XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Stockholders' Equity Note [Abstract]  
Earnings Per Share Table
The following provides a reconciliation between basic and diluted EPS attributable to common stockholders:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
millions except per-share amounts
2018
 
2017
 
2018
 
2017
Net income (loss)
 
 
 
 
 
 
 
Net income (loss) attributable to common stockholders
$
363

 
$
(699
)
 
$
513

 
$
(1,432
)
Income (loss) effect of TEUs

 
(2
)
 
(4
)
 
(6
)
Less distributions on participating securities
2

 

 
4

 

Less undistributed income allocated to participating securities
2

 

 
1

 

Basic
$
359

 
$
(701
)
 
$
504

 
$
(1,438
)
Income (loss) effect of TEUs

 

 

 
(1
)
Diluted
$
359

 
$
(701
)
 
$
504

 
$
(1,439
)
Shares
 
 
 
 
 
 
 
Average number of common shares outstanding—basic
499

 
553

 
507

 
552

Dilutive effect of stock options
1

 

 
1

 

Average number of common shares outstanding—diluted
500

 
553

 
508

 
552

Excluded due to anti-dilutive effect
8

 
11

 
9

 
11

Net income (loss) per common share
 
 
 
 
 
 
 
Basic
$
0.72

 
$
(1.27
)
 
$
0.99

 
$
(2.60
)
Diluted
$
0.72

 
$
(1.27
)
 
$
0.99

 
$
(2.61
)
Schedule of Accelerated Share Repurchases
During the nine months ended September 30, 2018, the Company entered into and completed two ASR Agreements and open-market repurchases as presented below:
millions except per-share amounts
 
 
 
 
 
 
 
 
Agreement Date
 
Settlement Date
 
Amount
 
Average Price per Share
 
Initial Shares Delivered
 
Additional Shares Delivered
 
Total Shares Delivered
ASR Agreements
 
 
 
 
 
 
 
 
 
 
 
 
January 2018
 
February 2018
 
$
500

 
$
58.82

 
7.0

 
1.5

 
8.5

March 2018
 
June 2018
 
1,441

 
65.28

 
19.1

 
3.0

 
22.1

Total ASR Agreements
 
 
 
1,941

 
 
 
26.1

 
4.5

 
30.6

Open-market repurchases
 

 

 


 


 


 


August 2018
 
August 2018
 
250

 
66.14

 
N/A

 
N/A

 
3.8

September 2018
 
September 2018
 
250

 
63.11

 
N/A

 
N/A

 
3.9

Total open-market repurchases
 
 
 
500

 
 
 
 
 
 
 
7.7

Total
 
 
 
$
2,441

 
 
 
 
 
 
 
38.3