XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Identifiable Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2012
Changes in Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill for the year ended December 31, 2012 and December 31, 2011 by reportable segment were as follows:

 

In thousands    December 31, 2011      Acquisitions      Foreign currency
translation/other
    December 31, 2012  

Water & Fluid Solutions

   $ 1,994,781      $ 402,254      $ 18,684     $ 2,415,719  

Valves & Controls

            1,342,621              1,342,621  

Technical Solutions

     279,137        856,111        924       1,136,172  

 

 

Total goodwill

   $ 2,273,918      $ 2,600,986      $ 19,608     $ 4,894,512  

 

 
In thousands    December 31, 2010      Acquisitions      Foreign currency
translation/other
    December 31, 2011  

Water & Fluid Solutions

   $ 1,784,100      $ 466,182      $ (255,501   $ 1,994,781  

Valves & Controls

                          

Technical Solutions

     281,944               (2,807     279,137  

 

 

Total goodwill

   $ 2,066,044      $ 466,182      $ (258,308   $ 2,273,918  

 

Detail of Identifiable Intangible Assets

Identifiable intangible assets consisted of the following at December 31:

 

     2012     2011  
In thousands   Cost     Accumulated
amortization
    Net     Cost     Accumulated
amortization
    Net  

Finite-life intangibles

           

Customer relationships

  $     1,276,793     $ (152,769   $     1,124,024     $     358,410     $ (109,887   $     248,523  

Trade names

    1,525       (686     839       1,515       (530     985  

Proprietary technology

    263,647       (57,711     205,936       134,737       (43,994     90,743  

Backlog

    41,240       (18,278     22,962                    

 

 
Total finite-life intangibles     1,583,205       (229,444     1,353,761       494,662       (154,411     340,251  
Indefinite-life intangibles            

Trade names

    555,895             555,895       252,034             252,034  

 

 

Total intangibles, net

  $ 2,139,100     $ (229,444   $ 1,909,656     $ 746,696     $ (154,411   $     592,285  

 

Estimated Future Amortization Expense for Identifiable Intangible Assets

Estimated future amortization expense for identifiable intangible assets during the next five years is as follows:

 

In thousands    2013      2014      2015      2016      2017  

Estimated amortization expense

   $     135,308      $     113,848      $     113,559      $     112,770      $     111,625