 943.721129 M-2 947.481473 3.760344 4.737396 8.497740 0.000000 943.721129 M-3 947.481483 3.760354 4.737418 8.497772 0.000000 943.721129 B-1 947.481473 3.760344 4.737396 8.497740 0.000000 943.721129 B-2 947.481444 3.760314 4.737426 8.497740 0.000000 943.721129 B-3 947.481447 3.760318 4.737397 8.497715 0.000000 943.721129 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:12 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S9 (POOL # 4606) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4606 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,709.62 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,334.68 SUBSERVICER ADVANCES THIS MONTH 3,669.99 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 419,863.36 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 42,730,568.61 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 124 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,238,048.55 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.50888600 % 4.39303800 % 1.09209510 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 94.34922000 % 4.49570130 % 1.13000450 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 740,795.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,915,167.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.48159496 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.20 POOL TRADING FACTOR: 20.99812251 ................................................................................. Run: 12/29/03 10:16:13 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S10(POOL # 4607) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4607 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JUT9 53,133,000.00 0.00 0.000000 % 0.00 A-2 76111JUU6 0.00 0.00 0.000000 % 0.00 A-3 76111JUV4 10,563,000.00 0.00 6.000000 % 0.00 A-4 76111JUW2 148,837,000.00 0.00 6.000000 % 0.00 A-5 76111JUX0 44,014,000.00 0.00 6.500000 % 0.00 A-6 76111JUY8 50,000.00 0.00 6.500000 % 0.00 A-7 76111JUZ5 18,262,000.00 0.00 5.500000 % 0.00 A-8 76111JVA9 1,000,000.00 108,815.74 6.500000 % 108,815.74 A-9 76111JVB7 0.00 0.00 6.500000 % 0.00 A-10 76111JVC5 19,924,000.00 2,168,044.81 6.250000 % 2,168,044.81 A-11 76111JVD3 18,250,000.00 19,894,291.08 6.500000 % 1,969,819.63 A-12 76111JVE1 15,025,000.00 15,025,000.00 6.500000 % 0.00 A-13 76111JVF8 20,535,000.00 20,535,000.00 6.500000 % 0.00 A-14 76111JVG6 440,000.00 440,000.00 6.500000 % 0.00 A-P 76111JVH4 1,764,842.21 516,663.77 0.000000 % 15,289.77 A-V 76111JVJ0 0.00 0.00 0.098186 % 0.00 R-I 76111JVK7 100.00 0.00 6.500000 % 0.00 R-II 76111JVL5 100.00 0.00 6.500000 % 0.00 M-1 76111JVM3 4,700,800.00 4,637,761.96 6.500000 % 4,367.85 M-2 76111JVN1 2,169,400.00 2,140,308.20 6.500000 % 2,015.74 M-3 76111JVP6 1,084,700.00 1,070,154.10 6.500000 % 1,007.87 B-1 76111JVQ4 723,100.00 713,403.18 6.500000 % 671.88 B-2 76111JVR2 542,300.00 535,027.72 6.500000 % 503.89 B-3 76111JVS0 542,411.92 535,138.14 6.500000 % 503.99 - ------------------------------------------------------------------------------- 361,560,754.13 68,319,608.70 4,271,041.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 589.42 109,405.16 0.00 0.00 0.00 A-9 451.68 451.68 0.00 0.00 0.00 A-10 11,291.90 2,179,336.71 0.00 0.00 0.00 A-11 0.00 1,969,819.63 107,760.74 0.00 18,032,232.19 A-12 81,385.42 81,385.42 0.00 0.00 15,025,000.00 A-13 111,231.25 111,231.25 0.00 0.00 20,535,000.00 A-14 2,383.33 2,383.33 0.00 0.00 440,000.00 A-P 0.00 15,289.77 0.00 0.00 501,374.00 A-V 5,590.03 5,590.03 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 25,121.21 29,489.06 0.00 0.00 4,633,394.11 M-2 11,593.34 13,609.08 0.00 0.00 2,138,292.46 M-3 5,796.67 6,804.54 0.00 0.00 1,069,146.23 B-1 3,864.27 4,536.15 0.00 0.00 712,731.30 B-2 2,898.07 3,401.96 0.00 0.00 534,523.83 B-3 2,898.66 3,402.65 0.00 0.00 534,634.15 - ------------------------------------------------------------------------------- 265,095.25 4,536,136.42 107,760.74 0.00 64,156,328.27 =============================================================================== Run: 12/29/03 10:16:13 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S10(POOL # 4607) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4607 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 108.815740 108.815740 0.589420 109.405160 0.000000 0.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 108.815740 108.815740 0.566749 109.382489 0.000000 0.000000 A-11 1090.098141 107.935322 0.000000 107.935322 5.904698 988.067517 A-12 1000.000000 0.000000 5.416667 5.416667 0.000000 1000.000000 A-13 1000.000000 0.000000 5.416667 5.416667 0.000000 1000.000000 A-14 1000.000000 0.000000 5.416659 5.416659 0.000000 1000.000000 A-P 292.753519 8.663534 0.000000 8.663534 0.000000 284.089985 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 986.589935 0.929174 5.344029 6.273203 0.000000 985.660762 M-2 986.589936 0.929174 5.344031 6.273205 0.000000 985.660762 M-3 986.589931 0.929169 5.344031 6.273200 0.000000 985.660762 B-1 986.589928 0.929166 5.344033 6.273199 0.000000 985.660762 B-2 986.589934 0.929172 5.344035 6.273207 0.000000 985.660762 B-3 986.589926 0.929165 5.344020 6.273185 0.000000 985.660762 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:13 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S10 (POOL # 4607) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4607 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,012.32 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 9,077.83 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 376,278.50 (B) TWO MONTHLY PAYMENTS: 3 906,394.42 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 64,156,328.25 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 185 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,098,902.61 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.79443200 % 11.57504900 % 2.61062540 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 84.88299600 % 12.22144877 % 2.79929390 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,143,829.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,179,377.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87250490 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.30 POOL TRADING FACTOR: 17.74427327 ................................................................................. Run: 12/29/03 10:16:13 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S11(POOL # 4609) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4609 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JVT8 200,060,000.00 43,963,044.92 5.750000 % 2,201,689.36 A-P 76111JVU5 95,568.33 33,316.03 0.000000 % 146.33 A-V 76111JVV3 0.00 0.00 0.321104 % 0.00 R 76111JVW1 100.00 0.00 5.750000 % 0.00 M-1 76111JVX9 1,317,500.00 1,249,416.46 5.750000 % 4,945.47 M-2 76111JVY7 405,400.00 384,450.42 5.750000 % 1,521.74 M-3 76111JVZ4 304,000.00 288,290.40 5.750000 % 1,141.12 B-1 76111JWA8 202,700.00 192,225.21 5.750000 % 760.87 B-2 76111JWB6 101,400.00 96,160.02 5.750000 % 380.62 B-3 76111JWC4 202,732.22 192,255.77 5.750000 % 760.99 - ------------------------------------------------------------------------------- 202,689,400.55 46,399,159.23 2,211,346.50 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 210,630.83 2,412,320.19 0.00 0.00 41,761,355.56 A-P 0.00 146.33 0.00 0.00 33,169.70 A-V 12,414.31 12,414.31 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,986.06 10,931.53 0.00 0.00 1,244,470.99 M-2 1,841.94 3,363.68 0.00 0.00 382,928.68 M-3 1,381.22 2,522.34 0.00 0.00 287,149.28 B-1 920.97 1,681.84 0.00 0.00 191,464.34 B-2 460.71 841.33 0.00 0.00 95,779.40 B-3 921.11 1,682.10 0.00 0.00 191,494.78 - ------------------------------------------------------------------------------- 234,557.15 2,445,903.65 0.00 0.00 44,187,812.73 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 219.749300 11.005145 1.052838 12.057983 0.000000 208.744155 A-P 348.609466 1.531051 0.000000 1.531051 0.000000 347.078415 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 948.323691 3.753677 4.543499 8.297176 0.000000 944.570014 M-2 948.323689 3.753675 4.543513 8.297188 0.000000 944.570014 M-3 948.323698 3.753684 4.543487 8.297171 0.000000 944.570014 B-1 948.323689 3.753675 4.543513 8.297188 0.000000 944.570014 B-2 948.323663 3.753649 4.543491 8.297140 0.000000 944.570014 B-3 948.323685 3.753671 4.543481 8.297152 0.000000 944.570014 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:13 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S11 (POOL # 4609) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4609 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,794.56 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,655.79 SUBSERVICER ADVANCES THIS MONTH 4,937.98 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 101,507.12 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 44,187,812.74 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 144 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,027,685.28 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.81774100 % 4.14563200 % 1.03588300 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 94.57976000 % 4.33275340 % 1.08423140 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 671,510.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,897,979.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.41743517 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.00 POOL TRADING FACTOR: 21.80075160 ................................................................................. Run: 12/29/03 10:16:14 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S12(POOL # 4617) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4617 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JXV1 20,000,000.00 5,203,711.05 6.250000 % 246,273.86 A-2 76111JXW9 40,000,000.00 0.00 6.000000 % 0.00 A-3 76111JXX7 34,668,777.00 0.00 6.250000 % 0.00 A-4 76111JXY5 28,858,000.00 28,756,315.69 6.250000 % 3,445,248.13 A-5 76111JXZ2 15,181,000.00 15,181,000.00 5.750000 % 0.00 A-6 76111JYA6 10,000,000.00 10,000,000.00 6.250000 % 0.00 A-7 76111JYB4 18,624,000.00 18,624,000.00 6.000000 % 0.00 A-8 76111JYC2 236,000.00 236,000.00 6.000000 % 0.00 A-9 76111JYD0 0.00 0.00 0.250000 % 0.00 A-10 76111JYE8 32,222,223.00 0.00 8.500000 % 0.00 A-11 76111JYF5 50,000,000.00 0.00 5.750000 % 0.00 A-12 76111JYG3 50,000,000.00 0.00 5.500000 % 0.00 A-13 76111JYH1 0.00 0.00 0.430000 % 0.00 A-P 76111JYJ7 1,887,805.66 745,428.64 0.000000 % 4,485.28 A-V 76111JYK4 0.00 0.00 0.099582 % 0.00 R-I 76111JYL2 100.00 0.00 6.250000 % 0.00 R-II 76111JYM0 100.00 0.00 6.250000 % 0.00 M-1 76111JYN8 4,181,500.00 4,131,252.15 6.250000 % 3,963.90 M-2 76111JYP3 1,548,700.00 1,530,089.73 6.250000 % 1,468.11 M-3 76111JYQ1 929,200.00 918,034.08 6.250000 % 880.85 B-1 76111JYR9 464,600.00 459,017.04 6.250000 % 440.42 B-2 76111JYS7 464,600.00 459,017.04 6.250000 % 440.42 B-3 76111JYT5 464,661.51 459,077.81 6.250000 % 440.48 - ------------------------------------------------------------------------------- 309,731,267.17 86,702,943.23 3,703,641.45 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 27,094.17 273,368.03 0.00 0.00 4,957,437.19 A-2 0.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 A-4 149,725.58 3,594,973.71 0.00 0.00 25,311,067.56 A-5 72,742.29 72,742.29 0.00 0.00 15,181,000.00 A-6 52,067.02 52,067.02 0.00 0.00 10,000,000.00 A-7 93,090.84 93,090.84 0.00 0.00 18,624,000.00 A-8 1,179.63 1,179.63 0.00 0.00 236,000.00 A-9 3,927.94 3,927.94 0.00 0.00 0.00 A-10 0.00 0.00 0.00 0.00 0.00 A-11 0.00 0.00 0.00 0.00 0.00 A-12 0.00 0.00 0.00 0.00 0.00 A-13 5,438.15 5,438.15 0.00 0.00 0.00 A-P 0.00 4,485.28 0.00 0.00 740,943.36 A-V 7,192.82 7,192.82 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 21,510.20 25,474.10 0.00 0.00 4,127,288.25 M-2 7,966.72 9,434.83 0.00 0.00 1,528,621.62 M-3 4,779.93 5,660.78 0.00 0.00 917,153.23 B-1 2,389.97 2,830.39 0.00 0.00 458,576.62 B-2 2,389.97 2,830.39 0.00 0.00 458,576.62 B-3 2,390.28 2,830.76 0.00 0.00 458,637.33 - ------------------------------------------------------------------------------- 453,885.51 4,157,526.96 0.00 0.00 82,999,301.78 =============================================================================== Run: 12/29/03 10:16:14 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S12(POOL # 4617) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4617 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 260.185552 12.313693 1.354709 13.668402 0.000000 247.871859 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 996.476391 119.386241 5.188356 124.574597 0.000000 877.090150 A-5 1000.000000 0.000000 4.791667 4.791667 0.000000 1000.000000 A-6 1000.000000 0.000000 5.206702 5.206702 0.000000 1000.000000 A-7 1000.000000 0.000000 4.998434 4.998434 0.000000 1000.000000 A-8 1000.000000 0.000000 4.998432 4.998432 0.000000 1000.000000 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 394.865136 2.375923 0.000000 2.375923 0.000000 392.489213 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 987.983295 0.947961 5.144135 6.092096 0.000000 987.035334 M-2 987.983297 0.947963 5.144134 6.092097 0.000000 987.035334 M-3 987.983289 0.947955 5.144135 6.092090 0.000000 987.035334 B-1 987.983289 0.947955 5.144146 6.092101 0.000000 987.035334 B-2 987.983289 0.947955 5.144146 6.092101 0.000000 987.035334 B-3 987.983293 0.947959 5.144132 6.092091 0.000000 987.035335 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:14 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S12 (POOL # 4617) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4617 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,113.19 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,343.69 SUBSERVICER ADVANCES THIS MONTH 11,382.86 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,793,743.14 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 82,999,301.77 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 220 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,620,394.63 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 90.74369700 % 7.65421800 % 1.58831040 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 90.33672200 % 7.91941975 % 1.67252370 % BANKRUPTCY AMOUNT AVAILABLE 101,941.00 FRAUD AMOUNT AVAILABLE 1,017,634.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,980,045.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.59567151 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.60 POOL TRADING FACTOR: 26.79719827 ................................................................................. Run: 12/29/03 10:16:14 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S14(POOL # 4618) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4618 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JWW0 200,911,000.00 46,704,442.00 5.500000 % 1,073,647.08 A-P 76111JWM2 105,900.92 57,215.68 0.000000 % 234.74 A-V 76111JWN0 0.00 0.00 0.328931 % 0.00 R 76111JWP5 100.00 0.00 5.500000 % 0.00 M-1 76111JWQ3 1,324,100.00 1,262,407.46 5.500000 % 5,010.05 M-2 76111JWR1 407,100.00 388,132.37 5.500000 % 1,540.36 M-3 76111JWS9 305,300.00 291,075.44 5.500000 % 1,155.17 B-1 76111JWT7 203,600.00 194,113.86 5.500000 % 770.37 B-2 76111JWU4 101,800.00 97,056.93 5.500000 % 385.19 B-3 76111JWV2 203,623.17 194,135.95 5.500000 % 770.46 - ------------------------------------------------------------------------------- 203,562,524.09 49,188,579.69 1,083,513.42 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 214,062.03 1,287,709.11 0.00 0.00 45,630,794.92 A-P 0.00 234.74 0.00 0.00 56,980.94 A-V 13,483.05 13,483.05 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,786.03 10,796.08 0.00 0.00 1,257,397.41 M-2 1,778.94 3,319.30 0.00 0.00 386,592.01 M-3 1,334.10 2,489.27 0.00 0.00 289,920.27 B-1 889.69 1,660.06 0.00 0.00 193,343.49 B-2 444.84 830.03 0.00 0.00 96,671.74 B-3 889.79 1,660.25 0.00 0.00 193,365.49 - ------------------------------------------------------------------------------- 238,668.47 1,322,181.89 0.00 0.00 48,105,066.27 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 232.463340 5.343894 1.065457 6.409351 0.000000 227.119446 A-P 540.275545 2.216600 0.000000 2.216600 0.000000 538.058944 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 953.407942 3.783740 4.369783 8.153523 0.000000 949.624202 M-2 953.407940 3.783739 4.369786 8.153525 0.000000 949.624202 M-3 953.407955 3.783754 4.369800 8.153554 0.000000 949.624202 B-1 953.407944 3.783743 4.369794 8.153537 0.000000 949.624202 B-2 953.407895 3.783694 4.369745 8.153439 0.000000 949.624202 B-3 953.407956 3.783754 4.369788 8.153542 0.000000 949.624202 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:14 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S14 (POOL # 4618) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4618 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,265.27 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,383.96 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 48,105,066.27 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 143 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,295.81 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 95.06034100 % 3.95188500 % 0.98662480 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 94.96901800 % 4.02017883 % 1.00603530 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 561,190.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,916,188.