XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Table Text Block [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
             
        Three Months Ended
        March 31,
millions      2013 2012
Income (loss) before income taxes      $940 $2,535
Exploration expense       264  244
DD&A       1,022  930
Impairments       29  50
Deepwater Horizon settlement and related costs       3  8
Algeria exceptional profits tax settlement       33  (1,804)
Tronox-related contingent loss        —  275
Interest expense       164  186
Unrealized (gains) losses on derivatives, net       246  (142)
Less net income attributable to noncontrolling interests       24  27
Consolidated Adjusted EBITDAX      $2,677 $2,255
Schedule of Segment Reporting Information, by Segment
                
 Oil and Gas     Other and  
 Exploration     Intersegment  
millions& Production Midstream Marketing Eliminations Total
Three Months Ended March 31, 2013              
Sales revenues$1,541 $84 $2,093 $ — $3,718
Intersegment revenues 1,862  253  (1,966)  (149)   —
Gains (losses) on divestitures and other, net 4   —   —  171  175
 Total revenues and other 3,407  337  127  22  3,893
Operating costs and expenses (1) 881  188  164  20  1,253
Realized (gains) losses on commodity              
 derivatives, net  —   —   —  (51)  (51)
Other (income) expense, net (2)  —   —   —  (6)  (6)
Net income attributable to              
 noncontrolling interests  —  24   —   —  24
 Total expenses and other 881  212  164  (37)  1,220
Unrealized (gains) losses on derivatives, net               
 included in marketing revenue  —   —  4   —  4
Adjusted EBITDAX$2,526 $125 $(33) $59 $2,677
                
Three Months Ended March 31, 2012              
Sales revenues$1,899 $87 $1,426 $ — $3,412
Intersegment revenues 1,174  249  (1,295)  (128)   —
Gains (losses) on divestitures and other, net (17)  (1)   —  53  35
 Total revenues and other 3,056  335  131  (75)  3,447
Operating costs and expenses (1) 926  189  154  48  1,317
Realized (gains) losses on commodity              
 derivatives, net  —   —   —  (137)  (137)
Other (income) expense, net (2)  —   —   —  (10)  (10)
Net income attributable to              
 noncontrolling interests  —  27   —   —  27
 Total expenses and other 926  216  154  (99)  1,197
Unrealized (gains) losses on derivatives, net               
 included in marketing revenue  —   —  5   —  5
Adjusted EBITDAX$2,130 $119 $(18) $24 $2,255

_________________________________________________________

(1)        Operating costs and expenses excludes exploration expense, DD&A, impairments, Deepwater Horizon settlement and related costs, and Algeria exceptional profits tax settlement since these expenses are excluded from Adjusted EBITDAX.

(2)        Other (income) expense, net excludes Tronox-related contingent loss since this expense is excluded from Adjusted EBITDAX.