XML 67 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information Supplemental Cash Flow Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) Before Income Taxes Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
millions
2019

 
2018

 
2019

 
2018

Income (loss) before income taxes
$
(736
)
 
$
142

 
$
(474
)
 
$
442

Interest expense
249

 
237

 
502

 
465

DD&A
1,161

 
1,003

 
2,242

 
1,993

Exploration expense
90

 
94

 
139

 
262

(Gains) losses on divestitures, net
(6
)
 
(52
)
 
(1
)
 
(28
)
Impairments

 
128

 

 
147

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
255

 
267

 
571

 
240

Reorganization-related charges
15

 

 
33

 

Merger transaction costs
1,042

 

 
1,042

 

Less net income (loss) attributable to noncontrolling interests
80

 
(12
)
 
191

 
41

Consolidated Adjusted EBITDAX
$
1,990

 
$
1,831

 
$
3,863

 
$
3,480





Schedule of Segment Reporting Information, by Segment The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Exploration
& Production
 
WES Midstream
 
Other and
Intersegment
Eliminations
 
 
Total

Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
Sales revenues
 
$
2,852

 
$
492

 
$
12

 
$
3,356

Intersegment revenues
 
40

 
193

 
(233
)
 

Other
 
(4
)
 
70

 
14

 
80

Total revenues and other (1)
 
2,888

 
755

 
(207
)
 
3,436

Operating costs and expenses (2)
 
987

 
381

 
(4
)
 
1,364

Net cash from settlement of commodity derivatives
 

 

 

 

Other (income) expense, net (3)
 

 
(59
)
 
62

 
3

Net income (loss) attributable to noncontrolling interests
 

 

 
80

 
80

Total expenses and other
 
987

 
322

 
138

 
1,447

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
1

 
1

Adjusted EBITDAX
 
$
1,901

 
$
433

 
$
(344
)
 
$
1,990

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Sales revenues
 
$
2,772

 
$
358

 
$
38

 
$
3,168

Intersegment revenues
 
14

 
160

 
(174
)
 

Other
 
3

 
39

 
29

 
71

Total revenues and other (1)
 
2,789

 
557

 
(107
)
 
3,239

Operating costs and expenses (2)
 
900

 
246

 
101

 
1,247

Net cash from settlement of commodity derivatives
 

 

 
170

 
170

Other (income) expense, net (3)
 

 

 
4

 
4

Net income (loss) attributable to noncontrolling interests
 

 

 
(12
)
 
(12
)
Total expenses and other
 
900

 
246

 
263

 
1,409

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
1

 
1

Adjusted EBITDAX
 
$
1,889

 
$
311

 
$
(369
)
 
$
1,831

(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, reorganization-related charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes reorganization-related charges since these expenses are excluded from Adjusted EBITDAX.




19. Segment Information (Continued)

millions
Exploration
& Production
 
WES Midstream
 
Other and
Intersegment
Eliminations
 

Total

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
Sales revenues
 
$
5,458

 
$
992

 
$
32

 
$
6,482

Intersegment revenues
 
91

 
365

 
(456
)
 

Other
 
4

 
132

 
41

 
177

Total revenues and other (1)
 
5,553

 
1,489

 
(383
)
 
6,659

Operating costs and expenses (2)
 
1,979

 
723

 
(98
)
 
2,604

Net cash from settlement of commodity derivatives
 

 

 
(6
)
 
(6
)
Other (income) expense, net (3)
 

 
(95
)
 
100

 
5

Net income (loss) attributable to noncontrolling interests
 

 

 
191

 
191

Total expenses and other
 
1,979

 
628

 
187

 
2,794

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
(2
)
 
(2
)
Adjusted EBITDAX
 
$
3,574

 
$
861

 
$
(572
)
 
$
3,863

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Sales revenues
 
$
5,428


$
706

 
$
60


$
6,194

Intersegment revenues
 
24


313

 
(337
)


Other
 
(6
)

80

 
40


114

Total revenues and other (1)
 
5,446


1,099

 
(237
)

6,308

Operating costs and expenses (2)
 
1,770


476

 
318


2,564

Net cash from settlement of commodity derivatives
 



 
238


238

Other (income) expense, net
 



 
(8
)

(8
)
Net income (loss) attributable to noncontrolling interests
 



 
41


41

Total expenses and other
 
1,770


476

 
589


2,835

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 



 
7


7

Adjusted EBITDAX
 
$
3,676


$
623

 
$
(819
)

$
3,480

(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, reorganization-related charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes reorganization-related charges since these expenses are excluded from Adjusted EBITDAX.



19. Segment Information (Continued)

The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Exploration
& Production
 
WES Midstream
 
Other and
Intersegment
Eliminations
 
Total
 
June 30, 2019
 
 
 
 
 
 
 
 
Net properties and equipment
 
$
18,306

 
$
8,794

 
$
1,991

 
$
29,091

Capital expenditures (1)
 
$
1,879

 
$
571

 
$
103

 
$
2,553

Goodwill
 
$
4,343

 
$
446

 
$

 
$
4,789

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
Net properties and equipment
 
$
18,276

 
$
8,410

 
$
1,929

 
$
28,615

Capital expenditures (1)
 
$
4,103

 
$
1,912

 
$
170

 
$
6,185

Goodwill
 
$
4,343

 
$
446

 
$

 
$
4,789


(1) 
WES Midstream includes $49 million at June 30, 2019, and $734 million at December 31, 2018, of capitalized costs incurred by Anadarko prior to the contribution and sale of midstream assets to WES.