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.17171604 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.40 POOL TRADING FACTOR: 23.63159255 ................................................................................. Run: 12/29/03 10:16:15 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S15(POOL # 4619) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4619 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JWX8 90,000,000.00 829,974.50 6.250000 % 829,974.50 A-2 76111JWY6 37,709,000.00 347,750.09 5.400000 % 347,750.09 A-3 76111JWZ3 29,801,000.00 1,994,173.82 1.718751 % 487,825.99 A-4 76111JXA7 0.00 0.00 6.781250 % 0.00 A-5 76111JXB5 12,900,000.00 12,900,000.00 6.250000 % 1,409,875.94 A-6 76111JXC3 20,000,000.00 0.00 6.250000 % 0.00 A-7 76111JXD1 50,000,000.00 5,987,581.90 5.550000 % 1,145,749.41 A-8 76111JXE9 20,000,000.00 20,000,000.00 6.250000 % 0.00 A-9 76111JXF6 4,150,000.00 4,150,000.00 6.250000 % 0.00 A-10 76111JXG4 5,000,000.00 5,000,000.00 6.250000 % 0.00 A-11 76111JXH2 60,000.00 60,000.00 6.250000 % 0.00 A-12 76111JXJ8 30,950,000.00 30,950,000.00 6.250000 % 0.00 A-P 76111JXK5 1,794,659.36 736,713.41 0.000000 % 7,872.41 A-V 76111JXL3 0.00 0.00 0.072299 % 0.00 R-I 76111JXM1 100.00 0.00 6.250000 % 0.00 R-II 76111JXN9 100.00 0.00 6.250000 % 0.00 M-1 76111JXP4 3,876,900.00 3,829,990.27 6.250000 % 3,675.51 M-2 76111JXQ2 1,550,500.00 1,531,739.25 6.250000 % 1,469.95 M-3 76111JXR0 930,400.00 919,142.34 6.250000 % 882.07 B-1 76111JXS8 465,200.00 459,571.17 6.250000 % 441.03 B-2 76111JXT6 465,200.00 459,571.17 6.250000 % 441.03 B-3 76111JXU3 465,227.93 459,598.76 6.250000 % 441.06 - ------------------------------------------------------------------------------- 310,118,287.29 90,615,806.68 4,236,398.99 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 4,322.78 834,297.28 0.00 0.00 0.00 A-2 1,564.88 349,314.97 0.00 0.00 0.00 A-3 2,856.24 490,682.23 0.00 0.00 1,506,347.83 A-4 11,269.16 11,269.16 0.00 0.00 0.00 A-5 67,187.50 1,477,063.44 0.00 0.00 11,490,124.06 A-6 0.00 0.00 0.00 0.00 0.00 A-7 27,692.57 1,173,441.98 0.00 0.00 4,841,832.49 A-8 104,166.67 104,166.67 0.00 0.00 20,000,000.00 A-9 21,614.58 21,614.58 0.00 0.00 4,150,000.00 A-10 26,041.67 26,041.67 0.00 0.00 5,000,000.00 A-11 312.50 312.50 0.00 0.00 60,000.00 A-12 161,197.92 161,197.92 0.00 0.00 30,950,000.00 A-P 0.00 7,872.41 0.00 0.00 728,841.00 A-V 5,459.49 5,459.49 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 19,947.87 23,623.38 0.00 0.00 3,826,314.76 M-2 7,977.81 9,447.76 0.00 0.00 1,530,269.30 M-3 4,787.20 5,669.27 0.00 0.00 918,260.27 B-1 2,393.60 2,834.63 0.00 0.00 459,130.14 B-2 2,393.60 2,834.63 0.00 0.00 459,130.14 B-3 2,393.74 2,834.80 0.00 0.00 459,157.70 - ------------------------------------------------------------------------------- 473,579.78 4,709,978.77 0.00 0.00 86,379,407.69 =============================================================================== Run: 12/29/03 10:16:15 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S15(POOL # 4619) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4619 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 9.221939 9.221939 0.048031 9.269970 0.000000 0.000000 A-2 9.221939 9.221939 0.041499 9.263438 0.000000 0.000000 A-3 66.916339 16.369450 0.095844 16.465294 0.000000 50.546889 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 1000.000000 109.292709 5.208333 114.501042 0.000000 890.707292 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 119.751638 22.914988 0.553851 23.468839 0.000000 96.836650 A-8 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-9 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-10 1000.000000 0.000000 5.208334 5.208334 0.000000 1000.000000 A-11 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-12 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-P 410.503201 4.386576 0.000000 4.386576 0.000000 406.116625 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 987.900197 0.948054 5.145315 6.093369 0.000000 986.952143 M-2 987.900198 0.948055 5.145314 6.093369 0.000000 986.952143 M-3 987.900198 0.948055 5.145314 6.093369 0.000000 986.952143 B-1 987.900187 0.948044 5.145314 6.093358 0.000000 986.952143 B-2 987.900187 0.948044 5.145314 6.093358 0.000000 986.952143 B-3 987.900194 0.948051 5.145306 6.093357 0.000000 986.952143 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:15 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S15 (POOL # 4619) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4619 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,795.59 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23.25 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 86,379,407.70 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 218 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,149,384.28 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 91.47787000 % 6.98813400 % 1.52152390 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 91.06571900 % 7.26428265 % 1.60818310 % BANKRUPTCY AMOUNT AVAILABLE 102,000.00 FRAUD AMOUNT AVAILABLE 1,113,014.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,980,045.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.57603985 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.00 POOL TRADING FACTOR: 27.85369688 ................................................................................. Run: 12/29/03 10:16:15 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-SA2(POOL # 4620) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4620 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JWD2 475,000,000.00 97,643,625.40 5.599061 % 5,617,119.88 R 76111JWE0 100.00 0.00 0.000000 % 0.00 M-1 76111JWF7 15,750,000.00 10,839,172.40 5.599061 % 292,596.03 M-2 76111JWG5 4,000,000.00 2,752,805.69 5.599060 % 74,310.10 M-3 76111JWH3 2,250,000.00 1,548,453.20 5.599059 % 41,799.43 B-1 76111JWJ9 1,250,000.00 860,251.78 5.599068 % 23,221.91 B-2 76111JWK6 750,000.00 516,151.07 5.599058 % 13,933.15 B-3 76111JWL4 1,000,263.12 688,382.50 5.599056 % 18,582.41 - ------------------------------------------------------------------------------- 500,000,363.12 114,848,842.04 6,081,562.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 455,593.85 6,072,713.73 0.00 0.00 92,026,505.52 R 0.00 0.00 0.00 0.00 0.00 M-1 50,574.32 343,170.35 0.00 0.00 10,546,576.37 M-2 12,844.27 87,154.37 0.00 0.00 2,678,495.59 M-3 7,224.90 49,024.33 0.00 0.00 1,506,653.77 B-1 4,013.84 27,235.75 0.00 0.00 837,029.87 B-2 2,408.30 16,341.45 0.00 0.00 502,217.92 B-3 3,211.91 21,794.32 0.00 0.00 669,800.09 - ------------------------------------------------------------------------------- 535,871.39 6,617,434.30 0.00 0.00 108,767,279.13 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 205.565527 11.825516 0.959145 12.784661 0.000000 193.740012 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 688.201422 18.577526 3.211068 21.788594 0.000000 669.623897 M-2 688.201422 18.577525 3.211068 21.788593 0.000000 669.623897 M-3 688.201421 18.577524 3.211067 21.788591 0.000000 669.623897 B-1 688.201425 18.577528 3.211072 21.788600 0.000000 669.623897 B-2 688.201417 18.577520 3.211067 21.788587 0.000000 669.623897 B-3 688.201418 18.577522 3.211065 21.788587 0.000000 669.623896 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:15 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-SA2 (POOL # 4620) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4620 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,934.62 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,447.00 SUBSERVICER ADVANCES THIS MONTH 10,082.08 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,694,890.38 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 108,767,279.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 304 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,962,594.31 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 85.01925100 % 13.18292000 % 1.79782860 % PREPAYMENT PERCENT 92.50962600 % 0.00000000 % 7.49037400 % NEXT DISTRIBUTION 84.60863100 % 13.54426244 % 1.84710690 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 12,500,000.00 SPECIAL HAZARD AMOUNT AVAILABLE 6,490,105.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.89786747 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.30 POOL TRADING FACTOR: 21.75344003 ................................................................................. Run: 12/29/03 10:16:16 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S13(POOL # 4628) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4628 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JYU2 0.00 0.00 6.000000 % 0.00 A-2 76111JYV0 25,000,000.00 5,158,035.32 4.000000 % 685,112.78 A-3 76111JYW8 25,000,000.00 5,158,035.32 3.600000 % 685,112.78 A-4 76111JXY6 48,304,565.00 0.00 6.250000 % 0.00 A-5 76111JYY4 124,333,435.00 13,047,537.49 6.250000 % 1,733,030.90 A-6 76111JYZ1 46,600,000.00 46,600,000.00 6.250000 % 0.00 A-7 76111JZA5 31,324,000.00 31,324,000.00 6.250000 % 0.00 A-P 76111JZB3 4,851,743.86 2,278,849.40 0.000000 % 21,110.80 A-V 76111JZC1 0.00 0.00 0.027193 % 0.00 R-I 76111JZD9 100.00 0.00 6.250000 % 0.00 R-II 76111JZE7 100.00 0.00 6.250000 % 0.00 M-1 76111JZF4 4,072,200.00 4,020,300.73 6.250000 % 4,011.26 M-2 76111JZG2 1,409,600.00 1,391,634.97 6.250000 % 1,388.51 M-3 76111JZH0 939,800.00 927,822.46 6.250000 % 925.73 B-1 76111JZJ6 469,900.00 463,911.23 6.250000 % 462.87 B-2 76111JZK3 469,900.00 463,911.23 6.250000 % 462.87 B-3 76111JZL1 469,928.03 463,938.90 6.250000 % 462.89 - ------------------------------------------------------------------------------- 313,245,271.89 111,297,977.05 3,132,081.39 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 21,061.98 21,061.98 0.00 0.00 0.00 A-2 17,193.45 702,306.23 0.00 0.00 4,472,922.54 A-3 15,474.11 700,586.89 0.00 0.00 4,472,922.54 A-4 0.00 0.00 0.00 0.00 0.00 A-5 67,955.92 1,800,986.82 0.00 0.00 11,314,506.59 A-6 242,708.33 242,708.33 0.00 0.00 46,600,000.00 A-7 163,145.83 163,145.83 0.00 0.00 31,324,000.00 A-P 0.00 21,110.80 0.00 0.00 2,257,738.60 A-V 2,522.10 2,522.10 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 20,939.07 24,950.33 0.00 0.00 4,016,289.47 M-2 7,248.10 8,636.61 0.00 0.00 1,390,246.46 M-3 4,832.41 5,758.14 0.00 0.00 926,896.73 B-1 2,416.20 2,879.07 0.00 0.00 463,448.36 B-2 2,416.20 2,879.07 0.00 0.00 463,448.36 B-3 2,416.35 2,879.24 0.00 0.00 463,476.01 - ------------------------------------------------------------------------------- 570,330.05 3,702,411.44 0.00 0.00 108,165,895.66 =============================================================================== Run: 12/29/03 10:16:16 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S13(POOL # 4628) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4628 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-2 206.321413 27.404511 0.687738 28.092249 0.000000 178.916902 A-3 206.321413 27.404511 0.618964 28.023475 0.000000 178.916902 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 104.939894 13.938575 0.546562 14.485137 0.000000 91.001319 A-6 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-7 1000.000000 0.000000 5.208333 5.208333 0.000000 1000.000000 A-P 469.696971 4.351178 0.000000 4.351178 0.000000 465.345794 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 987.255226 0.985035 5.141955 6.126990 0.000000 986.270191 M-2 987.255229 0.985038 5.141955 6.126993 0.000000 986.270191 M-3 987.255230 0.985039 5.141956 6.126995 0.000000 986.270191 B-1 987.255230 0.985039 5.141945 6.126984 0.000000 986.270191 B-2 987.255230 0.985039 5.141945 6.126984 0.000000 986.270191 B-3 987.255235 0.985044 5.141958 6.127002 0.000000 986.270190 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:16 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S13 (POOL # 4628) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4628 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,099.31 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 491.24 SUBSERVICER ADVANCES THIS MONTH 9,279.82 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 1,509,212.99 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 108,165,895.66 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 259 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,020,884.20 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 92.90810700 % 5.81527100 % 1.25048220 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 92.70707200 % 5.85529535 % 1.31280990 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,131,835.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,977,646.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.43739780 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.90 POOL TRADING FACTOR: 34.53073529 ................................................................................. Run: 12/29/03 10:16:16 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S16(POOL # 4629) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4629 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JZM9 35,000,000.00 10,648,866.04 5.500000 % 476,801.49 A-2 76111JZN7 25,000,000.00 11,515,987.99 3.650000 % 515,626.76 A-3 76111JZP2 0.00 0.00 5.500000 % 0.00 A-4 76111JZQ0 12,250,000.00 0.00 5.500000 % 0.00 A-5 76111JZR8 400,000.00 0.00 5.500000 % 0.00 A-6 76111JZS6 200,000.00 0.00 5.500000 % 0.00 A-7 76111JZT4 66,544,000.00 7,575,364.09 5.500000 % 1,128,422.45 A-8 76111JZU1 100,000,000.00 17,895,344.26 5.500000 % 1,571,152.78 A-9 76111JZV9 15,600,000.00 15,600,000.00 5.500000 % 0.00 A-10 76111JZW7 22,000,000.00 21,040,780.51 5.500000 % 81,458.07 A-P 76111JZX5 259,556.41 100,425.03 0.000000 % 5,429.85 A-V 76111JZY3 0.00 0.00 0.220489 % 0.00 R-I 76111JZZ0 100.00 0.00 5.500000 % 0.00 R-II 76111JA20 100.00 0.00 5.500000 % 0.00 M-1 76111JA38 1,684,100.00 1,610,671.75 5.500000 % 6,235.62 M-2 76111JA46 561,300.00 536,826.82 5.500000 % 2,078.29 M-3 76111JA53 421,000.00 402,644.03 5.500000 % 1,558.81 B-1 76111JA61 280,700.00 268,461.23 5.500000 % 1,039.33 B-2 76111JA79 140,400.00 134,278.44 5.500000 % 519.85 B-3 76111JA87 280,655.21 268,418.39 5.500000 % 1,039.16 - ------------------------------------------------------------------------------- 280,621,911.62 87,598,068.58 3,791,362.46 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 48,807.30 525,608.79 0.00 0.00 10,172,064.55 A-2 35,027.80 550,654.56 0.00 0.00 11,000,361.23 A-3 17,753.81 17,753.81 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 34,720.42 1,163,142.87 0.00 0.00 6,446,941.64 A-8 82,020.33 1,653,173.11 0.00 0.00 16,324,191.48 A-9 71,500.00 71,500.00 0.00 0.00 15,600,000.00 A-10 96,436.91 177,894.98 0.00 0.00 20,959,322.44 A-P 0.00 5,429.85 0.00 0.00 94,995.18 A-V 16,095.31 16,095.31 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 7,382.25 13,617.87 0.00 0.00 1,604,436.13 M-2 2,460.46 4,538.75 0.00 0.00 534,748.53 M-3 1,845.45 3,404.26 0.00 0.00 401,085.22 B-1 1,230.45 2,269.78 0.00 0.00 267,421.90 B-2 615.44 1,135.29 0.00 0.00 133,758.59 B-3 1,230.25 2,269.41 0.00 0.00 267,379.23 - ------------------------------------------------------------------------------- 417,126.18 4,208,488.64 0.00 0.00 83,806,706.12 =============================================================================== Run: 12/29/03 10:16:16 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S16(POOL # 4629) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4629 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 304.253316 13.622900 1.394494 15.017394 0.000000 290.630416 A-2 460.639520 20.625070 1.401112 22.026182 0.000000 440.014449 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 113.839927 16.957538 0.521766 17.479304 0.000000 96.882388 A-8 178.953443 15.711528 0.820203 16.531731 0.000000 163.241915 A-9 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-10 956.399114 3.702640 4.383496 8.086136 0.000000 952.696475 A-P 386.910259 20.919768 0.000000 20.919768 0.000000 365.990490 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 956.399111 3.702636 4.383499 8.086135 0.000000 952.696475 M-2 956.399111 3.702637 4.383503 8.086140 0.000000 952.696475 M-3 956.399111 3.702637 4.383492 8.086129 0.000000 952.696475 B-1 956.399111 3.702636 4.383506 8.086142 0.000000 952.696475 B-2 956.399110 3.702635 4.383476 8.086111 0.000000 952.696475 B-3 956.399132 3.702657 4.383492 8.086149 0.000000 952.696475 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:16 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S16 (POOL # 4629) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4629 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,251.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 792.34 SUBSERVICER ADVANCES THIS MONTH 10,816.80 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 3 927,094.95 (B) TWO MONTHLY PAYMENTS: 1 314,844.93 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 83,806,706.11 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 236 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,452,238.16 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 96.31841400 % 2.91452700 % 0.76617910 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 96.16680900 % 3.03110574 % 0.79864540 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 894,538.00 SPECIAL HAZARD AMOUNT AVAILABLE 1,906,072.