XML 60 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Reconciliations of Benefit Obligations, Plan Assets of Pension Plans and Funded Status of Plans

The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans and other post-retirement plans as of and for the years ended December 31, 2012 and 2011:

 

     U.S. pension plans     Non-U.S. pension plans     Other post-retirement
plans
 
In thousands    2012     2011     2012     2011     2012     2011  

Change in benefit obligations

            
Benefit obligation beginning of year    $ 572,068     $ 502,657     $ 89,503     $ 84,151     $ 35,081     $ 33,715  
Service cost      12,867       10,270       3,295       2,196       219       180  
Interest cost      28,208       28,647       7,545       4,121       1,860       1,889  
Amendments      372                                
Benefit obligations assumed in Merger      10,821             338,532             16,815        
Settlements                        (257            
Actuarial loss      128,817       58,672       26,647       4,079       8,159       2,494  
Translation (gain) loss                  1,502       (2,477            
Benefits paid      (358,854     (28,178     (6,175     (2,310     (2,837     (3,197

 

 
Benefit obligation end of year      394,299       572,068       460,849       89,503       59,297       35,081  

 

 
Change in plan assets             
Fair value of plan assets beginning of year      408,837       374,934       10,934       10,549              
Actual return on plan assets      43,944       27,628       6,413       343              
Plan assets acquired in Merger      7,482             227,253                    
Company contributions      224,786       34,453       10,391       2,644       2,837       3,197  
Settlements                        (257            
Translation gain (loss)                  166       (35            
Benefits paid      (358,854     (28,178     (6,175     (2,310     (2,837     (3,197

 

 
Fair value of plan assets end of year      326,195       408,837       248,982       10,934              

 

 
Funded status             
Benefit obligations in excess of the fair value of plan assets    $   (68,104   $   (163,231   $   (211,867   $   (78,569   $   (59,297   $   (35,081

 

Amounts Recognized in Consolidated Balance Sheets

Amounts recorded in the Consolidated Balance Sheets were as follows:

 

     U.S. pension plans     Non-U.S. pension plans     Other post-
retirement plans
 
In thousands    2012     2011     2012     2011     2012     2011  
Current liabilities    $   (3,490   $ (3,303   $ (4,925   $ (2,442   $ (4,520   $ (3,307
Non-current liabilities      (64,614     (159,928     (206,942     (76,127     (54,777     (31,774

 

 
Benefit obligations in excess of the fair value of plan assets    $   (68,104   $   (163,231   $   (211,867   $   (78,569   $   (59,297   $   (35,081

 

Pension Plans with an Accumulated Benefit Obligation or Projected Benefit Obligation in Excess of Plan Assets

Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets as of December 31 are as follows:

 

     Projected benefit obligation
exceeds the fair value

of plan assets
     Accumulated benefit  obligation
exceeds the fair value of
plan assets
 
In thousands    2012      2011      2012      2011  

U.S. pension plans

           

Projected benefit obligation

   $ 158,063      $ 572,068      $ 87,147      $ 572,068  

Fair value of plan assets

     85,332        408,837        15,499        408,837  

Accumulated benefit obligation

                   77,165        539,453  

Non-U.S. pension plans

           

Projected benefit obligation

   $ 436,652      $ 89,503      $ 431,271      $ 89,503  

Fair value of plan assets

     222,387        10,934        217,174        10,934  

Accumulated benefit obligation

                   420,044        86,431  
Assumed Health Care Cost Trend Rates

The assumed healthcare cost trend rates for other post-retirement plans as of December 31 were as follows:

 

      2012     2011  

Healthcare cost trend rate assumed for following year

     7.4      7.5 

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     4.5      4.5 

Year the cost trend rate reaches the ultimate trend rate

     2027        2027    
Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

A one-percentage-point change in the assumed healthcare cost trend rates would have the following effects as of and for the year ended December 31, 2012:

 

     One Percentage Point  
In thousands    Increase      Decrease  

Increase (decrease) in annual service and interest cost

   $ 59      $ (52

Increase (decrease) in other post-retirement benefit obligations

     2,748        (2,390

Actual Overall Asset Allocation for U.S. And Non-U.S. Plans as Compared to Investment Policy Goals

Our actual overall asset allocation for our U.S. and non-U.S. pension plans as compared to our investment policy goals as of December 31 was as follows:

 

     U.S. pension plans  
     Actual      Target  
Percentages    2012      2011      2012      2011  

Equity securities

     32%         41%                50%   

Fixed income

     56%         50%         100%         40%   

Alternative

     7%         6%                10%   

Cash

     5%         3%                 
     Non-U.S. pension plans  
     Actual     Target  
Percentages    2012     2011     2012     2011  

Equity securities

     51     66     55     75

Fixed income

     42     20     45     25

Alternative

     3                  

Cash

     4     14            

Plan Assets Using Fair Value Hierarchy

The fair values of our pension plan assets and their respective levels in the fair value hierarchy as of December 31, 2012 and December 31, 2011 were as follows:

 

     December 31, 2012  
In thousands    Level 1      Level 2      Level 3      Total  

Cash and cash equivalents

   $ 6,238      $ 21,235      $      $ 27,473  

Fixed income:

           

Corporate and non U.S. government

            164,255               164,255  

U.S. treasuries

            69,375               69,375  

Mortgage-backed securities

            23,382               23,382  

Other

            28,111               28,111  

Global equity securities:

           

