XML 79 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes for the years ended December 31:
millions
2017
 
2016
 
2015
Income (loss) before income taxes
$
(1,688
)
 
$
(3,829
)
 
$
(9,689
)
(Gains) losses on divestitures, net
(674
)
 
757

 
1,022

Exploration expense
2,541

 
946

 
2,644

DD&A
4,279

 
4,301

 
4,603

Impairments
408

 
227

 
5,075

Interest expense
932

 
890

 
825

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
156

 
559

 
235

Restructuring charges
21

 
389

 

Other operating expense

 
1

 
74

Loss on early extinguishment of debt
2

 
155

 

Certain other nonoperating items

 
(58
)
 
27

Less net income (loss) attributable to noncontrolling interests
245

 
263

 
(120
)
Consolidated Adjusted EBITDAX
$
5,732

 
$
4,075

 
$
4,936

Schedule of Segment Reporting Information by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:

millions
Exploration
& Production
 
WES Midstream
 
Other Midstream
 
Other and
Intersegment
Eliminations
 
Total
2017
 
 
 
 
 
 
 
 
 
Sales revenues
$
8,946

 
$
1,715

 
$
187

 
$
121

 
$
10,969

Intersegment revenues
23

 
523

 
172

 
(718
)
 

Other (1)
15

 
153

 
30

 
67

 
265

Total revenues and other (2)
8,984

 
2,391

 
389

 
(530
)
 
11,234

Operating costs and expenses (3)
3,555

 
1,330

 
234

 
212

 
5,331

Net cash from settlement of commodity derivatives

 

 

 
(27
)
 
(27
)
Other (income) expense, net

 

 

 
(53
)
 
(53
)
Net income (loss) attributable to noncontrolling interests (1)

 

 

 
245

 
245

Total expenses and other
3,555

 
1,330

 
234

 
377

 
5,496

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 

 
(6
)
 
(6
)
Adjusted EBITDAX
$
5,429

 
$
1,061

 
$
155

 
$
(913
)
 
$
5,732

Net properties and equipment
$
18,598

 
$
5,731

 
$
1,140

 
$
1,982

 
$
27,451

Capital expenditures
$
3,779

 
$
956

 
$
458

 
$
107

 
$
5,300

Goodwill
$
4,343

 
$
416

 
$
30

 
$

 
$
4,789


millions
Exploration
& Production
 
WES Midstream
 
Other Midstream
 
Other and
Intersegment
Eliminations
 
Total
2016
 
 
 
 
 
 
 
 
 
Sales revenues
$
7,146

 
$
1,055

 
$
146

 
$
100

 
$
8,447

Intersegment revenues
7

 
712

 
185

 
(904
)
 

Other (1)
(5
)
 
114

 
19

 
51

 
179

Total revenues and other (2)
7,148

 
1,881

 
350

 
(753
)
 
8,626

Operating costs and expenses (3)
3,518

 
853

 
228

 
5

 
4,604

Net cash from settlement of commodity derivatives

 

 

 
(265
)
 
(265
)
Other (income) expense, net (4)

 

 

 
(43
)
 
(43
)
Net income (loss) attributable to noncontrolling interests (1)

 

 

 
263

 
263

Total expenses and other
3,518

 
853

 
228

 
(40
)
 
4,559

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 

 
8

 
8

Adjusted EBITDAX
$
3,630

 
$
1,028

 
$
122

 
$
(705
)
 
$
4,075

Net properties and equipment
$
24,251

 
$
5,050

 
$
885

 
$
1,982

 
$
32,168

Capital expenditures
$
2,685

 
$
491

 
$
59

 
$
79

 
$
3,314

Goodwill
$
4,550

 
$
418

 
$
32

 
$

 
$
5,000

2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
8,250

 
$
958

 
$
195

 
$
83

 
$
9,486

Intersegment revenues
10

 
659

 
172

 
(841
)
 

Other (1)
40

 
109

 
16

 
69

 
234

Total revenues and other (2)
8,300

 
1,726

 
383

 
(689
)
 
9,720

Operating costs and expenses (3)
3,778

 
818

 
282

 
233

 
5,111

Net cash from settlement of commodity derivatives

 

 

 
(335
)
 
(335
)
Other (income) expense, net (4)

 

 

 
127

 
127

Net income (loss) attributable to noncontrolling interests (1)

 

 

 
(120
)
 
(120
)
Total expenses and other
3,778

 
818

 
282

 
(95
)
 
4,783

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 

 
(1
)
 
(1
)
Adjusted EBITDAX
$
4,522

 
$
908

 
$
101

 
$
(595
)
 
$
4,936

Net properties and equipment
$
25,742

 
$
4,859

 
$
1,038

 
$
2,112

 
$
33,751

Capital expenditures
$
5,029

 
$
525

 
$
245

 
$
89

 
$
5,888

Goodwill
$
4,945

 
$
388

 
$
62

 
$

 
$
5,395

__________________________________________________________________
(1) 
Presentation has been adjusted to align with the current analysis of segment performance. Net income (loss) attributable to noncontrolling interests, previously reported within the Midstream segment, is now presented within Other and Intersegment Eliminations. Other revenues, previously reported within Other and Intersegment Eliminations, is now presented within the applicable segments.
(2) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(3) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
(4) 
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.
Schedule of Sales Revenues by Geographic Areas
The following represents Anadarko’s sales revenues (based on the origin of the sales) and net properties and equipment by geographic area:
 
Years Ended December 31,
millions
2017
 
2016
 
2015
Sales Revenues
 
 
 
 
 
United States
$
9,176

 
$
7,049

 
$
7,819

Algeria
1,249

 
1,103

 
1,189

Other International
544

 
295

 
478

Total sales revenues
$
10,969

 
$
8,447

 
$
9,486

Schedule of Net Properties and Equipment by Geographic Areas
 
December 31,
millions
2017
 
2016
Net Properties and Equipment
 
 
 
United States
$
24,382

 
$
28,024

Algeria
965

 
1,117

Other International (1)
2,104

 
3,027

Total net properties and equipment
$
27,451

 
$
32,168