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.04147018 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.60 POOL TRADING FACTOR: 29.86463374 ................................................................................. Run: 12/29/03 10:16:17 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S17(POOL # 4636) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4636 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JA95 97,905,342.00 57,525,553.11 5.000000 % 2,247,511.72 A-2 76111JB29 85,667,174.00 50,334,858.83 4.500000 % 1,966,572.75 A-3 76111JB37 49,229,247.00 0.00 5.000000 % 0.00 A-4 76111JB45 34,350,043.00 0.00 0.000000 % 0.00 A-5 76111JB52 20,610,026.00 0.00 0.000000 % 0.00 A-6 76111JB60 12,238,168.00 7,190,694.29 1.518750 % 280,938.98 A-7 76111JB78 0.00 0.00 6.981250 % 0.00 A-P 76111JB86 3,527.03 3,366.89 0.000000 % 13.72 A-V 76111JB94 0.00 0.00 0.550988 % 0.00 R-I 76111JC28 100.00 0.00 5.000000 % 0.00 R-II 76111JC36 100.00 0.00 5.000000 % 0.00 M-1 76111JC44 1,822,600.00 1,748,513.17 5.000000 % 6,730.98 M-2 76111JC51 607,300.00 582,613.88 5.000000 % 2,242.80 M-3 76111JC69 455,500.00 436,984.39 5.000000 % 1,682.19 B-1 76111JC77 303,700.00 291,354.91 5.000000 % 1,121.59 B-2 76111JC85 151,900.00 145,725.42 5.000000 % 560.98 B-3 76111JC93 303,737.76 291,391.13 5.000000 % 1,121.72 - ------------------------------------------------------------------------------- 303,648,464.79 118,551,056.02 4,508,497.43 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 239,689.80 2,487,201.52 0.00 0.00 55,278,041.39 A-2 188,755.72 2,155,328.47 0.00 0.00 48,368,286.08 A-3 0.00 0.00 0.00 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 A-6 9,100.72 290,039.70 0.00 0.00 6,909,755.31 A-7 41,833.36 41,833.36 0.00 0.00 0.00 A-P 0.00 13.72 0.00 0.00 3,353.17 A-V 54,433.53 54,433.53 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 7,285.47 14,016.45 0.00 0.00 1,741,782.19 M-2 2,427.56 4,670.36 0.00 0.00 580,371.08 M-3 1,820.77 3,502.96 0.00 0.00 435,302.20 B-1 1,213.98 2,335.57 0.00 0.00 290,233.32 B-2 607.19 1,168.17 0.00 0.00 145,164.44 B-3 1,214.13 2,335.85 0.00 0.00 290,269.41 - ------------------------------------------------------------------------------- 548,382.23 5,056,879.66 0.00 0.00 114,042,558.59 =============================================================================== Run: 12/29/03 10:16:17 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S17(POOL # 4636) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4636 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 587.562966 22.955966 2.448179 25.404145 0.000000 564.607000 A-2 587.562966 22.955966 2.203361 25.159327 0.000000 564.607000 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 587.562966 22.955966 0.743634 23.699600 0.000000 564.607000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 954.598526 3.892794 0.000000 3.892794 0.000000 950.705733 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 959.351025 3.693070 3.997295 7.690365 0.000000 955.657954 M-2 959.351022 3.693068 3.997300 7.690368 0.000000 955.657954 M-3 959.351017 3.693063 3.997300 7.690363 0.000000 955.657954 B-1 959.351007 3.693052 3.997300 7.690352 0.000000 955.657954 B-2 959.351042 3.693088 3.997301 7.690389 0.000000 955.657954 B-3 959.351009 3.693054 3.997297 7.690351 0.000000 955.657955 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:17 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S17 (POOL # 4636) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4636 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,421.37 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,068.12 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 114,042,558.58 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 312 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,052,128.65 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.05048400 % 2.33501900 % 0.61447910 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 96.94568000 % 2.41791792 % 0.63633130 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,036,485.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,903,186.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.88626980 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.70 POOL TRADING FACTOR: 37.55742966 ................................................................................. Run: 12/29/03 10:16:17 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S18(POOL # 4644) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4644 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JD27 300,330,000.00 137,811,069.79 5.250000 % 3,620,360.02 A-P 76111JD35 59,101.00 36,153.28 0.000000 % 152.58 A-V 76111JD43 0.00 0.00 0.237435 % 0.00 R 76111JD50 100.00 0.00 5.250000 % 0.00 M-1 76111JD68 1,672,300.00 1,608,879.23 5.250000 % 6,317.87 M-2 76111JD76 607,800.00 584,749.62 5.250000 % 2,296.23 M-3 76111JD84 455,800.00 438,514.11 5.250000 % 1,721.99 B-1 76111JD92 303,900.00 292,374.81 5.250000 % 1,148.12 B-2 76111JE26 151,900.00 146,139.30 5.250000 % 573.87 B-3 76111JE34 303,965.81 292,438.13 5.250000 % 1,148.37 - ------------------------------------------------------------------------------- 303,884,866.81 141,210,318.27 3,633,719.05 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 602,923.43 4,223,283.45 0.00 0.00 134,190,709.77 A-P 0.00 152.58 0.00 0.00 36,000.70 A-V 27,940.27 27,940.27 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 7,038.85 13,356.72 0.00 0.00 1,602,561.36 M-2 2,558.28 4,854.51 0.00 0.00 582,453.39 M-3 1,918.50 3,640.49 0.00 0.00 436,792.12 B-1 1,279.14 2,427.26 0.00 0.00 291,226.69 B-2 639.36 1,213.23 0.00 0.00 145,565.43 B-3 1,279.42 2,427.79 0.00 0.00 291,289.76 - ------------------------------------------------------------------------------- 645,577.25 4,279,296.30 0.00 0.00 137,576,599.22 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 458.865481 12.054607 2.007536 14.062143 0.000000 446.810874 A-P 611.720256 2.581682 0.000000 2.581682 0.000000 609.138574 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 962.075725 3.777953 4.209083 7.987036 0.000000 958.297772 M-2 962.075726 3.777953 4.209082 7.987035 0.000000 958.297772 M-3 962.075723 3.777951 4.209083 7.987034 0.000000 958.297772 B-1 962.075726 3.777953 4.209082 7.987035 0.000000 958.297772 B-2 962.075718 3.777946 4.209085 7.987031 0.000000 958.297772 B-3 962.075730 3.777958 4.209092 7.987050 0.000000 958.297772 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:17 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S18 (POOL # 4644) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4644 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,783.61 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,915.20 SUBSERVICER ADVANCES THIS MONTH 4,857.44 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 498,870.69 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 137,576,599.23 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 374 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,079,202.44 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.61776900 % 1.86446500 % 0.51763370 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.56443600 % 1.90570700 % 0.52935780 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,494,676.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,670,837.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.81585041 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.20 POOL TRADING FACTOR: 45.27260626 ................................................................................. Run: 12/29/03 10:16:17 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S19(POOL # 4645) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4645 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JE42 50,000,000.00 15,343,850.21 5.000000 % 355,652.31 A-2 76111JE59 75,000,000.00 23,015,775.31 6.000000 % 533,478.46 A-3 76111JE67 26,178,236.00 15,975,656.24 4.250000 % 370,296.83 A-4 76111JE75 18,324,764.00 11,182,958.63 1.518750 % 259,207.76 A-5 76111JE83 0.00 0.00 6.981250 % 0.00 A-6 76111JE91 40,000,000.00 0.00 6.000000 % 0.00 A-7 76111JF25 3,997,000.00 0.00 6.000000 % 0.00 A-8 76111JF33 20,000,000.00 6,137,540.08 1.668751 % 142,260.92 A-9 76111JF41 0.00 0.00 6.831251 % 0.00 A-10 76111JF58 17,285,000.00 17,285,000.00 6.000000 % 0.00 A-11 76111JF66 606,000.00 606,000.00 6.000000 % 0.00 A-12 76111JF74 17,453,000.00 17,453,000.00 6.000000 % 0.00 A-13 76111JF82 187,000.00 187,000.00 6.000000 % 0.00 A-14 76111JF90 27,915,000.00 27,915,000.00 6.000000 % 0.00 A-15 76111JG24 3,102,000.00 3,102,000.00 6.000000 % 0.00 A-P 76111JG32 2,371,569.03 1,605,024.52 0.000000 % 9,697.37 A-V 76111JG40 0.00 0.00 0.050485 % 0.00 R-I 76111JG57 100.00 0.00 6.000000 % 0.00 R-II 76111JG65 100.00 0.00 6.000000 % 0.00 M-1 76111JG73 4,342,800.00 4,298,662.78 6.000000 % 4,450.24 M-2 76111JG81 1,240,700.00 1,228,090.38 6.000000 % 1,271.39 M-3 76111JG99 775,500.00 767,618.35 6.000000 % 794.68 B-1 76111JH23 620,400.00 614,094.68 6.000000 % 635.75 B-2 76111JH31 310,200.00 307,047.34 6.000000 % 317.87 B-3 76111JH49 465,312.57 460,583.45 6.000000 % 476.82 - ------------------------------------------------------------------------------- 310,174,681.60 147,484,901.97 1,678,540.40 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 63,971.45 419,623.76 0.00 0.00 14,988,197.90 A-2 115,148.61 648,627.07 0.00 0.00 22,482,296.85 A-3 56,614.73 426,911.56 0.00 0.00 15,605,359.41 A-4 14,162.01 273,369.77 0.00 0.00 10,923,750.87 A-5 65,098.61 65,098.61 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 8,540.19 150,801.11 0.00 0.00 5,995,279.16 A-9 34,960.40 34,960.40 0.00 0.00 0.00 A-10 86,477.37 86,477.37 0.00 0.00 17,285,000.00 A-11 3,031.84 3,031.84 0.00 0.00 606,000.00 A-12 87,317.88 87,317.88 0.00 0.00 17,453,000.00 A-13 935.57 935.57 0.00 0.00 187,000.00 A-14 139,659.57 139,659.57 0.00 0.00 27,915,000.00 A-15 15,519.40 15,519.40 0.00 0.00 3,102,000.00 A-P 0.00 9,697.37 0.00 0.00 1,595,327.15 A-V 6,208.59 6,208.59 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 21,506.34 25,956.58 0.00 0.00 4,294,212.54 M-2 6,144.17 7,415.56 0.00 0.00 1,226,818.99 M-3 3,840.42 4,635.10 0.00 0.00 766,823.67 B-1 3,072.33 3,708.08 0.00 0.00 613,458.93 B-2 1,536.17 1,854.04 0.00 0.00 306,729.47 B-3 2,304.31 2,781.13 0.00 0.00 460,106.63 - ------------------------------------------------------------------------------- 736,049.96 2,414,590.36 0.00 0.00 145,806,361.57 =============================================================================== Run: 12/29/03 10:16:17 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S19(POOL # 4645) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4645 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 306.877004 7.113046 1.279429 8.392475 0.000000 299.763958 A-2 306.877004 7.113046 1.535315 8.648361 0.000000 299.763958 A-3 610.264811 14.145217 2.162664 16.307881 0.000000 596.119594 A-4 610.264810 14.145217 0.772835 14.918052 0.000000 596.119594 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 306.877004 7.113046 0.427009 7.540055 0.000000 299.763958 A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-10 1000.000000 0.000000 5.003030 5.003030 0.000000 1000.000000 A-11 1000.000000 0.000000 5.003036 5.003036 0.000000 1000.000000 A-12 1000.000000 0.000000 5.003030 5.003030 0.000000 1000.000000 A-13 1000.000000 0.000000 5.003048 5.003048 0.000000 1000.000000 A-14 1000.000000 0.000000 5.003030 5.003030 0.000000 1000.000000 A-15 1000.000000 0.000000 5.003030 5.003030 0.000000 1000.000000 A-P 676.777483 4.089010 0.000000 4.089010 0.000000 672.688473 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 989.836691 1.024740 4.952183 5.976923 0.000000 988.811951 M-2 989.836687 1.024736 4.952180 5.976916 0.000000 988.811951 M-3 989.836696 1.024745 4.952186 5.976931 0.000000 988.811951 B-1 989.836693 1.024742 4.952176 5.976918 0.000000 988.811951 B-2 989.836677 1.024726 4.952192 5.976918 0.000000 988.811951 B-3 989.836682 1.024731 4.952177 5.976908 0.000000 988.811951 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:18 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S19 (POOL # 4645) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4645 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,407.44 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,932.64 SUBSERVICER ADVANCES THIS MONTH 2,069.75 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 306,649.21 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 145,806,361.56 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 382 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,525,774.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 94.73807000 % 4.31476300 % 0.93685890 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 94.68268800 % 4.31246973 % 0.95713550 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,101,747.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,101,747.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.29233498 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.20 POOL TRADING FACTOR: 47.00782179 ................................................................................. Run: 12/29/03 10:16:18 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S20(POOL # 4646) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4646 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JH56 10,000,000.00 7,249,916.79 4.000000 % 249,607.70 A-2 76111JH64 0.00 0.00 5.250000 % 0.00 A-3 76111JH72 77,722,000.00 60,182,091.77 4.400000 % 1,591,986.85 A-4 76111JH80 20,903,000.00 16,185,716.58 1.568750 % 428,158.06 A-5 76111JH98 0.00 0.00 6.931250 % 0.00 A-6 76111JJ21 30,000,000.00 0.00 5.250000 % 0.00 A-7 76111JJ39 16,300,000.00 0.00 5.400000 % 0.00 A-8 76111JJ47 0.00 0.00 5.000000 % 0.00 A-9 76111JJ54 20,000,000.00 5,807,437.90 0.000000 % 153,623.19 A-10 76111JJ62 122,000.00 0.00 5.250000 % 0.00 A-P 76111JJ70 161,133.06 132,327.77 0.000000 % 557.23 A-V 76111JJ88 0.00 0.00 0.238304 % 0.00 R-I 76111JJ96 100.00 0.00 5.250000 % 0.00 R-II 76111JK29 100.00 0.00 5.250000 % 0.00 M-1 76111JK37 1,064,800.00 1,024,262.37 5.250000 % 3,955.49 M-2 76111JK45 354,600.00 341,100.15 5.250000 % 1,317.26 M-3 76111JK52 266,000.00 255,873.21 5.250000 % 988.13 B-1 76111JK60 177,400.00 170,646.27 5.250000 % 659.00 B-2 76111JK78 88,600.00 85,226.94 5.250000 % 329.13 B-3 76111JK86 177,432.59 170,677.62 5.250000 % 659.13 - ------------------------------------------------------------------------------- 177,337,165.65 91,605,277.37 2,431,841.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 24,166.39 273,774.09 0.00 0.00 7,000,309.09 A-2 7,552.00 7,552.00 0.00 0.00 0.00 A-3 220,667.67 1,812,654.52 0.00 0.00 58,590,104.92 A-4 21,159.45 449,317.51 0.00 0.00 15,757,558.52 A-5 93,489.37 93,489.37 0.00 0.00 0.00 A-6 0.00 0.00 0.00 0.00 0.00 A-7 0.00 0.00 0.00 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 24,197.66 177,820.85 0.00 0.00 5,653,814.71 A-10 0.00 0.00 0.00 0.00 0.00 A-P 0.00 557.23 0.00 0.00 131,770.54 A-V 18,191.62 18,191.62 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 2.55 2.55 0.00 0.00 0.00 M-1 4,481.15 8,436.64 0.00 0.00 1,020,306.88 M-2 1,492.31 2,809.57 0.00 0.00 339,782.89 M-3 1,119.45 2,107.58 0.00 0.00 254,885.08 B-1 746.58 1,405.58 0.00 0.00 169,987.27 B-2 372.87 702.00 0.00 0.00 84,897.81 B-3 746.71 1,405.84 0.00 0.00 170,018.49 - ------------------------------------------------------------------------------- 418,385.78 2,850,226.95 0.00 0.00 89,173,436.20 =============================================================================== Run: 12/29/03 10:16:18 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S20(POOL # 4646) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4646 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 724.991680 24.960771 2.416639 27.377410 0.000000 700.030909 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 774.325053 20.483092 2.839192 23.322284 0.000000 753.841961 A-4 774.325053 20.483091 1.012269 21.495360 0.000000 753.841961 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 290.371895 7.681160 1.209883 8.891043 0.000000 282.690736 A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 821.232928 3.458198 0.000000 3.458198 0.000000 817.774730 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 25.500000 25.500000 0.000000 0.000000 M-1 961.929346 3.714773 4.208443 7.923216 0.000000 958.214573 M-2 961.929350 3.714777 4.208432 7.923209 0.000000 958.214573 M-3 961.929347 3.714774 4.208459 7.923233 0.000000 958.214573 B-1 961.929342 3.714769 4.208455 7.923224 0.000000 958.214573 B-2 961.929358 3.714786 4.208465 7.923251 0.000000 958.214573 B-3 961.929335 3.714763 4.208415 7.923178 0.000000 958.214572 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:18 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2002-S20 (POOL # 4646) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4646 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,320.07 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,306.76 SUBSERVICER ADVANCES THIS MONTH 2,951.28 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 1 342,967.27 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 89,173,436.19 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 237 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,078,057.03 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.76132000 % 1.77236600 % 0.46564000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.70907400 % 1.81104924 % 0.47719630 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 1,773,372.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,320,780.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.81034562 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.10 POOL TRADING FACTOR: 50.28468559 ................................................................................. Run: 12/29/03 10:16:19 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S1(POOL # 4653) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4653 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JK94 298,241,000.00 158,953,651.50 5.000000 % 3,057,611.36 A-2 76111JL28 1,650,000.00 1,650,000.00 5.000000 % 0.00 A-P 76111JL36 37,154.58 31,113.11 0.000000 % 136.19 A-V 76111JL44 0.00 0.00 0.413197 % 0.00 R 76111JL51 100.00 0.00 5.000000 % 0.00 M-1 76111JL69 1,669,700.00 1,606,672.88 5.000000 % 6,272.27 M-2 76111JL77 607,200.00 584,279.68 5.000000 % 2,280.97 M-3 76111JL85 607,100.00 584,183.45 5.000000 % 2,280.59 B-1 76111JL93 303,600.00 292,139.84 5.000000 % 1,140.48 B-2 76111JM27 151,800.00 146,069.92 5.000000 % 570.24 B-3 76111JM35 303,615.76 292,155.00 5.000000 % 1,140.54 - ------------------------------------------------------------------------------- 303,571,270.34 164,140,265.38 3,071,432.64 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 662,306.88 3,719,918.24 0.00 0.00 155,896,040.14 A-2 6,875.00 6,875.00 0.00 0.00 1,650,000.00 A-P 0.00 136.19 0.00 0.00 30,976.92 A-V 56,518.56 56,518.56 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 6,694.47 12,966.74 0.00 0.00 1,600,400.61 M-2 2,434.50 4,715.47 0.00 0.00 581,998.71 M-3 2,434.10 4,714.69 0.00 0.00 581,902.86 B-1 1,217.25 2,357.73 0.00 0.00 290,999.36 B-2 608.62 1,178.86 0.00 0.00 145,499.68 B-3 1,217.31 2,357.85 0.00 0.00 291,014.46 - ------------------------------------------------------------------------------- 740,306.69 3,811,739.33 0.00 0.00 161,068,832.74 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 532.970489 10.252150 2.220710 12.472860 0.000000 522.718339 A-2 1000.000000 0.000000 4.166667 4.166667 0.000000 1000.000000 A-P 837.396328 3.665497 0.000000 3.665497 0.000000 833.730831 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 962.252428 3.756525 4.009385 7.765910 0.000000 958.495903 M-2 962.252425 3.756522 4.009387 7.765909 0.000000 958.495903 M-3 962.252434 3.756531 4.009389 7.765920 0.000000 958.495903 B-1 962.252425 3.756522 4.009387 7.765909 0.000000 958.495903 B-2 962.252425 3.756522 4.009354 7.765876 0.000000 958.495903 B-3 962.252426 3.756524 4.009377 7.765901 0.000000 958.495902 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:19 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S1 (POOL # 4653) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4653 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,154.87 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,519.71 SUBSERVICER ADVANCES THIS MONTH 18,383.52 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 2,223,519.52 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 161,068,832.74 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 437 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,430,641.64 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.86392100 % 1.69103000 % 0.44496380 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.83168000 % 1.71622413 % 0.45176550 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,035,713.