Mid cap equity

            6,726               6,726  

Large cap equity

            88,985               88,985  

International equity

            89,768               89,768  

Long/short equity

            47,597               47,597  

Other investments

            11,215        18,290        29,505  

 

 

Total fair value of plan assets

   $ 6,238      $ 550,649      $ 18,290      $ 575,177  

 

 
     December 31, 2011  
In thousands    Level 1      Level 2      Level 3      Total  

Cash equivalents

   $      $ 13,084      $      $ 13,084  

Fixed income:

           

Corporate and non U.S. government

            76,046        150        76,196  

U.S. treasuries

            82,989               82,989  

Mortgage-backed securities

            40,286        629        40,915  

Other

            7,958        219        8,177  

Global equity securities:

           

Small cap equity

     7,094                      7,094  

Mid cap equity

     7,528        4               7,532  

Large cap equity

            47,398               47,398  

International equity

     19,942        19,652               39,594  

Long/short equity

            56,575               56,575  

Pentair Ltd. common shares

     16,645                      16,645  

Other investments

            4,563        19,009        23,572  

 

 

Total fair value of plan assets

   $ 51,209      $ 348,555      $ 20,007      $ 419,771  

 

Reconciliation of Level 3 Assets

The following tables present a reconciliation of Level 3 assets held during the years ended December 31, 2012 and 2011, respectively:

 

In thousands   January 1,
2012
    Net realized
and unrealized
gains (losses)
    Net issuances
and
settlements
    Net transfers
into (out of)
level 3
    December 31,
2012
 

Other investments

  $ 19,009     $ 1,051     $ (1,770   $     $ 18,290  

Fixed income investments

    998       22       (1,020            

 

 

Total

  $ 20,007     $ 1,073     $ (2,790   $     $ 18,290  

 

 
In thousands   January 1,
2011
    Net realized
and unrealized
gains (losses)
    Net issuances
and
settlements
    Net transfers
into (out of)
level 3
    December 31,
2011
 

Other investments

  $ 12,991     $ 251     $ 5,767     $     $ 19,009  

Fixed income investments

    1,777       87       (866           998  

 

 

Total

  $ 14,768     $ 338     $ 4,901     $     $ 20,007  

 

Expected Future Service to Be Paid by Plans

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the plans for the years ended December 31 as follows:

 

In millions    U.S. pension
plans
    

Non-U.S.

pension plans

     Other post-
retirement plans
 

2013

   $ 7.5      $ 16.7      $ 4.5  

2014

     8.6        17.8        4.5  

2015

     10.2        18.5        4.4  

2016

     12.9        17.5        4.3  

2017

     14.8        18.3        4.2  

2018-2022

     103.3        105.7        19.6  

Pension benefits
 
Components of Net Periodic Benefit Cost

Components of net periodic benefit cost for our pension plans for the years ended December 31 were as follows:

 

    
     U. S. pension plans     Non-U.S. pension plans  
In thousands    2012     2011     2010     2012     2011     2010  
Service cost    $ 12,867     $ 10,270     $ 9,743     $ 3,295     $ 2,196     $ 1,845  
Interest cost      28,208       28,647       27,518       7,545       4,121       4,153  
Expected return on plan assets      (29,400     (27,952     (24,679     (3,928     (461     (433
Amortization of transition obligation                                    13  
Amortization of prior year service cost (benefit)      17       17       17       (15     (17     (10
Actuarial loss      114,272       58,995       6,990       24,162       4,196       7,305  

 

 
Net periodic benefit cost    $ 125,964     $ 69,977     $ 19,589     $ 31,059     $ 10,035     $ 12,873  

 

Post-retirement
 
Components of Net Periodic Benefit Cost

Components of net periodic benefit cost for our other post-retirement plans for the years ended December 31 were as follows:

 

     Other post-retirement plans  
In thousands    2012     2011     2010  

Service cost

   $ 219     $ 180     $ 200  

Interest cost

     1,860       1,889       2,013  

Amortization of prior year service benefit

     (24     (27     (27

Actuarial (gain) loss

     8,159       2,494       (647

 

 

Net periodic benefit cost

   $ 10,214     $ 4,536     $ 1,539  

 

Benefit Obligations
 
Weighted-Average Assumptions used to Determine Domestic Benefit Obligations and Domestic Net Periodic Benefit Cost

Weighted-average assumptions used to determine benefit obligations as of December 31 were as follows:

 

    U.S. pension plans   Non-U.S. pension plans   Other post-retirement
plans
Percentages   2012   2011   2010   2012   2011   2010   2012   2011   2010

Discount rate

  3.67   5.05   5.90   3.85   4.82   5.10   3.40   5.05   5.90

Rate of compensation increase

  4.37   4.00   4.00   3.02   2.98   3.00      
Net Periodic Benefit Cost
 
Weighted-Average Assumptions used to Determine Domestic Benefit Obligations and Domestic Net Periodic Benefit Cost
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31 were as follows:
    U.S. pension plans   Non-U.S. pension
plans
  Other post-
retirement plans
Percentages   2012   2011   2010   2012   2011   2010   2012   2011   2010

Discount rate

  5.05   5.90   6.00   4.82   5.13   5.50   5.05   5.90   6.00

Expected long-term return on plan assets

  7.50   8.00   8.50   4.09   4.50   4.50      

Rate of compensation increase

  4.21   4.00   4.00   2.98   2.98   3.00