XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Shareholders' Deficit
3 Months Ended
Mar. 31, 2021
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS' DEFICIT

NOTE 5 – SHAREHOLDERS’ DEFICIT


Common Stock - Option Grants


The Company recorded no compensation expense for the three months ended March 31, 2021 and 2020. As of March 31, 2021, there was $0 in unrecognized compensation expense.


The Company did not grant any options during the three months ended March 31, 2021, and 40,000 options expired; none were cancelled. There are no unvested options as of March 31, 2021.


The following tables summarize information about stock options outstanding and exercisable:  


   Options Outstanding and Exercisable at March 31, 2021 
Range of Exercise Prices  Number 
Exercisable
   Weighted 
Remaining 
Contractual 
Life
   Weighted 
Average 
Exercise 
Price
   Aggregate 
Intrinsic
Value (1)
 
$20.00 to $30.00   ---    ---   $---   $--- 
$30.50 to $50.00   ---    ---   $---   $--- 
$50.50 to $75.00   ---    ---   $---   $--- 
$75.50 to $112.50   25,000    .25 years   $83.50   $--- 
$20.00 to $112.50   25,000    .25years   $83.5000   $--- 

(1)The aggregate intrinsic value in the table represents the difference between the closing stock price on March 31, 2021 and December 31, 2020, and the exercise price, multiplied by the number of in-the-money options that would have been received by the option holders had all option holders exercised their options on March 31, 2021 and December 31, 2020.

Common Stock Purchase Warrants


For warrants granted to non-employees in exchange for services, the Company recorded the fair value of the equity instrument using the Black-Scholes pricing model unless the value of the services is more reliably measurable.


The Company did not grant any warrants during the three months ended March 31, 2021 and no warrants were exercised, none expired, and none were cancelled. At March 31, 2021 there were 5,000 warrants outstanding, with exercise prices of $61.50, a weighted exercise price of $61.50 and a weighted remaining contractual life of 0.9 years.


The aggregate intrinsic value of the 5,000 outstanding and exercisable warrants at March 31, 2021 and December 31, 2020 was $0. The intrinsic value is the difference between the closing stock price on March 31, 2021 and December 31, 2020, and the exercise price, multiplied by the number of in-the-money warrants had all warrant holders exercised their warrants on March 31, 2021 or December 31, 2020.


The following table summarizes information about the Company’s stock purchase warrants outstanding at March 31, 2021. 


   Number   Weighted
Average
Exercise
Price
   Range
of
Exercise
Price
   Weighted
Remaining
Contractual
Life (1)
 
Outstanding at December 31, 2019   97,313   $42.00    $ 10.00 - 61.50    .5 years 
Granted                   
Cancelled or expired   54,655    38.00           
Exercised   37,658    44.50           
Outstanding and exercisable at December 31, 2020   5,000    61.50    61.50-61.50    1.2 years 
                     
Granted   ---    ---    ---      
Cancelled or expired   ---    ---    ---      
Outstanding and exercisable at March 31, 2021   5,000   $61.50    $ 61.50 - 61.50    0.9 years 

(1)The aggregate intrinsic value of the 5,000 outstanding and exercisable warrants at March 31, 2021 and December 31, 2020, respectively, was $0. The intrinsic value is the difference between the closing stock price on March 31, 2021 and December 31, 2020, and the exercise price, multiplied by the number of in-the-money warrants had all warrant holders exercised their warrants on March 31, 2021 and December 31, 2020.