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,208,139.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.74040850 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.10 POOL TRADING FACTOR: 53.05799609 ................................................................................. Run: 12/29/03 10:16:19 REPT1B.FRG Page: 1 of 3 ?????????? RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S2(POOL # 4659) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4659 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JP32 120,000,000.00 58,714,698.99 5.000000 % 1,719,069.89 A-2 76111JP40 55,623,000.00 27,215,730.85 1.668750 % 796,831.87 A-3 76111JP57 0.00 0.00 6.831250 % 0.00 A-4 76111JP65 93,551,000.00 50,676,314.12 0.000000 % 1,202,646.96 A-5 76111JP73 8,750,000.00 8,750,000.00 5.750000 % 0.00 A-6 76111JP81 7,496,000.00 7,496,000.00 5.750000 % 0.00 A-7 76111JP99 16,300,000.00 8,728,424.81 8.500000 % 212,384.80 A-8 76111JQ23 44,825,000.00 24,003,168.24 4.750000 % 584,058.22 A-9 76111JQ31 6,175,000.00 6,175,000.00 5.750000 % 0.00 A-10 76111JQ49 28,800,000.00 28,800,000.00 6.000000 % 0.00 A-11 76111JQ56 42,700,000.00 42,700,000.00 5.750000 % 0.00 A-12 76111JQ64 1,000,000.00 1,000,000.00 5.750000 % 0.00 A-P 76111JQ72 861,504.00 689,562.66 0.000000 % 4,310.07 A-V 76111JQ80 0.00 0.00 0.120497 % 0.00 R-I 76111JQ98 100.00 0.00 5.750000 % 0.00 R-II 76111JR22 100.00 0.00 5.750000 % 0.00 M-1 76111JR30 5,680,400.00 5,631,791.71 5.750000 % 5,770.73 M-2 76111JR48 1,967,000.00 1,950,168.00 5.750000 % 1,998.28 M-3 76111JR55 1,312,000.00 1,300,772.96 5.750000 % 1,332.86 B-1 76111JR63 655,600.00 649,989.90 5.750000 % 666.02 B-2 76111JR71 655,600.00 649,989.90 5.750000 % 666.02 B-3 76111JR89 655,580.32 649,970.39 5.750000 % 666.00 - ------------------------------------------------------------------------------- 437,007,884.32 275,781,582.53 4,530,401.72 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 244,644.58 1,963,714.47 0.00 0.00 56,995,629.10 A-2 37,846.88 834,678.75 0.00 0.00 26,418,898.98 A-3 154,931.22 154,931.22 0.00 0.00 0.00 A-4 211,151.31 1,413,798.27 0.00 0.00 49,473,667.16 A-5 41,927.08 41,927.08 0.00 0.00 8,750,000.00 A-6 35,918.33 35,918.33 0.00 0.00 7,496,000.00 A-7 61,826.34 274,211.14 0.00 0.00 8,516,040.01 A-8 95,012.54 679,070.76 0.00 0.00 23,419,110.02 A-9 29,588.54 29,588.54 0.00 0.00 6,175,000.00 A-10 144,000.00 144,000.00 0.00 0.00 28,800,000.00 A-11 204,604.17 204,604.17 0.00 0.00 42,700,000.00 A-12 4,791.67 4,791.67 0.00 0.00 1,000,000.00 A-P 0.00 4,310.07 0.00 0.00 685,252.59 A-V 27,692.47 27,692.47 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 26,985.67 32,756.40 0.00 0.00 5,626,020.98 M-2 9,344.55 11,342.83 0.00 0.00 1,948,169.72 M-3 6,232.87 7,565.73 0.00 0.00 1,299,440.10 B-1 3,114.53 3,780.55 0.00 0.00 649,323.88 B-2 3,114.53 3,780.55 0.00 0.00 649,323.88 B-3 3,114.44 3,780.44 0.00 0.00 649,304.39 - ------------------------------------------------------------------------------- 1,345,841.72 5,876,243.44 0.00 0.00 271,251,180.81 =============================================================================== Run: 12/29/03 10:16:19 Page: 2 of 3 ?????????? RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S2(POOL # 4659) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4659 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 489.289158 14.325582 2.038705 16.364287 0.000000 474.963576 A-2 489.289158 14.325582 0.680418 15.006000 0.000000 474.963576 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 541.697193 12.855522 2.257072 15.112594 0.000000 528.841671 A-5 1000.000000 0.000000 4.791666 4.791666 0.000000 1000.000000 A-6 1000.000000 0.000000 4.791666 4.791666 0.000000 1000.000000 A-7 535.486185 13.029743 3.793027 16.822770 0.000000 522.456442 A-8 535.486185 13.029743 2.119633 15.149376 0.000000 522.456442 A-9 1000.000000 0.000000 4.791666 4.791666 0.000000 1000.000000 A-10 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000 A-11 1000.000000 0.000000 4.791667 4.791667 0.000000 1000.000000 A-12 1000.000000 0.000000 4.791670 4.791670 0.000000 1000.000000 A-P 800.417247 5.002960 0.000000 5.002960 0.000000 795.414287 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 991.442805 1.015902 4.750664 5.766566 0.000000 990.426903 M-2 991.442806 1.015902 4.750661 5.766563 0.000000 990.426903 M-3 991.442803 1.015899 4.750663 5.766562 0.000000 990.426903 B-1 991.442812 1.015909 4.750656 5.766565 0.000000 990.426903 B-2 991.442812 1.015909 4.750656 5.766565 0.000000 990.426903 B-3 991.442812 1.015909 4.750661 5.766570 0.000000 990.426903 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:19 rept2.frg Page: 3 of 3 ?????????? RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S2 (POOL # 4659) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4659 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,436.91 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,263.69 SUBSERVICER ADVANCES THIS MONTH 6,342.58 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,059,703.92 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 271,251,180.79 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 673 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,247,742.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 96.06216000 % 3.22900400 % 0.70706320 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 96.00039000 % 3.27137039 % 0.71995470 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 4,370,079.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,370,079.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.17489405 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.90 POOL TRADING FACTOR: 62.07008856 ................................................................................. Run: 12/29/03 10:16:19 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S3(POOL # 4660) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4660 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JM43 90,000,000.00 29,869,533.94 5.250000 % 2,250,420.64 A-2 76111JM50 32,637,614.00 32,637,614.00 5.250000 % 0.00 A-3 76111JM68 22,500,000.00 22,500,000.00 5.250000 % 0.00 A-4 76111JM76 35,011,386.00 22,262,921.81 5.250000 % 477,119.31 A-5 76111JM84 10,000,000.00 10,000,000.00 5.750000 % 0.00 A-6 76111JM92 10,000,000.00 10,000,000.00 4.750000 % 0.00 A-P 76111JN26 710,797.56 552,114.34 0.000000 % 6,386.28 A-V 76111JN34 0.00 0.00 0.132420 % 0.00 R 76111JN42 100.00 0.00 5.250000 % 0.00 M-1 76111JN59 1,118,300.00 1,082,820.81 5.250000 % 4,189.19 M-2 76111JN67 406,700.00 393,797.04 5.250000 % 1,523.52 M-3 76111JN75 406,700.00 393,797.04 5.250000 % 1,523.52 B-1 76111JN83 203,400.00 196,946.93 5.250000 % 761.94 B-2 76111JN91 101,700.00 98,473.47 5.250000 % 380.98 B-3 76111JP24 203,320.56 196,870.01 5.250000 % 761.65 - ------------------------------------------------------------------------------- 203,300,018.12 130,184,889.39 2,743,067.03 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 130,679.21 2,381,099.85 0.00 0.00 27,619,113.30 A-2 142,789.56 142,789.56 0.00 0.00 32,637,614.00 A-3 98,437.50 98,437.50 0.00 0.00 22,500,000.00 A-4 97,400.28 574,519.59 0.00 0.00 21,785,802.50 A-5 47,916.67 47,916.67 0.00 0.00 10,000,000.00 A-6 39,583.33 39,583.33 0.00 0.00 10,000,000.00 A-P 0.00 6,386.28 0.00 0.00 545,728.06 A-V 14,365.86 14,365.86 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 4,737.34 8,926.53 0.00 0.00 1,078,631.62 M-2 1,722.86 3,246.38 0.00 0.00 392,273.52 M-3 1,722.86 3,246.38 0.00 0.00 392,273.52 B-1 861.64 1,623.58 0.00 0.00 196,184.99 B-2 430.82 811.80 0.00 0.00 98,092.49 B-3 861.31 1,622.96 0.00 0.00 196,108.36 - ------------------------------------------------------------------------------- 581,509.24 3,324,576.27 0.00 0.00 127,441,822.36 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 331.883710 25.004674 1.451991 26.456665 0.000000 306.879037 A-2 1000.000000 0.000000 4.375000 4.375000 0.000000 1000.000000 A-3 1000.000000 0.000000 4.375000 4.375000 0.000000 1000.000000 A-4 635.876621 13.627547 2.781960 16.409507 0.000000 622.249073 A-5 1000.000000 0.000000 4.791667 4.791667 0.000000 1000.000000 A-6 1000.000000 0.000000 3.958333 3.958333 0.000000 1000.000000 A-P 776.753287 8.984668 0.000000 8.984668 0.000000 767.768619 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 968.274001 3.746043 4.236198 7.982241 0.000000 964.527958 M-2 968.273987 3.746029 4.236194 7.982223 0.000000 964.527958 M-3 968.273987 3.746029 4.236194 7.982223 0.000000 964.527958 B-1 968.273975 3.746018 4.236185 7.982203 0.000000 964.527958 B-2 968.273975 3.746018 4.236185 7.982203 0.000000 964.527958 B-3 968.274012 3.746055 4.236217 7.982272 0.000000 964.527957 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:20 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S3 (POOL # 4660) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4660 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,144.36 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,707.17 SUBSERVICER ADVANCES THIS MONTH 13,728.89 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,626,178.43 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 127,441,822.36 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 345 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,239,334.93 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.17738600 % 1.44285600 % 0.37814710 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.14528200 % 1.46198369 % 0.38644680 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,033,000.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,898,342.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.67912122 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.20 POOL TRADING FACTOR: 62.68657698 ................................................................................. Run: 12/29/03 10:16:20 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S4(POOL # 4665) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4665 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JU28 20,000,000.00 12,441,411.66 4.500000 % 290,487.61 A-2 76111JU36 20,715,282.00 20,715,282.00 5.750000 % 0.00 A-3 76111JU44 16,975,000.00 16,975,000.00 5.500000 % 0.00 A-3A 76111JW91 0.00 0.00 0.180000 % 0.00 A-4 76111JU51 41,025,000.00 41,025,000.00 5.750000 % 0.00 A-5 76111JU69 40,000,000.00 27,529,085.10 4.500000 % 479,275.51 A-6 76111JU77 18,181,818.00 12,513,216.88 1.568750 % 217,852.63 A-7 76111JU85 0.00 0.00 6.931250 % 0.00 A-8 76111JU98 50,000,000.00 31,103,529.16 5.500000 % 726,219.03 A-9 76111JV27 74,799,662.00 46,530,669.36 1.568750 % 1,086,418.76 A-10 76111JV35 50,000,000.00 31,103,529.16 3.500000 % 726,219.03 A-11 76111JV43 0.00 0.00 6.431250 % 0.00 A-12 76111JV50 50,000,000.00 35,827,646.87 5.750000 % 544,664.27 A-13 76111JV68 18,299,238.00 11,383,417.65 4.750000 % 265,785.09 A-P 76111JV76 2,504,595.10 2,160,023.27 0.000000 % 22,279.09 A-V 76111JV84 0.00 0.00 0.076462 % 0.00 R-I 76111JV92 100.00 0.00 5.750000 % 0.00 R-II 76111JW26 100.00 0.00 5.750000 % 0.00 M-1 76111JW34 5,366,500.00 5,324,718.66 5.750000 % 5,505.24 M-2 76111JW42 1,857,700.00 1,843,236.72 5.750000 % 1,905.73 M-3 76111JW59 1,444,900.00 1,433,650.61 5.750000 % 1,482.26 B-1 76111JW67 412,900.00 409,685.33 5.750000 % 423.57 B-2 76111JW75 619,300.00 614,478.39 5.750000 % 635.31 B-3 76111JW83 619,246.13 614,424.94 5.750000 % 635.26 - ------------------------------------------------------------------------------- 412,821,341.23 299,548,005.76 4,369,788.39 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 46,655.29 337,142.90 0.00 0.00 12,150,924.05 A-2 99,260.73 99,260.73 0.00 0.00 20,715,282.00 A-3 77,802.08 77,802.08 0.00 0.00 16,975,000.00 A-3A 2,546.25 2,546.25 0.00 0.00 0.00 A-4 196,578.13 196,578.13 0.00 0.00 41,025,000.00 A-5 103,234.07 582,509.58 0.00 0.00 27,049,809.59 A-6 16,358.42 234,211.05 0.00 0.00 12,295,364.25 A-7 72,276.86 72,276.86 0.00 0.00 0.00 A-8 142,557.84 868,776.87 0.00 0.00 30,377,310.13 A-9 60,829.16 1,147,247.92 0.00 0.00 45,444,250.60 A-10 90,718.63 816,937.66 0.00 0.00 30,377,310.13 A-11 249,375.31 249,375.31 0.00 0.00 0.00 A-12 171,674.14 716,338.41 0.00 0.00 35,282,982.60 A-13 45,059.36 310,844.45 0.00 0.00 11,117,632.56 A-P 0.00 22,279.09 0.00 0.00 2,137,744.18 A-V 19,086.73 19,086.73 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 25,514.28 31,019.52 0.00 0.00 5,319,213.42 M-2 8,832.18 10,737.91 0.00 0.00 1,841,330.99 M-3 6,869.58 8,351.84 0.00 0.00 1,432,168.35 B-1 1,963.08 2,386.65 0.00 0.00 409,261.76 B-2 2,944.38 3,579.69 0.00 0.00 613,843.08 B-3 2,944.12 3,579.38 0.00 0.00 613,789.68 - ------------------------------------------------------------------------------- 1,443,080.62 5,812,869.01 0.00 0.00 295,178,217.37 =============================================================================== Run: 12/29/03 10:16:20 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S4(POOL # 4665) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4665 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 622.070583 14.524380 2.332765 16.857145 0.000000 607.546203 A-2 1000.000000 0.000000 4.791667 4.791667 0.000000 1000.000000 A-3 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-3A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 1000.000000 0.000000 4.791667 4.791667 0.000000 1000.000000 A-5 688.227128 11.981888 2.580852 14.562740 0.000000 676.245240 A-6 688.226936 11.981895 0.899713 12.881608 0.000000 676.245040 A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-8 622.070583 14.524381 2.851157 17.375538 0.000000 607.546203 A-9 622.070583 14.524381 0.813228 15.337609 0.000000 607.546203 A-10 622.070583 14.524381 1.814373 16.338754 0.000000 607.546203 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 716.552937 10.893285 3.433483 14.326768 0.000000 705.659652 A-13 622.070583 14.524381 2.462363 16.986744 0.000000 607.546203 A-P 862.424138 8.895286 0.000000 8.895286 0.000000 853.528852 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 992.214416 1.025853 4.754361 5.780214 0.000000 991.188563 M-2 992.214417 1.025855 4.754363 5.780218 0.000000 991.188563 M-3 992.214412 1.025850 4.754364 5.780214 0.000000 991.188563 B-1 992.214404 1.025842 4.754372 5.780214 0.000000 991.188563 B-2 992.214414 1.025852 4.754368 5.780220 0.000000 991.188563 B-3 992.214423 1.025860 4.754362 5.780222 0.000000 991.188563 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:20 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S4 (POOL # 4665) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4665 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,334.69 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,156.44 SUBSERVICER ADVANCES THIS MONTH 14,769.80 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 7 2,108,351.50 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 295,178,217.38 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 730 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,059,945.13 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 96.55662100 % 2.89238500 % 0.54702040 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 96.50914900 % 2.91102536 % 0.55858990 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 4,128,213.00 SPECIAL HAZARD AMOUNT AVAILABLE 5,352,440.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.09400514 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.00 POOL TRADING FACTOR: 71.50265451 ................................................................................. Run: 12/29/03 10:16:50 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S5(POOL # 4666) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4666 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ I-A-1 76111JR97 229,497,584.00 156,372,678.84 5.000000 % 2,849,961.91 I-A-2 76111JS21 20,863,416.00 14,215,697.58 1.568750 % 259,087.44 I-A-3 76111JS39 0.00 0.00 6.431250 % 0.00 II-A-1 76111JS47 50,153,000.00 33,510,559.00 5.000000 % 871,933.14 I-A-P 76111JS54 510,932.99 346,810.98 0.000000 % 1,516.27 I-A-V 76111JS62 0.00 0.00 0.115860 % 0.00 II-A-P 76111JS70 59,468.31 55,204.20 0.000000 % 220.32 II-A-V 76111JS88 0.00 0.00 0.338078 % 0.00 R-I 76111JS96 100.00 0.00 5.000000 % 0.00 R-II 76111JT20 50.00 0.00 5.000000 % 0.00 R-III 76111JT95 50.00 0.00 5.000000 % 0.00 M-1 76111JT38 1,828,600.00 1,775,031.44 5.208211 % 6,807.78 M-2 76111JT46 456,900.00 443,515.18 5.208211 % 1,701.01 M-3 76111JT53 456,900.00 443,515.18 5.208211 % 1,701.01 B-1 76111JT61 304,600.00 295,676.79 5.208211 % 1,134.01 B-2 76111JT79 152,300.00 147,838.39 5.208211 % 567.00 B-3 76111JT87 304,604.23 295,680.90 5.208211 % 1,134.03 - ------------------------------------------------------------------------------- 304,588,505.53 207,902,208.48 3,995,763.92 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ I-A-1 651,552.83 3,501,514.74 0.00 0.00 153,522,716.93 I-A-2 18,584.06 277,671.50 0.00 0.00 13,956,610.14 I-A-3 76,187.25 76,187.25 0.00 0.00 0.00 II-A-1 139,627.33 1,011,560.47 0.00 0.00 32,638,625.86 I-A-P 0.00 1,516.27 0.00 0.00 345,294.71 I-A-V 16,777.22 16,777.22 0.00 0.00 0.00 II-A-P 0.00 220.32 0.00 0.00 54,983.88 II-A-V 9,616.72 9,616.72 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 M-1 7,703.95 14,511.73 0.00 0.00 1,768,223.66 M-2 1,924.93 3,625.94 0.00 0.00 441,814.17 M-3 1,924.93 3,625.94 0.00 0.00 441,814.17 B-1 1,283.29 2,417.30 0.00 0.00 294,542.78 B-2 641.64 1,208.64 0.00 0.00 147,271.39 B-3 1,283.31 2,417.34 0.00 0.00 294,546.87 - ------------------------------------------------------------------------------- 927,107.46 4,922,871.38 0.00 0.00 203,906,444.56 =============================================================================== Run: 12/29/03 10:16:50 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S5(POOL # 4666) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4666 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ I-A-1 681.369608 12.418265 2.839040 15.257305 0.000000 668.951343 I-A-2 681.369608 12.418266 0.890749 13.309015 0.000000 668.951343 I-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-1 668.166590 17.385463 2.784027 20.169490 0.000000 650.781127 I-A-P 678.779775 2.967649 0.000000 2.967649 0.000000 675.812126 I-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 II-A-P 928.296107 3.704830 0.000000 3.704830 0.000000 924.591277 II-A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 970.705154 3.722947 4.213032 7.935979 0.000000 966.982207 M-2 970.705145 3.722937 4.213023 7.935960 0.000000 966.982207 M-3 970.705145 3.722937 4.213023 7.935960 0.000000 966.982207 B-1 970.705156 3.722948 4.213033 7.935981 0.000000 966.982207 B-2 970.705123 3.722915 4.213001 7.935916 0.000000 966.982207 B-3 970.705169 3.722962 4.213041 7.936003 0.000000 966.982207 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S5 (POOL # 4666) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4666 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,211.99 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,112.35 SUBSERVICER ADVANCES THIS MONTH 13,001.60 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,561,147.61 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 203,906,444.57 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 544 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,198,349.92 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.36401070 % 1.28043900 % 0.35554990 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.33834920 % 1.30052388 % 0.36112690 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,045,885.