XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) Before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
millions
2017
 
2016
 
2017
 
2016
Income (loss) before income taxes
$
(1,066
)
 
$
(1,007
)
 
$
(1,616
)
 
$
(3,313
)
Interest expense
230

 
220

 
680

 
657

DD&A
1,083

 
1,069

 
3,235

 
3,202

Exploration expense
751

 
304

 
2,371

 
506

(Gains) losses on divestitures, net
194

 
414

 
(815
)
 
516

Impairments

 
27

 
383

 
61

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
98

 
88

 
(12
)
 
863

Restructuring charges
3

 
112

 
20

 
363

Other operating expense

 

 

 
1

Loss on early extinguishment of debt

 

 
2

 
124

Certain other nonoperating items

 

 

 
(56
)
Less net income (loss) attributable to noncontrolling interests
58

 
83

 
182

 
200

Consolidated Adjusted EBITDAX
$
1,235

 
$
1,144

 
$
4,066

 
$
2,724

Schedule of Segment Reporting Information, by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Exploration
& Production
 
Midstream
 
Other and
Intersegment
Eliminations
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
Sales revenues
$
2,101

 
$
496

 
$
13

 
$
2,610

Intersegment revenues

 
158

 
(158
)
 

Other (1)
6

 
39

 
35

 
80

Total revenues and other (2)
2,107

 
693

 
(110
)
 
2,690

Operating costs and expenses (3)
959

 
391

 
84

 
1,434

Net cash from settlement of commodity derivatives

 

 
(16
)
 
(16
)
Other (income) expense, net

 

 
(21
)
 
(21
)
Net income (loss) attributable to noncontrolling interests(1)

 

 
58

 
58

Total expenses and other
959

 
391

 
105

 
1,455

Adjusted EBITDAX
$
1,148

 
$
302

 
$
(215
)
 
$
1,235

 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
Sales revenues
$
1,901

 
$
329

 
$
21

 
$
2,251

Intersegment revenues

 
227

 
(227
)
 

Other (1)
(2
)
 
35

 
23

 
56

Total revenues and other (2)
1,899

 
591

 
(183
)
 
2,307

Operating costs and expenses (3)
877

 
284

 
13

 
1,174

Net cash from settlement of commodity derivatives

 

 
(63
)
 
(63
)
Other (income) expense, net

 

 
(31
)
 
(31
)
Net income (loss) attributable to noncontrolling interests(1)

 

 
83

 
83

Total expenses and other
877

 
284

 
2

 
1,163

Adjusted EBITDAX
$
1,022

 
$
307

 
$
(185
)
 
$
1,144

 __________________________________________________________________
(1) 
Presentation has been adjusted to align with the current analysis of segment performance. Net income (loss) attributable to noncontrolling interests, previously reported within the Midstream segment, is now presented within Other and Intersegment Eliminations. Other revenues, previously reported within Other and Intersegment Eliminations, is now presented within the applicable segments.
(2) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(3) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.
17. Segment Information (Continued)

millions
Exploration
& Production
 
Midstream
 
Other and
Intersegment
Eliminations
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
Sales revenues
$
6,510

 
$
1,346

 
$
71

 
$
7,927

Intersegment revenues

 
507

 
(507
)
 

Other (1)
16

 
126

 
95

 
237

Total revenues and other (2)
6,526

 
1,979

 
(341
)
 
8,164

Operating costs and expenses (3)
2,687

 
1,063

 
230

 
3,980

Net cash from settlement of commodity derivatives

 

 
(23
)
 
(23
)
Other (income) expense, net

 

 
(43
)
 
(43
)
Net income (loss) attributable to noncontrolling interests(1)

 

 
182

 
182

Total expenses and other
2,687

 
1,063

 
346

 
4,096

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
(2
)
 
(2
)
Adjusted EBITDAX
$
3,839

 
$
916

 
$
(689
)
 
$
4,066

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
Sales revenues
$
4,975


$
823


$
72


$
5,870

Intersegment revenues


671


(671
)


Other (1)
(17
)

76


69


128

Total revenues and other (2)
4,958


1,570


(530
)

5,998

Operating costs and expenses (3)
2,586


714


38


3,338

Net cash from settlement of commodity derivatives




(226
)

(226
)
Other (income) expense, net




(30
)

(30
)
Net income (loss) attributable to noncontrolling interests (1)




200


200

Total expenses and other
2,586


714


(18
)

3,282

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement




8


8

Adjusted EBITDAX
$
2,372


$
856


$
(504
)

$
2,724

 __________________________________________________________________
(1) 
Presentation has been adjusted to align with the current analysis of segment performance. Net income (loss) attributable to noncontrolling interests, previously reported within the Midstream segment, is now presented within Other and Intersegment Eliminations. Other revenues, previously reported within Other and Intersegment Eliminations, is now presented within the applicable segments.
(2) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(3) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.