XML 85 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes for the years ended December 31:
millions
2018

 
2017

 
2016

Income (loss) before income taxes
$
1,485

 
$
(1,688
)
 
$
(3,829
)
(Gains) losses on divestitures, net
(20
)
 
(674
)
 
757

Exploration expense (1)
459

 
2,535

 
944

DD&A
4,254

 
4,279

 
4,301

Impairments
800

 
408

 
227

Interest expense
947

 
932

 
890

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
(407
)
 
156

 
559

Restructuring and reorganization-related charges
53

 
21

 
389

Other operating expense

 

 
1

(Gains) losses on early extinguishment of debt
(2
)
 
2

 
155

Certain other nonoperating items

 

 
(58
)
Less net income (loss) attributable to noncontrolling interests
137

 
245

 
263

Consolidated Adjusted EBITDAX
$
7,432

 
$
5,726

 
$
4,073


(1) 
Includes reorganization-related charges of $20 million for the year ended December 31, 2018.
Schedule of Segment Reporting Information by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Exploration
& Production
 
WES Midstream
 
Other and
Intersegment
Eliminations
 
Total

2018
 
 
 
 
 
 
 
Sales revenues
 
$
11,404

 
$
1,610

 
$
56

$
13,070

Intersegment revenues
 
81

 
690

 
(771
)

Other
 
(4
)
 
211

 
85

292

Total revenues and other (1)
 
11,481

 
2,511

 
(630
)
13,362

Operating costs and expenses (2)
 
3,896

 
1,019

 
328

5,243

Net cash from settlement of commodity derivatives
 

 

 
545

545

Other (income) expense, net (3)
 

 
(8
)
 
21

13

Net income (loss) attributable to noncontrolling interests
 

 

 
137

137

Total expenses and other
 
3,896

 
1,011

 
1,031

5,938

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
8

8

Adjusted EBITDAX
 
$
7,585

 
$
1,500

 
$
(1,653
)
$
7,432

Net properties and equipment
 
$
18,276

 
$
8,410

 
$
1,929

$
28,615

Capital expenditures
 
$
4,103

 
$
1,912

 
$
170

$
6,185

Goodwill
 
$
4,343

 
$
446

 
$

$
4,789

(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, reorganization-related charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes reorganization-related charges since these expenses are excluded from Adjusted EBITDAX.

27. Segment Information (Continued)
millions
Exploration
& Production
 
WES Midstream
 
Other and
Intersegment
Eliminations
 
Total

2017
 
 
 
 
 
 
 
Sales revenues
 
$
8,952

 
$
1,824

 
$
193

$
10,969

Intersegment revenues
 
21

 
606

 
(627
)

Other
 
15

 
189

 
61

265

Total revenues and other (1)
 
8,988

 
2,619

 
(373
)
11,234

Operating costs and expenses (2)
 
3,517

 
1,423

 
318

5,258

Net cash from settlement of commodity derivatives
 

 

 
(27
)
(27
)
Other (income) expense, net (3)
 

 

 
26

26

Net income (loss) attributable to noncontrolling interests
 

 

 
245

245

Total expenses and other
 
3,517

 
1,423

 
562

5,502

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
(6
)
(6
)
Adjusted EBITDAX
 
$
5,471

 
$
1,196

 
$
(941
)
$
5,726

Net properties and equipment
 
$
18,729

 
$
6,766

 
$
1,956

$
27,451

Capital expenditures
 
$
3,785

 
$
1,409

 
$
106

$
5,300

Goodwill
 
$
4,343

 
$
446

 
$

$
4,789

2016
 
 
 
 
 
 
 
Sales revenues
 
$
7,152

 
$
1,146

 
$
149

$
8,447

Intersegment revenues
 
4

 
795

 
(799
)

Other
 
(5
)
 
154

 
30

179

Total revenues and other (1)
 
7,151

 
2,095

 
(620
)
8,626

Operating costs and expenses (2)
 
3,485

 
955

 
136

4,576

Net cash from settlement of commodity derivatives
 

 

 
(265
)
(265
)
Other (income) expense, net (3)
 

 

 
(13
)
(13
)
Net income (loss) attributable to noncontrolling interests
 

 

 
263

263

Total expenses and other
 
3,485

 
955

 
121

4,561

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement
 

 

 
8

8

Adjusted EBITDAX
 
$
3,666

 
$
1,140

 
$
(733
)
$
4,073

Net properties and equipment
 
$
24,391

 
$
5,658

 
$
2,119

$
32,168

Capital expenditures
 
$
2,689

 
$
551

 
$
74

$
3,314

Goodwill
 
$
4,550

 
$
450

 
$

$
5,000


(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes certain other nonoperating items and restructuring charges since these items are excluded from Adjusted EBITDAX.
Schedule of Sales Revenues by Geographic Areas
The following represents Anadarko’s sales revenues (based on the origin of the sales) and net properties and equipment by geographic area:
 
Years Ended December 31,
millions
2018

 
2017

 
2016

Sales Revenues
 
 
 
 
 
United States
$
10,659

 
$
9,176

 
$
7,049

Algeria
1,596

 
1,249

 
1,103

Other International
815

 
544

 
295

Total sales revenues
$
13,070

 
$
10,969

 
$
8,447

Schedule of Net Properties and Equipment by Geographic Areas
 
December 31,
millions
2018

 
2017

Net Properties and Equipment
 
 
 
United States
$
25,891

 
$
24,382

Algeria
808

 
965

Other International (1)
1,916

 
2,104

Total net properties and equipment
$
28,615

 
$
27,451


(1) 
Includes $519 million of capitalized costs related to the Mozambique LNG project at December 31, 2018.