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,045,885.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.67005800 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.07 POOL TRADING FACTOR: 66.94489151 Run: 12/29/03 10:16:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S5 (POOL # 4666) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4666 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,170.32 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,527.41 SUBSERVICER ADVANCES THIS MONTH 13,001.60 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,561,147.61 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 170,646,471.30 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 450 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,454,694.26 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,045,885.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,045,885.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.67455025 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.10 POOL TRADING FACTOR: 67.23903034 Run: 12/29/03 10:16:50 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S5 (POOL # 4666) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4666 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,041.67 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 584.94 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 33,259,973.27 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 94 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 743,655.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,045,885.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,045,885.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.64701019 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.90 POOL TRADING FACTOR: 65.47534237 ................................................................................. Run: 12/29/03 10:16:22 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S6(POOL # 4678) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4678 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JX33 103,000,000.00 75,930,433.67 5.000000 % 965,892.55 A-2 76111JX41 15,000,000.00 14,709,671.16 4.100000 % 153,607.07 A-3 76111JX58 7,027,000.00 6,890,990.61 1.518750 % 71,959.79 A-4 76111JX66 0.00 0.00 6.481251 % 0.00 A-5 76111JX74 15,000,000.00 5,766,382.84 5.000000 % 132,645.24 A-6 76111JX82 10,000,000.00 4,828,179.54 5.000000 % 74,612.95 A-7 76111JX90 40,000.00 41,181.35 5.000000 % 0.00 A-8 76111JY24 10,000,000.00 10,000,000.00 5.000000 % 0.00 A-9 76111JY32 30,000,000.00 29,247,504.82 5.000000 % 112,752.40 A-10 76111JY40 10,108,000.00 9,912,357.07 4.250000 % 103,510.68 A-P 76111JY57 365,219.24 332,932.16 0.000000 % 1,413.80 A-V 76111JY65 0.00 0.00 0.186519 % 0.00 R-I 76111JY73 100.00 0.00 5.000000 % 0.00 R-II 76111JY81 100.00 0.00 5.000000 % 0.00 M-1 76111JY99 1,014,700.00 989,248.10 5.000000 % 3,813.66 M-2 76111JZ23 405,800.00 395,621.25 5.000000 % 1,525.17 M-3 76111JZ31 405,800.00 395,621.25 5.000000 % 1,525.17 B-1 76111JZ49 202,900.00 197,810.62 5.000000 % 762.58 B-2 76111JZ56 101,400.00 98,856.57 5.000000 % 381.11 B-3 76111JZ64 202,942.72 197,852.27 5.000000 % 762.74 - ------------------------------------------------------------------------------- 202,873,961.96 159,934,643.28 1,625,164.91 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 316,376.81 1,282,269.36 0.00 0.00 74,964,541.12 A-2 50,258.04 203,865.11 0.00 0.00 14,556,064.09 A-3 8,721.41 80,681.20 0.00 0.00 6,819,030.82 A-4 37,218.53 37,218.53 0.00 0.00 0.00 A-5 24,026.60 156,671.84 0.00 0.00 5,633,737.60 A-6 20,117.41 94,730.36 0.00 0.00 4,753,566.59 A-7 0.00 0.00 171.59 0.00 41,352.94 A-8 41,666.67 41,666.67 0.00 0.00 10,000,000.00 A-9 121,864.60 234,617.00 0.00 0.00 29,134,752.42 A-10 35,106.26 138,616.94 0.00 0.00 9,808,846.39 A-P 0.00 1,413.80 0.00 0.00 331,518.36 A-V 24,859.04 24,859.04 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 4,121.87 7,935.53 0.00 0.00 985,434.44 M-2 1,648.42 3,173.59 0.00 0.00 394,096.08 M-3 1,648.42 3,173.59 0.00 0.00 394,096.08 B-1 824.21 1,586.79 0.00 0.00 197,048.04 B-2 411.90 793.01 0.00 0.00 98,475.46 B-3 824.38 1,587.12 0.00 0.00 197,089.53 - ------------------------------------------------------------------------------- 689,694.57 2,314,859.48 171.59 0.00 158,309,649.96 =============================================================================== Run: 12/29/03 10:16:22 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S6(POOL # 4678) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4678 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 737.188676 9.377598 3.071620 12.449218 0.000000 727.811079 A-2 980.644744 10.240471 3.350536 13.591007 0.000000 970.404273 A-3 980.644744 10.240471 1.241129 11.481600 0.000000 970.404273 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 384.425522 8.843016 1.601773 10.444789 0.000000 375.582506 A-6 482.817954 7.461295 2.011741 9.473036 0.000000 475.356659 A-7 1029.533767 0.000000 0.000000 0.000000 4.289750 1033.823517 A-8 1000.000000 0.000000 4.166667 4.166667 0.000000 1000.000000 A-9 974.916827 3.758413 4.062153 7.820566 0.000000 971.158414 A-10 980.644744 10.240471 3.473116 13.713587 0.000000 970.404273 A-P 911.595362 3.871127 0.000000 3.871127 0.000000 907.724235 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 974.916825 3.758411 4.062156 7.820567 0.000000 971.158414 M-2 974.916817 3.758403 4.062149 7.820552 0.000000 971.158414 M-3 974.916817 3.758403 4.062149 7.820552 0.000000 971.158414 B-1 974.916817 3.758403 4.062149 7.820552 0.000000 971.158414 B-2 974.916797 3.758383 4.062130 7.820513 0.000000 971.158414 B-3 974.916814 3.758400 4.062131 7.820531 0.000000 971.158414 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:22 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S6 (POOL # 4678) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4678 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,257.00 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,863.72 SUBSERVICER ADVANCES THIS MONTH 6,730.49 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 826,519.02 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 158,309,649.97 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 413 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,008,393.67 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.57457000 % 1.11558300 % 0.30920100 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.56547300 % 1.12035281 % 0.31182360 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,028,740.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,170,000.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.49793939 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.10 POOL TRADING FACTOR: 78.03349845 ................................................................................. Run: 12/29/03 10:16:22 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S9(POOL # 4679) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4679 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111JZ72 262,487,000.00 98,631,081.27 6.500000 % 3,928,140.05 A-P 76111JZ80 2,552,004.69 1,085,307.89 0.000000 % 13,274.73 A-V 76111JZ98 0.00 0.00 0.245817 % 0.00 R 76111J2A1 100.00 0.00 6.500000 % 0.00 M-1 76111J2B9 4,082,000.00 4,057,791.31 6.500000 % 3,941.86 M-2 76111J2C7 1,088,000.00 1,081,547.51 6.500000 % 1,050.65 M-3 76111J2D5 816,000.00 811,160.64 6.500000 % 787.99 B-1 76111J2E3 408,000.00 405,580.32 6.500000 % 394.00 B-2 76111J2F0 273,000.00 271,380.95 6.500000 % 263.63 B-3 76111J2G8 408,271.78 405,850.49 6.500000 % 394.26 - ------------------------------------------------------------------------------- 272,114,376.47 106,749,700.38 3,948,247.17 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 534,251.69 4,462,391.74 0.00 0.00 94,702,941.22 A-P 0.00 13,274.73 0.00 0.00 1,072,033.16 A-V 13,619.39 13,619.39 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 21,979.70 25,921.56 0.00 0.00 4,053,849.45 M-2 5,858.38 6,909.03 0.00 0.00 1,080,496.86 M-3 4,393.79 5,181.78 0.00 0.00 810,372.65 B-1 2,196.89 2,590.89 0.00 0.00 405,186.32 B-2 1,469.98 1,733.61 0.00 0.00 271,117.32 B-3 2,198.36 2,592.62 0.00 0.00 405,456.23 - ------------------------------------------------------------------------------- 585,968.18 4,534,215.35 0.00 0.00 102,801,453.21 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 375.756061 14.965084 2.035345 17.000429 0.000000 360.790977 A-P 425.276603 5.201687 0.000000 5.201687 0.000000 420.074916 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 994.069406 0.965671 5.384542 6.350213 0.000000 993.103735 M-2 994.069406 0.965671 5.384540 6.350211 0.000000 993.103735 M-3 994.069409 0.965674 5.384547 6.350221 0.000000 993.103735 B-1 994.069397 0.965662 5.384534 6.350196 0.000000 993.103735 B-2 994.069413 0.965678 5.384542 6.350220 0.000000 993.103735 B-3 994.069415 0.965680 5.384550 6.350230 0.000000 993.103734 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:22 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S9 (POOL # 4679) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4679 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,207.11 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,537.20 SUBSERVICER ADVANCES THIS MONTH 16,461.63 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,716,604.82 (B) TWO MONTHLY PAYMENTS: 2 754,110.75 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 102,801,453.21 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 256 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,844,457.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 93.34372600 % 5.63150800 % 1.01434640 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 93.09297300 % 5.78271880 % 1.06336970 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 6,802,859.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,721,144.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95041027 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.80 POOL TRADING FACTOR: 37.77876588 ................................................................................. Run: 12/29/03 10:16:23 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S7(POOL # 4688) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4688 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111J2T0 100,000,000.00 84,172,831.93 5.500000 % 727,614.80 A-2 76111J2U7 60,000,000.00 56,801,826.80 1.618750 % 403,554.73 A-3 76111J2V5 0.00 0.00 5.881250 % 0.00 A-4 76111J2W3 20,110,000.00 20,110,000.00 5.500000 % 0.00 A-5 76111J2X1 31,610,000.00 31,610,000.00 5.500000 % 0.00 A-6 76111J2Y9 372,000.00 372,000.00 5.500000 % 0.00 A-7 76111J2Z6 76,905,000.00 76,905,000.00 5.500000 % 0.00 A-7A 76111J5T7 850,000.00 850,000.00 5.500000 % 0.00 A-8 76111J3A0 14,880,000.00 0.00 5.500000 % 0.00 A-9 76111J3B8 25,000,000.00 25,000,000.00 5.500000 % 0.00 A-10 76111J3C6 28,000,000.00 22,342,270.35 4.500000 % 260,100.09 A-11 76111J3D4 11,200,000.00 8,936,908.14 1.568751 % 104,040.04 A-12 76111J3E2 0.00 0.00 6.431250 % 0.00 A-13 76111J3F9 15,384,198.00 15,384,198.00 5.500000 % 0.00 A-14 76111J3G7 18,989,802.00 15,668,754.62 5.500000 % 152,676.92 A-15 76111J3H5 100,000,000.00 94,669,711.34 4.000000 % 672,591.23 A-16 76111J3J1 60,000,000.00 56,452,094.43 1.568750 % 421,701.58 A-17 76111J3K8 100,000,000.00 94,086,824.06 4.000000 % 702,835.97 A-18 76111J3L6 0.00 0.00 6.431250 % 0.00 A-19 76111J3M4 15,000,000.00 0.00 5.500000 % 0.00 A-20 76111J3N2 40,000,000.00 33,004,566.60 4.000000 % 321,597.70 A-21 76111J3P7 40,000,000.00 33,004,566.60 4.250000 % 321,597.70 A-22 76111J3Q5 40,000,000.00 33,004,566.60 4.500000 % 321,597.70 A-23 76111J3R3 40,000,000.00 33,004,566.60 4.750000 % 321,597.70 A-24 76111J3S1 40,000,000.00 33,004,566.60 5.000000 % 321,597.70 A-25 76111J3T9 40,000,000.00 33,004,566.60 5.250000 % 321,597.70 A-26 76111J3U6 84,000,000.00 69,309,589.85 1.518750 % 675,355.16 A-27 76111J3V4 0.00 0.00 6.481250 % 0.00 A-28 76111J3W2 0.00 0.00 0.500000 % 0.00 A-P 76111J3X0 2,869,793.25 2,751,917.04 0.000000 % 3,835.87 A-V 76111J3Y8 0.00 0.00 0.092089 % 0.00 R-I 76111J3Z5 100.00 0.00 5.500000 % 0.00 R-II 76111J4A9 100.00 0.00 5.500000 % 0.00 M-1 76111J4B7 14,941,900.00 14,850,209.43 5.500000 % 15,869.88 M-2 76111J4C5 3,606,400.00 3,584,269.42 5.500000 % 3,830.38 M-3 76111J4D3 2,576,100.00 2,560,291.83 5.500000 % 2,736.09 B-1 76111J4E1 1,545,600.00 1,536,115.47 5.500000 % 1,641.59 B-2 76111J4F8 1,030,400.00 1,024,076.98 5.500000 % 1,094.40 B-3 76111J4G6 1,545,743.78 1,536,258.36 5.500000 % 1,641.74 - ------------------------------------------------------------------------------- 1,030,417,137.03 898,542,547.65 6,080,706.67 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 385,792.15 1,113,406.95 0.00 0.00 83,445,217.13 A-2 76,623.30 480,178.03 0.00 0.00 56,398,272.07 A-3 278,388.12 278,388.12 0.00 0.00 0.00 A-4 92,170.83 92,170.83 0.00 0.00 20,110,000.00 A-5 144,879.17 144,879.17 0.00 0.00 31,610,000.00 A-6 1,705.00 1,705.00 0.00 0.00 372,000.00 A-7 352,481.25 352,481.25 0.00 0.00 76,905,000.00 A-7A 3,895.83 3,895.83 0.00 0.00 850,000.00 A-8 0.00 0.00 0.00 0.00 0.00 A-9 114,583.33 114,583.33 0.00 0.00 25,000,000.00 A-10 83,783.51 343,883.60 0.00 0.00 22,082,170.26 A-11 11,683.15 115,723.19 0.00 0.00 8,832,868.10 A-12 47,896.24 47,896.24 0.00 0.00 0.00 A-13 70,510.91 70,510.91 0.00 0.00 15,384,198.00 A-14 71,815.13 224,492.05 0.00 0.00 15,516,077.70 A-15 315,565.70 988,156.93 0.00 0.00 93,997,120.11 A-16 73,799.35 495,500.93 0.00 0.00 56,030,392.85 A-17 313,622.75 1,016,458.72 0.00 0.00 93,383,988.09 A-18 302,547.94 302,547.94 0.00 0.00 0.00 A-19 0.00 0.00 0.00 0.00 0.00 A-20 110,015.22 431,612.92 0.00 0.00 32,682,968.90 A-21 116,891.17 438,488.87 0.00 0.00 32,682,968.90 A-22 123,767.12 445,364.82 0.00 0.00 32,682,968.90 A-23 130,643.08 452,240.78 0.00 0.00 32,682,968.90 A-24 137,519.03 459,116.73 0.00 0.00 32,682,968.90 A-25 144,394.98 465,992.68 0.00 0.00 32,682,968.90 A-26 87,719.95 763,075.11 0.00 0.00 68,634,234.69 A-27 374,343.98 374,343.98 0.00 0.00 0.00 A-28 23,667.43 23,667.43 0.00 0.00 0.00 A-P 0.00 3,835.87 0.00 0.00 2,748,081.17 A-V 68,954.56 68,954.56 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 68,063.46 83,933.34 0.00 0.00 14,834,339.55 M-2 16,427.90 20,258.28 0.00 0.00 3,580,439.04 M-3 11,734.67 14,470.76 0.00 0.00 2,557,555.74 B-1 7,040.53 8,682.12 0.00 0.00 1,534,473.88 B-2 4,693.69 5,788.09 0.00 0.00 1,022,982.58 B-3 7,041.18 8,682.92 0.00 0.00 1,534,616.62 - ------------------------------------------------------------------------------- 4,174,661.61 10,255,368.28 0.00 0.00 892,461,840.98 =============================================================================== Run: 12/29/03 10:16:23 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S7(POOL # 4688) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4688 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 841.728319 7.276148 3.857922 11.134070 0.000000 834.452171 A-2 946.697113 6.725912 1.277055 8.002967 0.000000 939.971201 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-5 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-6 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-7 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-7A 1000.000000 0.000000 4.583329 4.583329 0.000000 1000.000000 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-9 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-10 797.938227 9.289289 2.992268 12.281557 0.000000 788.648938 A-11 797.938226 9.289288 1.043138 10.332426 0.000000 788.648938 A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-13 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-14 825.114165 8.039943 3.781774 11.821717 0.000000 817.074222 A-15 946.697113 6.725912 3.155657 9.881569 0.000000 939.971201 A-16 940.868241 7.028360 1.229989 8.258349 0.000000 933.839881 A-17 940.868241 7.028360 3.136227 10.164587 0.000000 933.839881 A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-20 825.114165 8.039943 2.750380 10.790323 0.000000 817.074222 A-21 825.114165 8.039943 2.922279 10.962222 0.000000 817.074222 A-22 825.114165 8.039943 3.094178 11.134121 0.000000 817.074222 A-23 825.114165 8.039943 3.266077 11.306020 0.000000 817.074222 A-24 825.114165 8.039943 3.437976 11.477919 0.000000 817.074222 A-25 825.114165 8.039943 3.609875 11.649818 0.000000 817.074222 A-26 825.114165 8.039943 1.044285 9.084228 0.000000 817.074222 A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-28 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 958.925192 1.336636 0.000000 1.336636 0.000000 957.588556 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 993.863526 1.062106 4.555208 5.617314 0.000000 992.801421 M-2 993.863527 1.062106 4.555207 5.617313 0.000000 992.801421 M-3 993.863526 1.062106 4.555207 5.617313 0.000000 992.801421 B-1 993.863526 1.062105 4.555208 5.617313 0.000000 992.801421 B-2 993.863523 1.062102 4.555212 5.617314 0.000000 992.801421 B-3 993.863524 1.062104 4.555205 5.617309 0.000000 992.801420 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:23 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S7 (POOL # 4688) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4688 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 187,121.97 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,938.03 SUBSERVICER ADVANCES THIS MONTH 15,677.23 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 2,760,681.21 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 892,461,840.97 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 2,135 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,120,314.27 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.19898600 % 2.34371400 % 0.45589950 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.18286800 % 2.34994185 % 0.45993140 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 10,304,171.00 SPECIAL HAZARD AMOUNT AVAILABLE 10,304,171.