XML 80 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Schedule of Accelerated Share Repurchases
During the years ended December 31, 2018 and 2017, the Company entered into and completed ASR Agreements and open-market repurchases as presented below:
millions except per-share amounts
 
 
 
 
 
Agreement Date
Settlement Date
 
Amount

Average Price per Share
 
Initial Shares Delivered

Additional Shares Delivered

Total Shares Delivered

ASR Agreements
 
 
 
 
 
 
 
 
October 2017
December 2017
 
$
1,000

 
$
48.13

15.7

5.1

20.8

January 2018
February 2018
 
500

 
58.82

7.0

1.5

8.5

March 2018
June 2018
 
1,441

 
65.28

19.1

3.0

22.1

Total ASR Agreements
 
 
2,941

 
 
41.8

9.6

51.4

Open-market repurchases
 
 
 
 
 
 
 
 
December 2017
December 2017
 
59

 
52.00

N/A

N/A

1.1

August 2018
August 2018
 
250

 
66.14

N/A

N/A

3.8

September 2018
September 2018
 
250

 
63.11

N/A

N/A

3.9

December 2018
December 2018
 
250

 
52.34

N/A

N/A

4.8

Total open-market repurchases
 
 
809

 
 
 
 
13.6

Total
 
 
$
3,750

 
$
57.69

 
 
65.0

Common Stock Rollforward
The following summarizes the changes in the Company’s outstanding shares of common stock:
millions
2018

2017

2016

Shares of common stock issued
 
 
 
Shares at January 1
574

572

528

Exercise of stock options


1

Issuance of common stock


41

Issuance of restricted stock
3

2

2

Shares at December 31
577

574

572

Shares of common stock held in treasury
 
 
 
Shares at January 1
43

21

20

Purchase of treasury stock
43

22


Shares received for restricted stock vested and stock options exercised
1


1

Shares at December 31
87

43

21

Shares of common stock outstanding at December 31
490

531

551

Earnings Per Share Table
The following provides a reconciliation between basic and diluted EPS attributable to common stockholders for the years ended December 31:
millions except per-share amounts
2018

 
2017

 
2016

Net income (loss)
 
 
 
 
 
Net income (loss) attributable to common stockholders
$
615

 
$
(456
)
 
$
(3,071
)
Income (loss) effect of TEUs
(4
)
 
(7
)
 
(6
)
Less distributions on participating securities
5

 
1

 
1

Basic
$
606

 
$
(464
)
 
$
(3,078
)
Income (loss) effect of TEUs
(1
)
 
(2
)
 
(1
)
Diluted
$
605

 
$
(466
)
 
$
(3,079
)
Shares
 
 
 
 
 
Average number of common shares outstanding—basic
504

 
548

 
522

Average number of common shares outstanding—diluted
504

 
548

 
522

Excluded due to anti-dilutive effect
9

 
11

 
11

Net income (loss) per common share
 
 
 
 
 
Basic
$
1.20

 
$
(0.85
)
 
$
(5.90
)
Diluted
$
1.20

 
$
(0.85
)
 
$
(5.90
)
Dividends per common share
$
1.05

 
$
0.20

 
$
0.20