XML 47 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) Before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
millions
2017
 
2016
 
2017
 
2016
Income (loss) before income taxes
$
(372
)
 
$
(925
)
 
$
(550
)
 
$
(2,306
)
Interest expense
227

 
217

 
450

 
437

DD&A
1,037

 
984

 
2,152

 
2,133

Exploration expense
535

 
76

 
1,620

 
202

(Gains) losses on divestitures, net
(205
)
 
104

 
(1,009
)
 
102

Impairments
10

 
18

 
383

 
34

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
45

 
371

 
(110
)
 
775

Restructuring charges
18

 
48

 
17

 
251

Other operating expense

 

 

 
1

Loss on early extinguishment of debt
2

 
124

 
2

 
124

Certain other nonoperating items

 
(56
)
 

 
(56
)
Less net income (loss) attributable to noncontrolling interests
81

 
81

 
124

 
117

Consolidated Adjusted EBITDAX
$
1,216

 
$
880

 
$
2,831

 
$
1,580

Schedule of Segment Reporting Information, by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Exploration
& Production
 
Midstream
 
Other and
Intersegment
Eliminations
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
Sales revenues
$
1,955

 
$
447

 
$
17

 
$
2,419

Intersegment revenues

 
156

 
(156
)
 

Other (1)
8

 
54

 
30

 
92

Total revenues and other (2)
1,963

 
657

 
(109
)
 
2,511

Operating costs and expenses (3)
805

 
345

 
91

 
1,241

Net cash from settlement of commodity derivatives

 

 
(13
)
 
(13
)
Other (income) expense, net

 

 
(14
)
 
(14
)
Net income (loss) attributable to noncontrolling interests (1)

 

 
81

 
81

Total expenses and other
805

 
345

 
145

 
1,295

Adjusted EBITDAX
$
1,158

 
$
312

 
$
(254
)
 
$
1,216

 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Sales revenues
$
1,680


$
280


$
25


$
1,985

Intersegment revenues


218


(218
)


Other (1)
(14
)

28


20


34

Total revenues and other (2)
1,666


526


(173
)

2,019

Operating costs and expenses (3)
861


234


26


1,121

Net cash from settlement of commodity derivatives




(60
)

(60
)
Other (income) expense, net




1


1

Net income (loss) attributable to noncontrolling interests (1)




81


81

Total expenses and other
861


234


48


1,143

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement




4


4

Adjusted EBITDAX
$
805


$
292


$
(217
)

$
880

 __________________________________________________________________
(1) 
Presentation has been adjusted to align with the current analysis of segment performance. Net income (loss) attributable to noncontrolling interests, previously reported within the Midstream segment, is now presented within Other and Intersegment Eliminations. Other revenues, previously reported within Other and Intersegment Eliminations, is now presented within the applicable segments.
(2) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(3) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.

17. Segment Information (Continued)

millions
Exploration
& Production
 
Midstream
 
Other and
Intersegment
Eliminations
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
Sales revenues
$
4,409

 
$
850

 
$
58

 
$
5,317

Intersegment revenues

 
349

 
(349
)
 

Other (1)
10

 
87

 
60

 
157

Total revenues and other (2)
4,419

 
1,286

 
(231
)
 
5,474

Operating costs and expenses (3)
1,728

 
672

 
146

 
2,546

Net cash from settlement of commodity derivatives

 

 
(7
)
 
(7
)
Other (income) expense, net

 

 
(22
)
 
(22
)
Net income (loss) attributable to noncontrolling interests (1)

 

 
124

 
124

Total expenses and other
1,728

 
672

 
241

 
2,641

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
(2
)
 
(2
)
Adjusted EBITDAX
$
2,691

 
$
614

 
$
(474
)
 
$
2,831

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
Sales revenues
$
3,074


$
494


$
51


$
3,619

Intersegment revenues


444


(444
)


Other (1)
(15
)

41


46


72

Total revenues and other (2)
3,059


979


(347
)

3,691

Operating costs and expenses (3)
1,709


430


25


2,164

Net cash from settlement of commodity derivatives




(163
)

(163
)
Other (income) expense, net




1


1

Net income (loss) attributable to noncontrolling interests (1)




117


117

Total expenses and other
1,709


430


(20
)

2,119

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement




8


8

Adjusted EBITDAX
$
1,350


$
549


$
(319
)

$
1,580

 __________________________________________________________________
(1) 
Presentation has been adjusted to align with the current analysis of segment performance. Net income (loss) attributable to noncontrolling interests, previously reported within the Midstream segment, is now presented within Other and Intersegment Eliminations. Other revenues, previously reported within Other and Intersegment Eliminations, is now presented within the applicable segments.
(2) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(3) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and certain other operating expenses since these expenses are excluded from Adjusted EBITDAX.