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.89010548 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.10 POOL TRADING FACTOR: 86.61170403 ................................................................................. Run: 12/29/03 10:16:23 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S8(POOL # 4689) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4689 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111J2H6 250,025,000.00 196,571,881.48 5.000000 % 1,940,255.35 A-P 76111J2J2 570,507.62 422,524.82 0.000000 % 3,165.35 A-V 76111J2K2 0.00 0.00 0.128615 % 0.00 R 76111J2L7 100.00 0.00 5.000000 % 0.00 M-1 76111J2M5 1,268,000.00 1,237,931.63 5.000000 % 4,793.78 M-2 76111J2N3 507,100.00 495,075.02 5.000000 % 1,917.13 M-3 76111J2P8 507,000.00 494,977.39 5.000000 % 1,916.75 B-1 76111J2Q6 253,500.00 247,488.70 5.000000 % 958.38 B-2 76111J2R4 126,700.00 123,695.53 5.000000 % 479.00 B-3 76111J2S2 253,610.87 247,596.94 5.000000 % 958.80 - ------------------------------------------------------------------------------- 253,511,518.49 199,841,171.51 1,954,444.54 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 819,049.51 2,759,304.86 0.00 0.00 194,631,626.13 A-P 0.00 3,165.35 0.00 0.00 419,359.47 A-V 21,418.81 21,418.81 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,158.05 9,951.83 0.00 0.00 1,233,137.85 M-2 2,062.81 3,979.94 0.00 0.00 493,157.89 M-3 2,062.41 3,979.16 0.00 0.00 493,060.64 B-1 1,031.20 1,989.58 0.00 0.00 246,530.32 B-2 515.40 994.40 0.00 0.00 123,216.53 B-3 1,031.65 1,990.45 0.00 0.00 246,638.14 - ------------------------------------------------------------------------------- 852,329.84 2,806,774.38 0.00 0.00 197,886,726.97 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 786.208905 7.760245 3.275870 11.036115 0.000000 778.448660 A-P 740.612063 5.548322 0.000000 5.548322 0.000000 735.063741 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 976.286775 3.780584 4.067863 7.848447 0.000000 972.506191 M-2 976.286767 3.780576 4.067856 7.848432 0.000000 972.506191 M-3 976.286763 3.780572 4.067870 7.848442 0.000000 972.506191 B-1 976.286783 3.780592 4.067850 7.848442 0.000000 972.506191 B-2 976.286775 3.780584 4.067877 7.848461 0.000000 972.506191 B-3 976.286786 3.780595 4.067846 7.848441 0.000000 972.506191 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:23 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S8 (POOL # 4689) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4689 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,606.04 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,513.55 SUBSERVICER ADVANCES THIS MONTH 10,715.79 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 5 1,281,344.66 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 197,886,726.97 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 522 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180,536.04 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.57246800 % 1.11723900 % 0.30963650 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.56394400 % 1.12152867 % 0.31214520 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,535,115.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,322,735.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.43705594 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.70 POOL TRADING FACTOR: 78.05827844 ................................................................................. Run: 12/29/03 10:16:51 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12(POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4701 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ 1-A-1 76111J4H4 100,000,000.00 92,685,891.05 3.000000 % 1,396,762.84 1-A-2 76111J4J0 0.00 0.00 6.000000 % 0.00 1-A-3 76111J4K7 168,109,600.00 28,253,817.16 2.268750 % 8,403,996.67 1-A-4 76111J4L5 42,027,400.00 7,063,454.29 20.924999 % 2,100,999.17 2-A-1 76111J4M3 342,800,000.00 286,671,881.07 4.000000 % 13,438,320.93 2-A-2 76111J4N1 0.00 0.00 6.000000 % 0.00 2-A-3 76111J4P6 247,512,800.00 0.00 0.000000 % 0.00 2-A-4 76111J4Q4 61,878,200.00 0.00 0.000000 % 0.00 3-A-1 76111J4R2 110,888,000.00 105,280,412.40 3.750000 % 1,193,140.29 3-A-2 76111J4S0 0.00 0.00 6.000000 % 0.00 3-A-3 76111J4T8 87,584,000.00 6,713,918.86 2.268750 % 2,834,863.33 3-A-4 76111J4U5 21,896,000.00 1,678,479.71 20.925000 % 708,715.83 4-A-1 76111J4V3 81,964,000.00 77,894,386.27 3.500000 % 843,066.33 4-A-2 76111J4W1 0.00 0.00 5.750000 % 0.00 4-A-3 76111J4X9 12,682,000.00 12,682,000.00 4.500000 % 0.00 4-A-4 76111J4Y7 0.00 0.00 5.750000 % 0.00 4-A-5 76111J4Z4 27,015,000.00 27,015,000.00 4.500000 % 0.00 4-A-6 76111J5A8 0.00 0.00 5.750000 % 0.00 4-A-7 76111J5B6 12,214,000.00 12,214,000.00 4.500000 % 0.00 4-A-8 76111J5C4 67,554,066.00 6,032,353.15 2.268751 % 2,574,286.81 4-A-9 76111J5D2 20,559,934.00 1,835,933.65 17.188392 % 783,478.63 4-A-10 76111J5E0 0.00 0.00 5.750000 % 0.00 A-P 76111J5F7 744,089.88 503,550.26 0.000000 % 9,231.92 A-X-1 76111J5G5 0.00 0.00 6.500000 % 0.00 A-X-2 76111J5H3 0.00 0.00 6.000000 % 0.00 R-I 76111J5J9 100.00 0.00 5.750000 % 0.00 R-II 76111J5K6 100.00 0.00 5.750000 % 0.00 R-III 76111J5L4 100.00 0.00 5.750000 % 0.00 M-1 76111J5M2 18,749,700.00 18,651,601.80 5.960451 % 24,029.39 M-2 76111J5N0 6,490,000.00 6,456,044.40 5.960452 % 8,317.51 M-3 76111J5P5 5,047,800.00 5,021,389.97 5.960452 % 6,469.20 B-1 76111J5Q3 2,163,400.00 2,152,081.12 5.960452 % 2,772.59 B-2 76111J5R1 2,163,400.00 2,152,081.12 5.960452 % 2,772.59 B-3 76111J5S9 2,163,385.01 2,152,066.20 5.960454 % 2,772.57 - ------------------------------------------------------------------------------- 1,442,207,074.89 703,110,342.48 34,333,996.60 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ 1-A-1 231,714.73 1,628,477.57 0.00 0.00 91,289,128.21 1-A-2 231,714.73 231,714.73 0.00 0.00 0.00 1-A-3 53,417.37 8,457,414.04 0.00 0.00 19,849,820.49 1-A-4 123,168.98 2,224,168.15 0.00 0.00 4,962,455.12 2-A-1 955,572.94 14,393,893.87 0.00 0.00 273,233,560.14 2-A-2 477,786.47 477,786.47 0.00 0.00 0.00 2-A-3 0.00 0.00 0.00 0.00 0.00 2-A-4 0.00 0.00 0.00 0.00 0.00 3-A-1 329,001.29 1,522,141.58 0.00 0.00 104,087,272.11 3-A-2 197,400.77 197,400.77 0.00 0.00 0.00 3-A-3 12,693.50 2,847,556.83 0.00 0.00 3,879,055.53 3-A-4 29,268.49 737,984.32 0.00 0.00 969,763.88 4-A-1 227,156.90 1,070,223.23 0.00 0.00 77,051,319.94 4-A-2 146,029.44 146,029.44 0.00 0.00 0.00 4-A-3 47,550.16 47,550.16 0.00 0.00 12,682,000.00 4-A-4 13,208.38 13,208.38 0.00 0.00 0.00 4-A-5 101,290.62 101,290.62 0.00 0.00 27,015,000.00 4-A-6 28,136.28 28,136.28 0.00 0.00 0.00 4-A-7 45,795.43 45,795.43 0.00 0.00 12,214,000.00 4-A-8 11,403.16 2,585,689.97 0.00 0.00 3,458,066.34 4-A-9 26,293.23 809,771.86 0.00 0.00 1,052,455.02 4-A-10 12,720.95 12,720.95 0.00 0.00 0.00 A-P 0.00 9,231.92 0.00 0.00 494,318.34 A-X-1 183,771.18 183,771.18 0.00 0.00 0.00 A-X-2 24,191.83 24,191.83 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 M-1 92,641.07 116,670.46 0.00 0.00 18,627,572.41 M-2 32,066.68 40,384.19 0.00 0.00 6,447,726.89 M-3 24,940.86 31,410.06 0.00 0.00 5,014,920.77 B-1 10,689.22 13,461.81 0.00 0.00 2,149,308.53 B-2 10,689.22 13,461.81 0.00 0.00 2,149,308.53 B-3 10,689.15 13,461.72 0.00 0.00 2,149,293.63 - ------------------------------------------------------------------------------- 3,691,003.03 38,024,999.63 0.00 0.00 668,776,345.88 =============================================================================== Run: 12/29/03 10:16:51 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12(POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4701 _______________________________________________________________________________ _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ 1-A-1 926.858911 13.967628 2.317147 16.284775 0.000000 912.891282 1-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 1-A-3 168.067839 49.991176 0.317753 50.308929 0.000000 118.076662 1-A-4 168.067839 49.991176 2.930683 52.921859 0.000000 118.076662 2-A-1 836.265697 39.201636 2.787552 41.989188 0.000000 797.064061 2-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 2-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 3-A-1 949.430167 10.759868 2.966969 13.726837 0.000000 938.670299 3-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 3-A-3 76.656911 32.367365 0.144929 32.512294 0.000000 44.289545 3-A-4 76.656911 32.367365 1.336705 33.704070 0.000000 44.289545 4-A-1 950.348766 10.285812 2.771423 13.057235 0.000000 940.062954 4-A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 4-A-3 1000.000000 0.000000 3.749421 3.749421 0.000000 1000.000000 4-A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 4-A-5 1000.000000 0.000000 3.749421 3.749421 0.000000 1000.000000 4-A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 4-A-7 1000.000000 0.000000 3.749421 3.749421 0.000000 1000.000000 4-A-8 89.296670 38.107059 0.168800 38.275859 0.000000 51.189611 4-A-9 89.296670 38.107060 1.278858 39.385918 0.000000 51.189611 4-A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 676.733108 12.406996 0.000000 12.406996 0.000000 664.326113 A-X-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-X-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 994.768012 1.281588 4.940936 6.222524 0.000000 993.486424 M-2 994.768012 1.281587 4.940937 6.222524 0.000000 993.486424 M-3 994.768012 1.281588 4.940937 6.222525 0.000000 993.486424 B-1 994.768014 1.281589 4.940936 6.222525 0.000000 993.486424 B-2 994.768014 1.281589 4.940936 6.222525 0.000000 993.486424 B-3 994.768013 1.281589 4.940937 6.222526 0.000000 993.486424 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12 (POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4701 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 154,910.12 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,488.13 SUBSERVICER ADVANCES THIS MONTH 42,226.97 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 18 6,443,515.33 (B) TWO MONTHLY PAYMENTS: 2 206,107.05 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 668,776,345.93 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 1,715 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,353,184.31 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 301,171.79 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 94.79292470 % 0.91823830 % CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 94.53252830 % 0.96484870 % BANKRUPTCY AMOUNT AVAILABLE 258,136.00 FRAUD AMOUNT AVAILABLE 28,844,141.00 SPECIAL HAZARD AMOUNT AVAILABLE 14,222,071.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63837100 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.21 POOL TRADING FACTOR: 46.37172827 Run: 12/29/03 10:16:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12 (POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4701 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,270.49 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00 SUBSERVICER ADVANCES THIS MONTH 11,205.47 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 1,646,186.99 (B) TWO MONTHLY PAYMENTS: 1 56,895.79 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 124,169,674.44 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 342 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,786,119.29 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 258,136.00 FRAUD AMOUNT AVAILABLE 28,844,141.00 SPECIAL HAZARD AMOUNT AVAILABLE 14,222,071.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01248058 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.70 POOL TRADING FACTOR: 39.01605777 Run: 12/29/03 10:16:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12 (POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4701 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,040.24 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,685.81 SUBSERVICER ADVANCES THIS MONTH 24,305.85 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 9 3,688,606.35 (B) TWO MONTHLY PAYMENTS: 1 149,211.26 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 290,195,795.60 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 745 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,164,282.01 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 258,136.00 FRAUD AMOUNT AVAILABLE 28,844,141.00 SPECIAL HAZARD AMOUNT AVAILABLE 14,222,071.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.77877171 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.00 POOL TRADING FACTOR: 43.36086967 Run: 12/29/03 10:16:52 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) ?????????? MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S12 (POOL # 4701) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4701 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,652.95 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,093.09 SUBSERVICER ADVANCES THIS MONTH 4,945.51 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 812,676.24 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 114,807,720.95 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 279 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,630,484.50 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR SUBORDINATE PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 % PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 % BANKRUPTCY AMOUNT AVAILABLE 258,136.00 FRAUD AMOUNT AVAILABLE 28,844,141.00 SPECIAL HAZARD AMOUNT AVAILABLE 14,222,071.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.43647858 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.10 POOL TRADING FACTOR: 50.70069626 ................................................................................. Run: 12/29/03 10:16:24 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S10(POOL # 4706) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4706 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111J7F5 177,696,000.00 152,548,863.53 4.000000 % 1,791,546.74 A-2 76111J7G3 106,617,000.00 91,528,803.03 1.518750 % 1,074,922.00 A-3 76111J7H1 0.00 0.00 6.481250 % 0.00 A-4 76111J7J7 59,293,000.00 59,293,000.00 5.500000 % 0.00 A-5 76111J7K4 41,119,000.00 41,119,000.00 5.500000 % 0.00 A-6 76111J7L2 10,000,000.00 9,732,009.95 5.500000 % 74,256.29 A-7 76111J7M0 5,000,000.00 3,145,223.94 5.500000 % 76,975.03 A-P 76111J7N8 771,718.60 743,442.66 0.000000 % 1,080.18 A-V 76111J7P3 0.00 0.00 0.116351 % 0.00 R-I 76111J7Q1 100.00 0.00 5.500000 % 0.00 R-II 76111J7R9 100.00 0.00 5.500000 % 0.00 M-1 76111J7S7 6,370,300.00 6,337,983.46 5.500000 % 6,683.98 M-2 76111J7T5 1,438,400.00 1,431,102.99 5.500000 % 1,509.22 M-3 76111J7U2 1,027,400.00 1,022,188.00 5.500000 % 1,077.99 B-1 76111J7V0 616,500.00 613,372.49 5.500000 % 646.85 B-2 76111J7W8 411,000.00 408,915.00 5.500000 % 431.24 B-3 76111J7X6 616,550.56 613,422.80 5.500000 % 646.91 - ------------------------------------------------------------------------------- 410,977,069.16 368,537,327.85 3,029,776.43 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 508,496.21 2,300,042.95 0.00 0.00 150,757,316.79 A-2 115,841.14 1,190,763.14 0.00 0.00 90,453,881.03 A-3 494,350.88 494,350.88 0.00 0.00 0.00 A-4 271,759.58 271,759.58 0.00 0.00 59,293,000.00 A-5 188,462.08 188,462.08 0.00 0.00 41,119,000.00 A-6 44,605.05 118,861.34 0.00 0.00 9,657,753.66 A-7 14,415.61 91,390.64 0.00 0.00 3,068,248.91 A-P 0.00 1,080.18 0.00 0.00 742,362.48 A-V 35,733.12 35,733.12 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 1.07 1.07 0.00 0.00 0.00 M-1 29,049.09 35,733.07 0.00 0.00 6,331,299.48 M-2 6,559.22 8,068.44 0.00 0.00 1,429,593.77 M-3 4,685.03 5,763.02 0.00 0.00 1,021,110.01 B-1 2,811.29 3,458.14 0.00 0.00 612,725.64 B-2 1,874.19 2,305.43 0.00 0.00 408,483.76 B-3 2,811.52 3,458.43 0.00 0.00 612,775.89 - ------------------------------------------------------------------------------- 1,721,455.08 4,751,231.51 0.00 0.00 365,507,551.42 =============================================================================== Run: 12/29/03 10:16:24 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S10(POOL # 4706) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4706 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 858.482259 10.082088 2.861608 12.943696 0.000000 848.400171 A-2 858.482259 10.082088 1.086517 11.168605 0.000000 848.400171 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-5 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-6 973.200995 7.425629 4.460505 11.886134 0.000000 965.775366 A-7 629.044787 15.395006 2.883122 18.278128 0.000000 613.649781 A-P 963.359780 1.399707 0.000000 1.399707 0.000000 961.960073 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 10.700000 10.700000 0.000000 0.000000 M-1 994.926998 1.049241 4.560082 5.609323 0.000000 993.877757 M-2 994.926999 1.049242 4.560081 5.609323 0.000000 993.877757 M-3 994.926998 1.049241 4.560084 5.609325 0.000000 993.877757 B-1 994.927003 1.049246 4.560081 5.609327 0.000000 993.877757 B-2 994.927003 1.049246 4.560073 5.609319 0.000000 993.877757 B-3 994.926998 1.049241 4.560080 5.609321 0.000000 993.877757 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:24 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S10 (POOL # 4706) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4706 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,746.30 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,154.23 SUBSERVICER ADVANCES THIS MONTH 14,920.13 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 2,615,668.05 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 365,507,551.40 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 884 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,641,079.20 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.16499200 % 2.39027200 % 0.44383840 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.14446800 % 2.40268723 % 0.44795540 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 8,219,541.