XML 70 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Consolidated Adjusted EBITDAX to Income (Loss) Before Income Taxes
Below is a reconciliation of consolidated Adjusted EBITDAX to income (loss) before income taxes:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
millions
2015
 
2014
 
2015
 
2014
Income (loss) before income taxes
$
(3,077
)
 
$
1,774

 
$
(7,520
)
 
$
506

Exploration expense
1,074

 
199

 
2,260

 
1,000

DD&A
1,111

 
1,163

 
3,581

 
3,335

Impairments
758

 
394

 
3,571

 
514

Interest expense
199

 
204

 
616

 
573

Total (gains) losses on derivatives, net, less net cash from settlement of commodity derivatives
360

 
(276
)
 
374

 
324

Deepwater Horizon settlement and related costs

 
3

 
4

 
96

Tronox-related contingent loss

 
19

 
5

 
4,338

Certain other nonoperating items

 
22

 
22

 
22

Less net income attributable to noncontrolling interests
75

 
60

 
154

 
142

Consolidated Adjusted EBITDAX
$
350

 
$
3,442

 
$
2,759

 
$
10,566

Schedule of Segment Reporting Information, by Segment
The following summarizes selected financial information for Anadarko’s reporting segments:
millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
1,067

 
$
195

 
$
968

 
$

 
$
2,230

Intersegment revenues
750

 
315

 
(832
)
 
(233
)
 

Gains (losses) on divestitures and other, net
(557
)
 
(22
)
 

 
37

 
(542
)
Total revenues and other
1,260

 
488

 
136

 
(196
)
 
1,688

Operating costs and expenses (1)
840

 
287

 
181

 
(14
)
 
1,294

Net cash from settlement of commodity derivatives

 

 

 
(79
)
 
(79
)
Other (income) expense, net (2)

 

 

 
47

 
47

Net income attributable to noncontrolling interests

 
75

 

 

 
75

Total expenses and other
840

 
362

 
181

 
(46
)
 
1,337

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
(1
)
 

 
(1
)
Adjusted EBITDAX
$
420

 
$
126

 
$
(46
)
 
$
(150
)
 
$
350

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Sales revenues
$
2,192

 
$
119

 
$
1,919

 
$

 
$
4,230

Intersegment revenues
1,604

 
364

 
(1,774
)
 
(194
)
 

Gains (losses) on divestitures and other, net
724

 
1

 

 
55

 
780

Total revenues and other
4,520

 
484

 
145

 
(139
)
 
5,010

Operating costs and expenses (1)
1,090

 
249

 
188

 
26

 
1,553

Net cash from settlement of commodity derivatives

 

 

 
(48
)
 
(48
)
Other (income) expense, net (2)

 

 

 
2

 
2

Net income attributable to noncontrolling interests

 
60

 

 

 
60

Total expenses and other
1,090

 
309

 
188

 
(20
)
 
1,567

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
(1
)
 

 
(1
)
Adjusted EBITDAX
$
3,430

 
$
175

 
$
(44
)
 
$
(119
)
 
$
3,442

 __________________________________________________________________
(1)  
Operating costs and expenses excludes exploration expense, DD&A, impairments, and Deepwater Horizon settlement and related costs since these expenses are excluded from Adjusted EBITDAX.
(2)  
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.

15. Segment Information (Continued)

millions
Oil and Gas
Exploration
& Production
 
Midstream
 
Marketing
 
Other and
Intersegment
Eliminations
 
Total
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Sales revenues
$
3,493

 
$
560

 
$
3,399

 
$

 
$
7,452

Intersegment revenues
2,752

 
920

 
(2,977
)
 
(695
)
 

Gains (losses) on divestitures and other, net
(990
)
 
(19
)
 

 
202

 
(807
)
Total revenues and other
5,255

 
1,461

 
422

 
(493
)
 
6,645

Operating costs and expenses (1)
2,674

 
761

 
571

 
(110
)
 
3,896

Net cash from settlement of commodity derivatives

 

 

 
(251
)
 
(251
)
Other (income) expense, net (2)

 

 

 
87

 
87

Net income attributable to noncontrolling interests

 
154

 

 

 
154

Total expenses and other
2,674

 
915

 
571

 
(274
)
 
3,886

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 

 

 

Adjusted EBITDAX
$
2,581

 
$
546

 
$
(149
)
 
$
(219
)
 
$
2,759

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Sales revenues
$
6,804

 
$
358

 
$
5,791

 
$

 
$
12,953

Intersegment revenues
4,947

 
1,010

 
(5,369
)
 
(588
)
 

Gains (losses) on divestitures and other, net
2,194

 
(2
)
 

 
148

 
2,340

Total revenues and other
13,945

 
1,366

 
422

 
(440
)
 
15,293

Operating costs and expenses (1)
3,128

 
732

 
555

 
51

 
4,466

Net cash from settlement of commodity derivatives

 

 

 
132

 
132

Other (income) expense, net (2)

 

 

 
(10
)
 
(10
)
Net income attributable to noncontrolling interests

 
142

 

 

 
142

Total expenses and other
3,128

 
874

 
555

 
173

 
4,730

Total (gains) losses on derivatives, net included in marketing revenue, less net cash from settlement

 

 
3

 

 
3

Adjusted EBITDAX
$
10,817

 
$
492

 
$
(130
)
 
$
(613
)
 
$
10,566

 __________________________________________________________________
(1)  
Operating costs and expenses excludes exploration expense, DD&A, impairments, and Deepwater Horizon settlement and related costs since these expenses are excluded from Adjusted EBITDAX.
(2)  
Other (income) expense, net excludes certain other nonoperating items since these items are excluded from Adjusted EBITDAX.