XML 32 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Results Under Our Historical Method and Our Results Had We Applied New Methods (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Selling, general and administrative                 $ 1,158,436 $ 694,841 $ 550,501
Provision (benefit) for income taxes                 (79,353) 46,417 88,943
Income (loss) from continuing operations                 (104,612) (3,151) 190,032
Net income (loss) attributable to Pentair Ltd. (273,083) 31,363 72,775 61,759 (174,487) 50,648 66,280 50,109 (107,186) (7,450) 184,913
Amortization of pension and other post-retirement prior service cost and transition obligation                 253 11 (153)
Basic earnings (loss) per share attributable to Pentair Ltd. $ (1.31) [1] $ 0.31 [1] $ 0.73 [1] $ 0.63 [1] $ (1.77) [1] $ 0.51 [1] $ 0.67 [1] $ 0.51 [1] $ (0.84) [1] $ (0.08) [1] $ 1.88
Diluted earnings (loss) per share attributable to Pentair Ltd. $ (1.31) [1] $ 0.31 [1] $ 0.72 [1] $ 0.62 [1] $ (1.77) [1] $ 0.50 [1] $ 0.66 [1] $ 0.50 [1] $ (0.84) [1] $ (0.08) [1] $ 1.86
Retained earnings 1,292,288       1,465,780       1,292,288 1,465,780  
Accumulated other comprehensive income (loss) (7,198)       (37,731)       (7,198) (37,731)  
Net income (loss) before noncontrolling interest (274,736) 32,595 74,430 63,099 (174,068) 51,610 67,705 51,602 (104,612) (3,151) 189,406
Pension and other post-retirement expense                 167,536 84,345 34,098
Other current liabilities                 27,178 (7,954) (795)
Previously Reported
                     
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Selling, general and administrative                 1,016,698 626,527 529,329
Provision (benefit) for income taxes                 (24,076) 73,059 97,200
Income (loss) from continuing operations                 (18,151) 38,521 202,947
Net income (loss) attributable to Pentair Ltd.                 (20,725) 34,222 197,828
Amortization of pension and other post-retirement prior service cost and transition obligation                 (86,714) (41,683) (12,762)
Basic earnings (loss) per share attributable to Pentair Ltd.                 $ (0.16) $ 0.35 $ 2.01
Diluted earnings (loss) per share attributable to Pentair Ltd.                 $ (0.16) $ 0.34 $ 1.99
Retained earnings 1,492,258       1,579,290       1,492,258 1,579,290  
Accumulated other comprehensive income (loss) (207,168)       (151,241)       (207,168) (151,241)  
Net income (loss) before noncontrolling interest                 (18,151) 38,521 202,321
Pension and other post-retirement expense                 25,798 16,031 12,926
Other current liabilities                 82,455 18,688 7,462
Adjusted
                     
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Selling, general and administrative                 1,158,436 694,841 550,501
Provision (benefit) for income taxes                 (79,353) 46,417 88,943
Income (loss) from continuing operations                 (104,612) (3,151) 190,032
Net income (loss) attributable to Pentair Ltd.                 (107,186) (7,450) 184,913
Amortization of pension and other post-retirement prior service cost and transition obligation                 (253) (11) 153
Basic earnings (loss) per share attributable to Pentair Ltd.                 $ (0.84) $ (0.08) $ 1.88
Diluted earnings (loss) per share attributable to Pentair Ltd.                 $ (0.84) $ (0.08) $ 1.86
Retained earnings 1,292,288       1,465,780       1,292,288 1,465,780  
Accumulated other comprehensive income (loss) (7,198)       (37,731)       (7,198) (37,731)  
Net income (loss) before noncontrolling interest                 (104,612) (3,151) 189,406
Pension and other post-retirement expense                 167,536 84,345 34,098
Other current liabilities                 27,178 (7,954) (795)
Effect of Accounting Principle Change
                     
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Selling, general and administrative                 141,738 68,314 21,172
Provision (benefit) for income taxes                 (55,277) (26,642) (8,257)
Income (loss) from continuing operations                 (86,461) (41,672) (12,915)
Net income (loss) attributable to Pentair Ltd.                 (86,461) (41,672) (12,915)
Amortization of pension and other post-retirement prior service cost and transition obligation                 86,461 41,672 12,915
Basic earnings (loss) per share attributable to Pentair Ltd.                 $ (0.68) $ (0.43) $ (0.13)
Diluted earnings (loss) per share attributable to Pentair Ltd.                 $ (0.68) $ (0.42) $ (0.13)
Retained earnings (199,970)       (113,510)       (199,970) (113,510)  
Accumulated other comprehensive income (loss) 199,970       113,510       199,970 113,510  
Net income (loss) before noncontrolling interest                 (86,461) (41,672) (12,915)
Pension and other post-retirement expense                 141,738 68,314 21,172
Other current liabilities                 $ (55,277) $ (26,642) $ (8,257)
[1] Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during that period.