XML 44 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shareholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Schedule of stock options activity
   Number of
Options
   Weighted
Average
Exercise
Price
 
Options outstanding - December 31, 2016   32,576,223   $0.98 
Granted        
Canceled or expired          
Exercised        
Options outstanding –December 31, 2017   32,576,223   $0.98 
Granted        
Canceled or expired        
Exercised        
Options outstanding –December 31, 2018   32,576,223   $0.98 
Schedule of stock options by exercise price range
    Options Outstanding and Exercisable at December 31, 2018 
Range of 
Exercise Prices
   Number 
Outstanding
   Weighted 
Remaining 
Contractual 
Life
  Weighted 
Average 
Exercise 
Price
   Aggregate 
Intrinsic
Value(1)
 
$0.40 to $0.60    5,276,223   1.9 years  $0.46   $        — 
$0.61 to $1.00    9,800,000   1.7 years  $0.67   $ 
$1.01 to $1.50    14,500,000   1.8 years  $1.25   $ 
$1.51 to $2.25    3,000,000   2.3 years  $1.63   $ 
$0.40 to $2.25    32,576,223   1.9 years  $0.98   $ 

 

    Options Outstanding and Exercisable at December 31, 2017 
Range of
Exercise Prices
   Number 
Exercisable
   Weighted 
Remaining 
Contractual 
Life
  Weighted 
Average 
Exercise 
Price
   Aggregate 
Intrinsic
Value(1)
 
$0.40 to $0.60    5,276,223   1.9 years  $0.46   $        — 
$0.61 to $1.00    9,800,000   1.7 years  $0.67   $ 
$1.01 to $1.50    14,500,000   1.8 years  $1.25   $ 
$1.51 to $2.25    3,000,000   2.3 years  $1.63   $ 
$0.40 to $2.25    32,576,223   1.9 years  $0.98   $ 
Schedule of stock warrants outstanding

   Number   Weighted 
Average 
Exercise 
Price
   Range 
of 
Exercise 
Price
   Weighted 
Remaining 
Contractual 
Life
 
Outstanding at December 31, 2017   6,125,640   $0.77   $0.20 – 1.23     2.2 years 
Granted                   
Cancelled or expired   --                
Exercised                   
Outstanding at December 31, 2017   6,125,640   $0.77   $ 0.20 – 1.23    2.2 years  
Warrants exercisable at December 31, 2017   6,125,640                
Granted   --                
Cancelled or expired Exercised   (1,260,000)  $0.50   $ 0.30 – 0.70      
Warrants exercisable at December 31, 2018   4,865,640   $0.84   $0.20 - 1.23        1.3 years 
    4,865,640