XML 52 R33.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Table Text Block [Abstract] 
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
            
 Three Months Ended Nine Months Ended
 September 30, September 30,
millions2011 2010 2011 2010
Income (loss) before income taxes$(4,496) $86 $(2,991) $1,352
Exploration expense 307  296  722  649
DD&A 932  962  2,902  2,845
Impairments 183  20  287  147
Deepwater Horizon settlement and related costs(1) 4,042  2  4,055  2
Interest expense 206  218  642  642
Unrealized (gains) losses on derivative instruments, net(2) 692  174  767  (66)
Less: Net income attributable to noncontrolling interests 23  18  62  42
Consolidated Adjusted EBITDAX$1,843 $1,740 $6,322 $5,529
            

_________________________________________________________

(1)        In the third quarter of 2011, the Company revised the definition of Adjusted EBITDAX to exclude the Deepwater Horizon settlement and related costs. The prior periods have been adjusted to reflect this change.

(2)        In the fourth quarter of 2010, the Company revised the definition of Adjusted EBITDAX to exclude the impact of unrealized (gains) losses on derivative instruments, net. The prior periods have been adjusted to reflect this change.

Schedule of Segment Reporting Information, by Segment
                 
  Oil and Gas     Other and  
  Exploration     Intersegment  
millions & Production Midstream Marketing Eliminations Total
Three Months Ended September 30, 2011:               
Sales revenues $1,801 $76 $1,507 $ $3,384
Intersegment revenues  1,244  251  (1,386)  (109)  
Gains (losses) on divestitures and other, net  (193)  (31)    39  (185)
 Total revenues and other  2,852  296  121  (70)  3,199
Operating costs and expenses(1)  955  210  143  53  1,361
Realized (gains) losses on derivatives, net        (71)  (71)
Other (income) expense, net        40  40
Net income attributable to               
 noncontrolling interests    23      23
 Total expenses and other  955  233  143  22  1,353
Unrealized (gains) losses on derivatives, net                
 included in marketing revenue      (3)    (3)
Adjusted EBITDAX $1,897 $63 $(25) $(92) $1,843
                 
Three Months Ended September 30, 2010:               
Sales revenues $1,318 $45 $1,153 $ $2,516
Intersegment revenues  950  198  (1,051)  (97)  
Gains (losses) on divestitures and other, net  (3)      37  34
 Total revenues and other  2,265  243  102  (60)  2,550
Operating costs and expenses(1)  723  152  116  83  1,074
Realized (gains) losses on derivatives, net        (157)  (157)
Other (income) expense, net        (129)  (129)
Net income attributable to               
 noncontrolling interests    18      18
 Total expenses and other  723  170  116  (203)  806
Unrealized (gains) losses on derivatives, net                
 included in marketing revenue      (4)    (4)
Adjusted EBITDAX $1,542 $73 $(18) $143 $1,740

_________________________________________________________

(1)        Operating costs and expenses exclude exploration expense, DD&A, impairments, and Deepwater Horizon settlement and related costs since these expenses are excluded from Adjusted EBITDAX. For the three months ended September 30, 2010, $25 million has been reclassified from the oil and gas exploration and production segment to the midstream segment to properly reflect the previously reported amounts.

                 
  Oil and Gas     Other and  
  Exploration     Intersegment  
millions & Production Midstream Marketing Eliminations Total
Nine Months Ended September 30, 2011:               
Sales revenues $5,668 $238 $4,436 $ $10,342
Intersegment revenues  3,699  684  (4,066)  (317)  
Gains (losses) on divestitures and other, net  (307)  (11)    104  (214)
 Total revenues and other  9,060  911  370  (213)  10,128
Operating costs and expenses(1)  2,739  575  414  163  3,891
Realized (gains) losses on derivatives, net        (153)  (153)
Other (income) expense, net        (2)  (2)
Net income attributable to               
 noncontrolling interests    62      62
 Total expenses and other  2,739  637  414  8  3,798
Unrealized (gains) losses on derivatives, net                
 included in marketing revenue      (8)    (8)
Adjusted EBITDAX $6,321 $274 $(52) $(221) $6,322
                 
Nine Months Ended September 30, 2010:               
Sales revenues $4,117 $145 $3,947 $ $8,209
Intersegment revenues  3,259  630  (3,593)  (296)  
Gains (losses) on divestitures and other, net  (15)      99  84
 Total revenues and other  7,361  775  354  (197)  8,293
Operating costs and expenses(1)  2,169  501  349  139  3,158
Realized (gains) losses on derivatives, net        (339)  (339)
Other (income) expense, net        (106)  (106)
Net income attributable to               
 noncontrolling interests    42      42
 Total expenses and other  2,169  543  349  (306)  2,755
Unrealized (gains) losses on derivatives, net                
 included in marketing revenue      (9)    (9)
Adjusted EBITDAX $5,192 $232 $(4) $109 $5,529

_________________________________________________________

(1)        Operating costs and expenses exclude exploration expense, DD&A, impairments, and Deepwater Horizon settlement and related costs since these expenses are excluded from Adjusted EBITDAX. For the nine months ended September 30, 2010, $57 million has been reclassified from the oil and gas exploration and production segment to the midstream segment to properly reflect the previously reported amounts.