XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Table Text Block [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
             
        Three Months Ended
        March 31,
millions      2013 2012
Income (loss) before income taxes      $940 $2,535
Exploration expense       264  244
DD&A       1,022  930
Impairments       29  50
Deepwater Horizon settlement and related costs       3  8
Algeria exceptional profits tax settlement       33  (1,804)
Tronox-related contingent loss         275
Interest expense       164  186
Unrealized (gains) losses on derivatives, net       246  (142)
Less net income attributable to noncontrolling interests       24  27
Consolidated Adjusted EBITDAX      $2,677 $2,255
Schedule of Segment Reporting Information, by Segment
                
 Oil and Gas     Other and  
 Exploration     Intersegment  
millions& Production Midstream Marketing Eliminations Total
Three Months Ended March 31, 2013              
Sales revenues$1,541 $84 $2,093 $ $3,718
Intersegment revenues 1,862  253  (1,966)  (149)  
Gains (losses) on divestitures and other, net 4      171  175
 Total revenues and other 3,407  337  127  22  3,893
Operating costs and expenses (1) 881  188  164  20  1,253
Realized (gains) losses on commodity              
 derivatives, net       (51)  (51)
Other (income) expense, net (2)       (6)  (6)
Net income attributable to              
 noncontrolling interests   24      24
 Total expenses and other 881  212  164  (37)  1,220
Unrealized (gains) losses on derivatives, net               
 included in marketing revenue     4    4
Adjusted EBITDAX$2,526 $125 $(33) $59 $2,677
                
Three Months Ended March 31, 2012              
Sales revenues$1,899 $87 $1,426 $ $3,412
Intersegment revenues 1,174  249  (1,295)  (128)  
Gains (losses) on divestitures and other, net (17)  (1)    53  35
 Total revenues and other 3,056  335  131  (75)  3,447
Operating costs and expenses (1) 926  189  154  48  1,317
Realized (gains) losses on commodity              
 derivatives, net       (137)  (137)
Other (income) expense, net (2)       (10)  (10)
Net income attributable to              
 noncontrolling interests   27      27
 Total expenses and other 926  216  154  (99)  1,197
Unrealized (gains) losses on derivatives, net               
 included in marketing revenue     5    5
Adjusted EBITDAX$2,130 $119 $(18) $24 $2,255

_________________________________________________________

(1       Operating costs and expenses excludes exploration expense, DD&A, impairments, Deepwater Horizon settlement and related costs, and Algeria exceptional profits tax settlement since these expenses are excluded from Adjusted EBITDAX.

(2       Other (income) expense, net excludes Tronox-related contingent loss since this expense is excluded from Adjusted EBITDAX.