XML 55 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) Before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
millions
2016
 
2015
 
2016
 
2015
Income (loss) before income taxes
$
(1,007
)
 
$
(3,077
)
 
$
(3,313
)
 
$
(7,520
)
(Gains) losses on divestitures, net
414

 
578

 
516

 
1,003

Exploration expense
304

 
1,074

 
506

 
2,260

DD&A
1,069

 
1,111

 
3,202

 
3,581

Impairments
27

 
758

 
61

 
3,571

Interest expense
220

 
199

 
657

 
616

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
88

 
360

 
863

 
374

Restructuring charges
112

 

 
363

 

Other operating expense

 

 
1

 
4

Loss on early extinguishment of debt

 

 
124

 

Tronox-related contingent loss

 

 

 
5

Certain other nonoperating items

 

 
(56
)
 
22

Less net income (loss) attributable to noncontrolling interests
83

 
75

 
200

 
154

Consolidated Adjusted EBITDAX
$
1,144

 
$
928

 
$
2,724

 
$
3,762

Schedule of Segment Reporting Information, by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Sales revenues
$
1,109

 
$
174

 
$
968

 
$

 
$
2,251

Intersegment revenues
717

 
370

 
(841
)
 
(246
)
 

Other

 

 

 
56

 
56

Total revenues and other (1)
1,826

 
544

 
127

 
(190
)
 
2,307

Operating costs and expenses (2)
807

 
273

 
173

 
(79
)
 
1,174

Net cash from settlement of commodity derivatives

 

 

 
(63
)
 
(63
)
Other (income) expense, net

 

 

 
(31
)
 
(31
)
Net income (loss) attributable to noncontrolling interests

 
83

 

 

 
83

Total expenses and other
807

 
356

 
173

 
(173
)
 
1,163

Adjusted EBITDAX
$
1,019

 
$
188

 
$
(46
)
 
$
(17
)
 
$
1,144

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
1,067

 
$
195

 
$
968

 
$

 
$
2,230

Intersegment revenues
750

 
315

 
(832
)
 
(233
)
 

Other

 

 

 
36

 
36

Total revenues and other (1)
1,817

 
510

 
136

 
(197
)
 
2,266

Operating costs and expenses (2)
840

 
287

 
181

 
(14
)
 
1,294

Net cash from settlement of commodity derivatives

 

 

 
(79
)
 
(79
)
Other (income) expense, net

 

 

 
47

 
47

Net income (loss) attributable to noncontrolling interests

 
75

 

 

 
75

Total expenses and other
840

 
362

 
181

 
(46
)
 
1,337

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
(1
)
 

 
(1
)
Adjusted EBITDAX
$
977

 
$
148

 
$
(46
)
 
$
(151
)
 
$
928

 __________________________________________________________________
(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and other operating expense since these expenses are excluded from Adjusted EBITDAX.

19. Segment Information (Continued)

millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Sales revenues
$
2,853

 
$
440

 
$
2,577

 
$

 
$
5,870

Intersegment revenues
1,885

 
1,012

 
(2,180
)
 
(717
)
 

Other

 

 

 
128

 
128

Total revenues and other (1)
4,738

 
1,452

 
397

 
(589
)
 
5,998

Operating costs and expenses (2)
2,370

 
675

 
526

 
(233
)
 
3,338

Net cash from settlement of commodity derivatives

 

 

 
(226
)
 
(226
)
Other (income) expense, net (3)

 

 

 
(30
)
 
(30
)
Net income (loss) attributable to noncontrolling interests

 
200

 

 

 
200

Total expenses and other
2,370

 
875

 
526

 
(489
)
 
3,282

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
8

 

 
8

Adjusted EBITDAX
$
2,368

 
$
577

 
$
(121
)
 
$
(100
)
 
$
2,724

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
3,493

 
$
560

 
$
3,399

 
$

 
$
7,452

Intersegment revenues
2,752

 
920

 
(2,977
)
 
(695
)
 

Other

 

 

 
196

 
196

Total revenues and other (1)
6,245

 
1,480

 
422

 
(499
)
 
7,648

Operating costs and expenses (2)
2,674

 
761

 
571

 
(110
)
 
3,896

Net cash from settlement of commodity derivatives

 

 

 
(251
)
 
(251
)
Other (income) expense, net (3)

 

 

 
87

 
87

Net income (loss) attributable to noncontrolling interests

 
154

 

 

 
154

Total expenses and other
2,674

 
915

 
571

 
(274
)
 
3,886

Adjusted EBITDAX
$
3,571

 
$
565

 
$
(149
)
 
$
(225
)
 
$
3,762

 __________________________________________________________________
(1) 
Total revenues and other excludes gains (losses) on divestitures, net since these gains and losses are excluded from Adjusted EBITDAX.
(2) 
Operating costs and expenses excludes exploration expense, DD&A, impairments, restructuring charges, and other operating expense since these expenses are excluded from Adjusted EBITDAX.
(3) 
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.