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,109,771.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.92417089 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.20 POOL TRADING FACTOR: 88.93623971 ................................................................................. Run: 12/29/03 10:16:24 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S11(POOL # 4707) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4707 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111J6M1 25,000,000.00 23,893,995.57 2.500000 % 265,848.27 A-2 76111J6N9 8,652,858.00 8,652,858.00 4.000000 % 0.00 A-3 76111J6P4 60,361,142.00 57,843,875.98 1.468750 % 605,070.65 A-4 76111J6Q2 0.00 0.00 6.031250 % 0.00 A-5 76111J6R0 138,868,000.00 91,552,326.61 5.000000 % 1,096,183.80 A-6 76111J6S8 77,250,000.00 73,832,446.32 3.000000 % 821,471.15 A-7 76111J6T6 40,000,000.00 38,230,392.92 3.500000 % 425,357.23 A-8 76111J6U3 0.00 0.00 5.000000 % 0.00 A-P 76111J6V1 1,372,294.24 1,267,350.04 0.000000 % 9,889.84 A-V 76111J6W9 0.00 0.00 0.095243 % 0.00 R-I 76111J6X7 100.00 0.00 5.000000 % 0.00 R-II 76111J6Y5 100.00 0.00 5.000000 % 0.00 M-1 76111J6Z2 1,778,900.00 1,746,663.98 5.000000 % 6,728.50 M-2 76111J7A6 711,200.00 698,312.12 5.000000 % 2,690.04 M-3 76111J7B4 711,200.00 698,312.12 5.000000 % 2,690.04 B-1 76111J7C2 355,600.00 349,156.06 5.000000 % 1,345.02 B-2 76111J7D0 177,800.00 174,578.03 5.000000 % 672.51 B-3 76111J7E8 355,631.88 349,187.36 5.000000 % 1,345.14 - ------------------------------------------------------------------------------- 355,594,826.12 299,289,455.11 3,239,292.19 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 49,779.16 315,627.43 0.00 0.00 23,628,147.30 A-2 28,842.86 28,842.86 0.00 0.00 8,652,858.00 A-3 70,798.49 675,869.14 0.00 0.00 57,238,805.33 A-4 290,725.73 290,725.73 0.00 0.00 0.00 A-5 381,468.03 1,477,651.83 0.00 0.00 90,456,142.81 A-6 184,581.12 1,006,052.27 0.00 0.00 73,010,975.17 A-7 111,505.31 536,862.54 0.00 0.00 37,805,035.69 A-8 107,323.86 107,323.86 0.00 0.00 0.00 A-P 0.00 9,889.84 0.00 0.00 1,257,460.20 A-V 23,754.41 23,754.41 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 7,277.77 14,006.27 0.00 0.00 1,739,935.48 M-2 2,909.63 5,599.67 0.00 0.00 695,622.08 M-3 2,909.63 5,599.67 0.00 0.00 695,622.08 B-1 1,454.82 2,799.84 0.00 0.00 347,811.04 B-2 727.41 1,399.92 0.00 0.00 173,905.52 B-3 1,454.95 2,800.09 0.00 0.00 347,842.22 - ------------------------------------------------------------------------------- 1,265,513.18 4,504,805.37 0.00 0.00 296,050,162.92 =============================================================================== Run: 12/29/03 10:16:24 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S11(POOL # 4707) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4707 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 955.759823 10.633931 1.991166 12.625097 0.000000 945.125892 A-2 1000.000000 0.000000 3.333333 3.333333 0.000000 1000.000000 A-3 958.296581 10.024175 1.172915 11.197090 0.000000 948.272406 A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-5 659.275907 7.893711 2.746983 10.640694 0.000000 651.382196 A-6 955.759823 10.633931 2.389400 13.023331 0.000000 945.125892 A-7 955.759823 10.633931 2.787633 13.421564 0.000000 945.125892 A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-P 923.526464 7.206800 0.000000 7.206800 0.000000 916.319664 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 981.878678 3.782394 4.091163 7.873557 0.000000 978.096285 M-2 981.878681 3.782396 4.091156 7.873552 0.000000 978.096285 M-3 981.878681 3.782396 4.091156 7.873552 0.000000 978.096285 B-1 981.878681 3.782396 4.091170 7.873566 0.000000 978.096285 B-2 981.878681 3.782396 4.091170 7.873566 0.000000 978.096285 B-3 981.878679 3.782394 4.091169 7.873563 0.000000 978.096285 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:24 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S11 (POOL # 4707) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4707 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,342.55 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,840.81 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 296,050,162.91 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 764 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,086,302.77 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.65237900 % 1.05471600 % 0.29166460 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.64286400 % 1.05765172 % 0.29497300 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 3,555,948.00 SPECIAL HAZARD AMOUNT AVAILABLE 5,089,568.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.38877818 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.30 POOL TRADING FACTOR: 83.25491294 ................................................................................. Run: 12/29/03 10:16:24 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S13(POOL # 4708) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4708 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111J5U4 20,000,000.00 20,000,000.00 4.750000 % 0.00 A-2 76111J5V2 0.00 0.00 0.680000 % 0.00 A-3 76111J5W0 10,000,000.00 10,000,000.00 5.500000 % 0.00 A-4 76111J5X8 265,601,000.00 261,831,582.18 3.500000 % 1,013,942.67 A-5 76111J5Y6 0.00 0.00 5.500000 % 0.00 A-6 76111J5Z3 76,822,533.00 50,286,292.25 2.118750 % 3,432,277.42 A-7 76111J6A7 27,935,467.00 18,285,924.75 14.798438 % 1,248,100.90 A-P 76111J6B5 557,809.93 552,211.75 0.000000 % 6,473.65 A-V 76111J6C3 0.00 0.00 0.113164 % 0.00 R-I 76111J6D1 100.00 0.00 5.500000 % 0.00 R-II 76111J6E9 100.00 0.00 5.500000 % 0.00 M-1 76111J6F6 5,754,200.00 5,725,078.42 5.500000 % 5,962.13 M-2 76111J6G4 1,643,900.00 1,635,580.34 5.500000 % 1,703.30 M-3 76111J6H2 1,027,500.00 1,022,299.90 5.500000 % 1,064.63 B-1 76111J6J8 616,500.00 613,379.94 5.500000 % 638.78 B-2 76111J6K5 411,000.00 408,919.96 5.500000 % 425.85 B-3 76111J6L3 616,548.44 613,428.13 5.500000 % 638.82 - ------------------------------------------------------------------------------- 410,986,658.37 370,974,697.62 5,711,228.15 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 79,166.67 79,166.67 0.00 0.00 20,000,000.00 A-2 11,333.33 11,333.33 0.00 0.00 0.00 A-3 45,833.33 45,833.33 0.00 0.00 10,000,000.00 A-4 763,675.45 1,777,618.12 0.00 0.00 260,817,639.51 A-5 436,385.97 436,385.97 0.00 0.00 0.00 A-6 88,786.73 3,521,064.15 0.00 0.00 46,854,014.83 A-7 225,502.60 1,473,603.50 0.00 0.00 17,037,823.85 A-P 0.00 6,473.65 0.00 0.00 545,738.10 A-V 34,984.20 34,984.20 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 26,239.94 32,202.07 0.00 0.00 5,719,116.29 M-2 7,496.41 9,199.71 0.00 0.00 1,633,877.04 M-3 4,685.54 5,750.17 0.00 0.00 1,021,235.27 B-1 2,811.32 3,450.10 0.00 0.00 612,741.16 B-2 1,874.22 2,300.07 0.00 0.00 408,494.11 B-3 2,811.55 3,450.37 0.00 0.00 612,789.31 - ------------------------------------------------------------------------------- 1,731,587.26 7,442,815.41 0.00 0.00 365,263,469.47 =============================================================================== Run: 12/29/03 10:16:24 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S13(POOL # 4708) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4708 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 1000.000000 0.000000 3.958334 3.958334 0.000000 1000.000000 A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-3 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-4 985.807968 3.817541 2.875273 6.692814 0.000000 981.990427 A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-6 654.577378 44.678004 1.155738 45.833742 0.000000 609.899375 A-7 654.577378 44.678004 8.072269 52.750273 0.000000 609.899375 A-P 989.963996 11.605476 0.000000 11.605476 0.000000 978.358519 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 994.939073 1.036134 4.560137 5.596271 0.000000 993.902939 M-2 994.939073 1.036134 4.560137 5.596271 0.000000 993.902939 M-3 994.939076 1.036136 4.560136 5.596272 0.000000 993.902939 B-1 994.939079 1.036139 4.560130 5.596269 0.000000 993.902939 B-2 994.939071 1.036131 4.560146 5.596277 0.000000 993.902939 B-3 994.939062 1.036123 4.560145 5.596268 0.000000 993.902939 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:24 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S13 (POOL # 4708) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4708 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,224.43 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,843.02 SUBSERVICER ADVANCES THIS MONTH 13,691.75 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 6 2,401,719.42 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 365,263,469.47 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 890 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,324,860.58 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.29533500 % 2.26308000 % 0.44092710 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.25589100 % 2.29265429 % 0.44802440 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 4,109,867.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,408,704.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.92586442 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.70 POOL TRADING FACTOR: 88.87477538 ................................................................................. Run: 12/29/03 10:16:25 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S14(POOL # 4718) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4718 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XAA1 75,000,000.00 71,247,450.13 1.518750 % 752,135.91 A-2 76111XAB9 71,226,131.00 67,662,402.89 10.635417 % 714,289.75 A-3 76111XAC7 0.00 0.00 0.100000 % 0.00 A-4 76111XAD5 9,996,650.00 9,496,477.63 0.000000 % 100,251.19 A-5 76111AXE3 41,535,219.00 39,457,045.93 1.518750 % 416,535.07 A-6 76111XAF0 2,175,000.00 2,066,176.05 1.518748 % 21,811.94 A-P 76111XAG8 437,559.49 428,026.43 0.000000 % 4,454.19 A-V 76111XAH6 0.00 0.00 0.215285 % 0.00 R-I 76111XAJ2 100.00 0.00 4.750000 % 0.00 R-II 76111XAK9 100.00 0.00 4.750000 % 0.00 M-1 76111XAL7 912,300.00 898,785.67 4.750000 % 3,444.04 M-2 76111XAM5 405,200.00 399,197.58 4.750000 % 1,529.68 M-3 76111XAN3 405,200.00 399,197.58 4.750000 % 1,529.68 B-1 76111XAP8 202,600.00 199,598.79 4.750000 % 764.84 B-2 76111XAQ6 101,400.00 99,897.91 4.750000 % 382.79 B-3 76111XAR4 202,616.16 199,614.71 4.750000 % 764.90 - ------------------------------------------------------------------------------- 202,600,075.65 192,553,871.30 2,017,893.98 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 90,172.55 842,308.46 0.00 0.00 70,495,314.22 A-2 599,681.54 1,313,971.29 0.00 0.00 66,948,113.14 A-3 9,397.56 9,397.56 0.00 0.00 0.00 A-4 0.00 100,251.19 0.00 0.00 9,396,226.44 A-5 49,937.82 466,472.89 0.00 0.00 39,040,510.86 A-6 2,615.00 24,426.94 0.00 0.00 2,044,364.11 A-P 0.00 4,454.19 0.00 0.00 423,572.24 A-V 34,544.89 34,544.89 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 3,557.69 7,001.73 0.00 0.00 895,341.63 M-2 1,580.16 3,109.84 0.00 0.00 397,667.90 M-3 1,580.16 3,109.84 0.00 0.00 397,667.90 B-1 790.08 1,554.92 0.00 0.00 198,833.95 B-2 395.43 778.22 0.00 0.00 99,515.12 B-3 790.14 1,555.04 0.00 0.00 198,849.81 - ------------------------------------------------------------------------------- 795,043.02 2,812,937.00 0.00 0.00 190,535,977.32 =============================================================================== Run: 12/29/03 10:16:25 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S14(POOL # 4718) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4718 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 949.966002 10.028479 1.202301 11.230780 0.000000 939.937523 A-2 949.966002 10.028479 8.419404 18.447883 0.000000 939.937523 A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-4 949.966001 10.028479 0.000000 10.028479 0.000000 939.937523 A-5 949.966002 10.028479 1.202301 11.230780 0.000000 939.937523 A-6 949.966001 10.028478 1.202299 11.230777 0.000000 939.937523 A-P 978.213106 10.179622 0.000000 10.179622 0.000000 968.033485 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 985.186536 3.775129 3.899693 7.674822 0.000000 981.411407 M-2 985.186530 3.775123 3.899704 7.674827 0.000000 981.411407 M-3 985.186530 3.775123 3.899704 7.674827 0.000000 981.411407 B-1 985.186530 3.775123 3.899704 7.674827 0.000000 981.411407 B-2 985.186555 3.775148 3.899704 7.674852 0.000000 981.411407 B-3 985.186525 3.775118 3.899689 7.674807 0.000000 981.411407 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:26 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S14 (POOL # 4718) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4718 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,004.83 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,215.67 SUBSERVICER ADVANCES THIS MONTH 6,302.43 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 788,523.12 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 190,535,977.32 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 488 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,280,010.00 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.85684700 % 0.88336900 % 0.25920610 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.84916700 % 0.88732714 % 0.26152890 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,026,001.00 SPECIAL HAZARD AMOUNT AVAILABLE 3,219,866.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.27869844 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.80 POOL TRADING FACTOR: 94.04536336 ................................................................................. Run: 12/29/03 10:16:26 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S15(POOL # 4726) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4726 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XAS2 225,076,000.00 219,417,302.40 4.500000 % 3,092,375.45 A-P 76111XAT0 119,754.08 118,235.04 0.000000 % 498.98 A-V 76111XAU7 0.00 0.00 0.313549 % 0.00 R 76111XAV5 100.00 0.00 4.500000 % 0.00 M-1 76111XAW3 1,024,700.00 1,013,147.67 4.500000 % 5,453.07 M-2 76111XAX1 455,400.00 450,265.88 4.500000 % 2,423.46 M-3 76111XAY9 455,400.00 450,265.88 4.500000 % 2,423.46 B-1 76111XAZ6 227,700.00 225,132.94 4.500000 % 1,211.73 B-2 76111XBA0 113,900.00 112,615.91 4.500000 % 606.14 B-3 76111XBB8 227,734.21 225,166.76 4.500000 % 1,211.91 - ------------------------------------------------------------------------------- 227,700,688.29 222,012,132.48 3,106,204.20 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 822,814.88 3,915,190.33 0.00 0.00 216,324,926.95 A-P 0.00 498.98 0.00 0.00 117,736.06 A-V 58,009.77 58,009.77 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 3,799.30 9,252.37 0.00 0.00 1,007,694.60 M-2 1,688.50 4,111.96 0.00 0.00 447,842.42 M-3 1,688.50 4,111.96 0.00 0.00 447,842.42 B-1 844.25 2,055.98 0.00 0.00 223,921.21 B-2 422.31 1,028.45 0.00 0.00 112,009.77 B-3 844.38 2,056.29 0.00 0.00 223,954.85 - ------------------------------------------------------------------------------- 890,111.89 3,996,316.09 0.00 0.00 218,905,928.28 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 974.858725 13.739250 3.655720 17.394970 0.000000 961.119475 A-P 987.315362 4.166706 0.000000 4.166706 0.000000 983.148657 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 988.726138 5.321626 3.707719 9.029345 0.000000 983.404513 M-2 988.726142 5.321629 3.707729 9.029358 0.000000 983.404513 M-3 988.726142 5.321629 3.707729 9.029358 0.000000 983.404513 B-1 988.726120 5.321607 3.707729 9.029336 0.000000 983.404513 B-2 988.726110 5.321598 3.707726 9.029324 0.000000 983.404513 B-3 988.726155 5.321642 3.707743 9.029385 0.000000 983.404513 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:26 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S15 (POOL # 4726) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4726 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,995.56 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,453.65 SUBSERVICER ADVANCES THIS MONTH 1,872.80 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 2 221,101.20 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 218,905,928.28 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 553 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,911,426.66 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 343,996.35 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.88388300 % 0.86243000 % 0.25355170 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.87413200 % 0.86949652 % 0.25590310 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,277,007.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,350,119.