XML 28 R118.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities      
Net cash provided by (used for) operating activities $ 67,960 $ 320,226 $ 270,376
Investing activities      
Capital expenditures (94,532) (73,348) (59,523)
Proceeds from sale of property and equipment 5,508 1,310 358
Acquisitions, net of cash acquired 470,459 (733,105)  
Other (5,858) (2,943) (1,148)
Net cash provided by (used for) investing activities 375,577 (808,086) (60,313)
Financing activities      
Net short-term borrowings (3,700) (1,239) 2,728
Proceeds from long-term debt 1,536,146 1,421,602 703,641
Repayment of long-term debt (1,305,339) (832,147) (804,713)
Debt issuance costs (9,704) (8,973) (50)
Debt extinguishment costs (74,752)    
Excess tax benefits from share-based compensation 4,976 3,310 2,686
Shares issued to employees, net of shares withheld 68,177 13,322 9,941
Repurchases of common shares (334,159) (12,785) (24,712)
Dividends paid (112,397) (79,537) (75,465)
Distributions to noncontrolling interest (1,554)   (4,647)
Net cash provided by (used for) financing activities (232,306) 503,553 (190,591)
Effect of exchange rate changes on cash and cash equivalents 33 (11,672) (6,812)
Change in cash and cash equivalents 211,264 4,021 12,660
Cash and cash equivalents, beginning of year 50,077 46,056 33,396
Cash and cash equivalents, end of year 261,341 50,077 46,056
Pentair Ltd.
     
Operating activities      
Net cash provided by (used for) operating activities (108,944)    
Financing activities      
Net change in advances to subsidiaries 156,977    
Dividends paid (48,033)    
Net cash provided by (used for) financing activities 108,944    
Subsidiary Issuer
     
Operating activities      
Net cash provided by (used for) operating activities (88,253)    
Investing activities      
Acquisitions, net of cash acquired 300,061    
Net cash provided by (used for) investing activities 300,061    
Financing activities      
Proceeds from long-term debt 1,397,710    
Debt issuance costs (8,722)    
Net change in advances to subsidiaries (1,600,766)    
Net cash provided by (used for) financing activities (211,778)    
Change in cash and cash equivalents 30    
Cash and cash equivalents, end of year 30    
Non-Guarantor Subsidiaries
     
Operating activities      
Net cash provided by (used for) operating activities 61,413    
Investing activities      
Capital expenditures (94,532)    
Proceeds from sale of property and equipment 5,508    
Acquisitions, net of cash acquired 170,398    
Other (5,858)    
Net cash provided by (used for) investing activities 75,516    
Financing activities      
Net short-term borrowings (3,700)    
Proceeds from long-term debt 138,436    
Repayment of long-term debt (1,305,339)    
Debt issuance costs (982)    
Debt extinguishment costs (74,752)    
Net change in advances to subsidiaries 1,647,533    
Excess tax benefits from share-based compensation 4,976    
Shares issued to employees, net of shares withheld 68,177    
Repurchases of common shares (334,159)    
Dividends paid (64,364)    
Distributions to noncontrolling interest (1,554)    
Net cash provided by (used for) financing activities 74,272    
Effect of exchange rate changes on cash and cash equivalents 33    
Change in cash and cash equivalents 211,234    
Cash and cash equivalents, beginning of year 50,077    
Cash and cash equivalents, end of year 261,311    
Eliminations
     
Operating activities      
Net cash provided by (used for) operating activities 203,744    
Financing activities      
Net change in advances to subsidiaries (203,744)    
Net cash provided by (used for) financing activities $ (203,744)