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.13855488 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.80 POOL TRADING FACTOR: 96.13757864 ................................................................................. Run: 12/29/03 10:16:27 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S16(POOL # 4737) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4737 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XBC6 150,351,000.00 147,201,051.81 4.750000 % 819,790.80 A-2 76111XBD4 50,000,000.00 48,952,468.49 4.500000 % 272,625.65 A-3 76111XBE2 50,000,000.00 48,952,468.49 5.000000 % 272,625.65 A-P 76111XBF9 2,086,253.02 2,042,893.98 0.000000 % 10,473.89 A-V 76111XBG7 0.00 0.00 0.087447 % 0.00 R 76111XBL6 100.00 0.00 4.750000 % 0.00 M-1 76111XBH5 1,404,400.00 1,393,829.82 4.750000 % 5,347.44 M-2 76111XBJ1 382,900.00 380,018.11 4.750000 % 1,457.94 M-3 76111XBK8 382,900.00 380,018.11 4.750000 % 1,457.94 B-1 76111XBM4 255,200.00 253,279.24 4.750000 % 971.70 B-2 76111XBN2 127,600.00 126,639.62 4.750000 % 485.85 B-3 76111XBP7 255,330.76 253,409.02 4.750000 % 972.21 - ------------------------------------------------------------------------------- 255,245,683.78 249,936,076.69 1,386,209.07 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 582,670.83 1,402,461.63 0.00 0.00 146,381,261.01 A-2 183,571.76 456,197.41 0.00 0.00 48,679,842.84 A-3 203,968.62 476,594.27 0.00 0.00 48,679,842.84 A-P 0.00 10,473.89 0.00 0.00 2,032,420.09 A-V 18,213.48 18,213.48 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,517.24 10,864.68 0.00 0.00 1,388,482.38 M-2 1,504.24 2,962.18 0.00 0.00 378,560.17 M-3 1,504.24 2,962.18 0.00 0.00 378,560.17 B-1 1,002.56 1,974.26 0.00 0.00 252,307.54 B-2 501.28 987.13 0.00 0.00 126,153.77 B-3 1,003.08 1,975.29 0.00 0.00 252,436.81 - ------------------------------------------------------------------------------- 999,457.33 2,385,666.40 0.00 0.00 248,549,867.62 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 979.049370 5.452513 3.875404 9.327917 0.000000 973.596857 A-2 979.049370 5.452513 3.671435 9.123948 0.000000 973.596857 A-3 979.049370 5.452513 4.079372 9.531885 0.000000 973.596857 A-P 979.216787 5.020431 0.000000 5.020431 0.000000 974.196356 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 992.473526 3.807633 3.928539 7.736172 0.000000 988.665893 M-2 992.473519 3.807626 3.928545 7.736171 0.000000 988.665893 M-3 992.473519 3.807626 3.928545 7.736171 0.000000 988.665893 B-1 992.473534 3.807641 3.928527 7.736168 0.000000 988.665893 B-2 992.473495 3.807602 3.928527 7.736129 0.000000 988.665893 B-3 992.473504 3.807610 3.928551 7.736161 0.000000 988.665893 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:27 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S16 (POOL # 4737) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4737 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,053.73 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,381.16 SUBSERVICER ADVANCES THIS MONTH 33,792.31 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 9 4,083,067.59 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 248,549,867.61 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 612 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 427,140.21 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.87564700 % 0.86886800 % 0.25339590 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.87371000 % 0.86324839 % 0.25592430 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,552,457.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,552,457.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.10782469 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.90 POOL TRADING FACTOR: 97.37671718 ................................................................................. Run: 12/29/03 10:16:27 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S17(POOL # 4738) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4738 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XBQ5 205,000,000.00 203,385,694.19 5.500000 % 1,150,112.81 A-2 76111XBR3 50,731,300.00 50,731,300.00 5.500000 % 0.00 A-3 76111XBS1 3,322,600.00 3,322,600.00 5.500000 % 0.00 A-4 76111XBT9 26,703,100.00 26,703,100.00 5.500000 % 0.00 A-5 76111XBU6 200,000,000.00 198,924,717.29 5.500000 % 766,085.60 A-6 76111XBV4 14,500,000.00 14,500,000.00 5.500000 % 0.00 A-P 76111XBW2 16,648,662.78 16,587,139.97 0.000000 % 48,354.32 A-V 76111XBX0 0.00 0.00 0.006043 % 0.00 R 76111XBY8 100.00 0.00 5.500000 % 0.00 M-1 76111XBZ5 7,418,900.00 7,402,886.13 5.500000 % 8,080.97 M-2 76111XCA9 2,119,600.00 2,115,024.79 5.500000 % 2,308.75 M-3 76111XCB7 1,324,700.00 1,321,840.60 5.500000 % 1,442.91 B-1 76111XCC5 794,800.00 793,084.41 5.500000 % 865.73 B-2 76111XCD3 529,900.00 528,756.20 5.500000 % 577.19 B-3 76111XCE1 794,876.12 793,160.36 5.500000 % 865.81 - ------------------------------------------------------------------------------- 529,888,538.90 527,109,303.94 1,978,694.09 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 932,184.43 2,082,297.24 0.00 0.00 202,235,581.38 A-2 232,518.46 232,518.46 0.00 0.00 50,731,300.00 A-3 15,228.58 15,228.58 0.00 0.00 3,322,600.00 A-4 122,389.21 122,389.21 0.00 0.00 26,703,100.00 A-5 911,738.29 1,677,823.89 0.00 0.00 198,158,631.69 A-6 66,458.33 66,458.33 0.00 0.00 14,500,000.00 A-P 0.00 48,354.32 0.00 0.00 16,538,785.65 A-V 2,654.62 2,654.62 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 33,929.89 42,010.86 0.00 0.00 7,394,805.16 M-2 9,693.86 12,002.61 0.00 0.00 2,112,716.04 M-3 6,058.44 7,501.35 0.00 0.00 1,320,397.69 B-1 3,634.97 4,500.70 0.00 0.00 792,218.68 B-2 2,423.47 3,000.66 0.00 0.00 528,179.01 B-3 3,635.32 4,501.13 0.00 0.00 792,294.55 - ------------------------------------------------------------------------------- 2,342,547.87 4,321,241.96 0.00 0.00 525,130,609.85 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 992.125338 5.610306 4.547241 10.157547 0.000000 986.515031 A-2 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-3 1000.000000 0.000000 4.583332 4.583332 0.000000 1000.000000 A-4 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-5 994.623586 3.830428 4.558691 8.389119 0.000000 990.793158 A-6 1000.000000 0.000000 4.583333 4.583333 0.000000 1000.000000 A-P 996.304640 2.904397 0.000000 2.904397 0.000000 993.400243 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 997.841476 1.089241 4.573439 5.662680 0.000000 996.752235 M-2 997.841479 1.089243 4.573438 5.662681 0.000000 996.752235 M-3 997.841478 1.089243 4.573443 5.662686 0.000000 996.752235 B-1 997.841478 1.089243 4.573440 5.662683 0.000000 996.752235 B-2 997.841479 1.089243 4.573448 5.662691 0.000000 996.752235 B-3 997.841474 1.089239 4.573442 5.662681 0.000000 996.752235 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:27 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S17 (POOL # 4738) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4738 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,832.75 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,540.75 SUBSERVICER ADVANCES THIS MONTH 10,276.84 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 4 1,861,116.09 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 525,130,609.84 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 1,210 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,403,011.43 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.46245100 % 2.12326700 % 0.40124520 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.45560000 % 2.06194777 % 0.41540040 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 5,298,885.00 SPECIAL HAZARD AMOUNT AVAILABLE 5,322,970.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.61671484 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.30 POOL TRADING FACTOR: 99.10208870 ................................................................................. Run: 12/29/03 10:16:28 REPT1B.FRG Page: 1 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S18(POOL # 4750) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4750 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XDD2 229,306,000.00 228,370,127.64 4.500000 % 946,214.12 A-2 76111XDE0 20,000,000.00 19,918,373.50 4.500000 % 82,528.51 A-3 76111XDF7 756,000.00 752,914.52 4.500000 % 3,119.58 A-P 76111XDG5 805,355.13 802,174.75 0.000000 % 3,171.53 A-V 76111XDH3 0.00 0.00 0.291930 % 0.00 R 76111XDJ9 100.00 0.00 4.500000 % 0.00 M-1 76111XDK6 1,395,800.00 1,390,508.53 4.500000 % 5,216.98 M-2 76111XDL4 380,500.00 379,057.53 4.500000 % 1,422.17 M-3 76111XDM2 380,500.00 379,057.53 4.500000 % 1,422.17 B-1 76111XDN0 253,700.00 252,738.22 4.500000 % 948.23 B-2 76111XDP5 126,800.00 126,319.30 4.500000 % 473.93 B-3 76111XDQ3 253,713.95 252,752.12 4.500000 % 948.29 - ------------------------------------------------------------------------------- 253,658,469.08 252,624,023.64 1,045,465.51 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 856,387.98 1,802,602.10 0.00 0.00 227,423,913.52 A-2 74,693.90 157,222.41 0.00 0.00 19,835,844.99 A-3 2,823.43 5,943.01 0.00 0.00 749,794.94 A-P 0.00 3,171.53 0.00 0.00 799,003.22 A-V 61,457.01 61,457.01 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 M-1 5,214.41 10,431.39 0.00 0.00 1,385,291.55 M-2 1,421.47 2,843.64 0.00 0.00 377,635.36 M-3 1,421.47 2,843.64 0.00 0.00 377,635.36 B-1 947.77 1,896.00 0.00 0.00 251,789.99 B-2 473.70 947.63 0.00 0.00 125,845.37 B-3 947.82 1,896.11 0.00 0.00 251,803.83 - ------------------------------------------------------------------------------- 1,005,788.96 2,051,254.47 0.00 0.00 251,578,558.13 =============================================================================== _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 995.918675 4.126426 3.734695 7.861121 0.000000 991.792249 A-2 995.918675 4.126425 3.734695 7.861120 0.000000 991.792249 A-3 995.918678 4.126429 3.734696 7.861125 0.000000 991.792249 A-P 996.050962 3.938052 0.000000 3.938052 0.000000 992.112910 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 996.209006 3.737627 3.735786 7.473413 0.000000 992.471379 M-2 996.209014 3.737635 3.735795 7.473430 0.000000 992.471379 M-3 996.209014 3.737635 3.735795 7.473430 0.000000 992.471379 B-1 996.209022 3.737643 3.735790 7.473433 0.000000 992.471379 B-2 996.208998 3.737618 3.735804 7.473422 0.000000 992.471379 B-3 996.209014 3.737634 3.735782 7.473416 0.000000 992.471379 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:28 rept2.frg Page: 2 of 2 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S18 (POOL # 4750) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4750 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,609.65 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,403.68 SUBSERVICER ADVANCES THIS MONTH 0.00 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 0 0.00 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 251,578,558.13 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 597 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 97,549.78 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 98.89587300 % 0.85323100 % 0.25009880 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 98.89544400 % 0.85085243 % 0.25099300 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 2,536,585.00 SPECIAL HAZARD AMOUNT AVAILABLE 2,536,585.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.10078269 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.70 POOL TRADING FACTOR: 99.18003489 ................................................................................. Run: 12/29/03 10:16:28 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S19(POOL # 4751) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4751 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-1 76111XCF8 100,356,000.00 100,356,000.00 4.000000 % 0.00 A-2 76111XCG6 80,467,000.00 80,254,393.14 0.000000 % 258,474.50 A-3 76111XCH4 4,564,000.00 4,564,000.00 4.875000 % 0.00 A-4 76111XCJ0 25,272,000.00 25,272,000.00 5.250000 % 0.00 A-5 76111XCK7 47,906,000.00 47,480,786.29 5.250000 % 516,949.02 A-6 76111XCL5 20,704,000.00 20,373,215.56 6.000000 % 2,081,695.41 A-7 76111XCM3 62,683,000.00 62,591,824.01 6.000000 % 449,910.01 A-8 76111XCN1 22,178,000.00 22,026,602.71 0.000000 % 413,171.96 A-9 76111XCP6 34,676,000.00 34,676,000.00 5.250000 % 0.00 A-10 76111XCQ4 186,000.00 185,804.88 5.250000 % 617.52 A-11 76111XCR2 0.00 0.00 0.000000 % 0.00 A-12 76111XCS0 1,000,000.00 1,000,000.00 5.250000 % 0.00 A-P 76111XCT8 2,100,265.65 2,098,895.25 0.000000 % 28,840.69 A-V 76111XCU5 0.00 0.00 0.255527 % 0.00 R-I 76111XCV3 100.00 0.00 5.250000 % 0.00 R-II 76111XCW1 100.00 0.00 5.250000 % 0.00 M-1 76111XCX9 5,565,300.00 5,559,461.86 5.250000 % 18,476.80 M-2 76111XCY7 1,648,800.00 1,647,070.37 5.250000 % 5,474.02 M-3 76111XCZ4 1,236,600.00 1,235,302.78 5.250000 % 4,105.52 B-1 76111XDA8 412,200.00 411,767.59 5.250000 % 1,368.50 B-2 76111XDB6 618,200.00 617,551.49 5.250000 % 2,052.42 B-3 76111XDC4 618,384.42 617,735.72 5.250000 % 2,053.04 - ------------------------------------------------------------------------------- 412,191,950.07 410,968,411.65 3,783,189.41 =============================================================================== _______________________________________________________________________________ REMAINING INTEREST TOTAL DEFERRED REALIZED PRINCIPAL DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE _______________________________________________________________________________ A-1 334,520.00 334,520.00 0.00 0.00 100,356,000.00 A-2 108,259.83 366,734.33 0.00 0.00 79,995,918.64 A-3 18,541.25 18,541.25 0.00 0.00 4,564,000.00 A-4 110,565.00 110,565.00 0.00 0.00 25,272,000.00 A-5 207,728.44 724,677.46 0.00 0.00 46,963,837.27 A-6 0.00 2,081,695.41 101,866.08 0.00 18,393,386.23 A-7 0.00 449,910.01 312,959.12 0.00 62,454,873.12 A-8 0.00 413,171.96 0.00 0.00 21,613,430.75 A-9 151,707.50 151,707.50 0.00 0.00 34,676,000.00 A-10 812.90 1,430.42 0.00 0.00 185,187.36 A-11 393,330.12 393,330.12 0.00 0.00 0.00 A-12 4,375.00 4,375.00 0.00 0.00 1,000,000.00 A-P 0.00 28,840.69 0.00 0.00 2,070,054.56 A-V 87,511.32 87,511.32 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 M-1 24,322.65 42,799.45 0.00 0.00 5,540,985.06 M-2 7,205.93 12,679.95 0.00 0.00 1,641,596.35 M-3 5,404.45 9,509.97 0.00 0.00 1,231,197.26 B-1 1,801.48 3,169.98 0.00 0.00 410,399.09 B-2 2,701.79 4,754.21 0.00 0.00 615,499.07 B-3 2,702.59 4,755.63 0.00 0.00 615,682.68 - ------------------------------------------------------------------------------- 1,461,490.25 5,244,679.66 414,825.20 0.00 407,600,047.44 =============================================================================== Run: 12/29/03 10:16:28 Page: 2 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S19(POOL # 4751) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4751 _______________________________________________________________________________ AMOUNTS PER $1,000 UNIT _______________________________________________________________________________ BEGINNING ENDING BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR _______________________________________________________________________________ A-1 1000.000000 0.000000 3.333333 3.333333 0.000000 1000.000000 A-2 997.357838 3.212180 1.345394 4.557574 0.000000 994.145658 A-3 1000.000000 0.000000 4.062500 4.062500 0.000000 1000.000000 A-4 1000.000000 0.000000 4.375000 4.375000 0.000000 1000.000000 A-5 991.123999 10.790903 4.336167 15.127070 0.000000 980.333096 A-6 984.023163 100.545567 0.000000 100.545567 4.920116 888.397712 A-7 998.545443 7.177544 0.000000 7.177544 4.992727 996.360626 A-8 993.173537 18.629812 0.000000 18.629812 0.000000 974.543726 A-9 1000.000000 0.000000 4.375000 4.375000 0.000000 1000.000000 A-10 998.950974 3.320000 4.370430 7.690430 0.000000 995.630974 A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 A-12 1000.000000 0.000000 4.375000 4.375000 0.000000 1000.000000 A-P 999.347513 13.731925 0.000000 13.731925 0.000000 985.615588 A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 M-1 998.950975 3.320001 4.370411 7.690412 0.000000 995.630974 M-2 998.950977 3.320002 4.370409 7.690411 0.000000 995.630974 M-3 998.950973 3.319998 4.370411 7.690409 0.000000 995.630974 B-1 998.950964 3.319990 4.370403 7.690393 0.000000 995.630974 B-2 998.950968 3.319994 4.370414 7.690408 0.000000 995.630974 B-3 998.950980 3.320006 4.370404 7.690410 0.000000 995.630974 _______________________________________________________________________________ DETERMINATION DATE 23-December-03 DISTRIBUTION DATE 26-December-03 Run: 12/29/03 10:16:28 rept2.frg Page: 3 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY) MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-S19 (POOL # 4751) STATEMENT TO CERTIFICATEHOLDERS ADDITIONAL RELATED INFORMATION FOR POOL 4751 _______________________________________________________________________________ SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,390.92 SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,271.84 SUBSERVICER ADVANCES THIS MONTH 24,532.97 MASTER SERVICER ADVANCES THIS MONTH 0.00 NUMBER OF PRINCIPAL DELINQUENCIES: LOANS BALANCE (A) ONE MONTHLY PAYMENT: 10 4,380,599.62 (B) TWO MONTHLY PAYMENTS: 0 0.00 (C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00 FORECLOSURES NUMBER OF LOANS 0 AGGREGATE PRINCIPAL BALANCE 0.00 SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER DISTRIBUTION 407,600,047.45 AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE DETERMINATION DATE 961 NUMBER OF REO LOANS ACQUIRED INCLUDING ANY PENDING CASH LIQUIDATIONS 0 BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE OR GRANT OF A DEED IN LIEU OF FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00 REMAINING SUBCLASS INTEREST SHORTFALL 0.00 CLASS A SHORTFALL (PRINCIPAL) 0.00 CLASS A SHORTFALL (INTEREST) 0.00 TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,007,114.46 TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 927,220.81 DISTRIBUTION PERCENTAGES: SENIOR CLASS M CLASS B CURRENT DISTRIBUTION 97.53249200 % 2.06467700 % 0.40077410 % PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 % NEXT DISTRIBUTION 97.52044000 % 2.06422416 % 0.40479890 % BANKRUPTCY AMOUNT AVAILABLE 100,000.00 FRAUD AMOUNT AVAILABLE 4,121,920.00 SPECIAL HAZARD AMOUNT AVAILABLE 4,121,920.00 ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.79452778 ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.60 POOL TRADING FACTOR: 98.88597955 ................................................................................. -----END PRIVACY-ENHANCED MESSAGE-----